National Vision Inc. (EYE)
12.23
-0.43 (-3.40%)
At close: Mar 04, 2025, 10:57 AM
National Vision Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 |
| Revenue | 1.82B | 2.13B | 2.01B | 2.08B | 1.71B | 1.72B | 1.54B | 1.38B | 1.2B | 1.06B | 932.7M |
| Cost of Revenue | 764.06M | 1B | 925.59M | 904.78M | 786.62M | 806.52M | 713.57M | 636.97M | 544.78M | 491.1M | 453.45M |
| Gross Profit | 1.06B | 1.13B | 1.08B | 1.17B | 925.14M | 917.81M | 823.28M | 738.34M | 651.41M | 571.43M | 479.24M |
| Operating Income | -10.36M | -46.83M | 61.27M | 174.94M | 87.01M | 73.58M | 42.35M | 67.24M | 66.38M | 44.68M | 29.48M |
| Interest Income | n/a | n/a | 462K | 25.61M | 48.33M | 33.3M | n/a | n/a | n/a | n/a | 31.58M |
| Pretax Income | -25.68M | -61.76M | 60.81M | 149.32M | 38.68M | 30.49M | 4.87M | 7.17M | 27.29M | 5.38M | -34.57M |
| Net Income | -28.5M | -65.9M | 42.12M | 128.24M | 36.28M | 32.8M | 23.65M | 45.82M | 14.76M | 3.62M | -23.92M |
| Selling & General & Admin | 1.07B | 991.88M | 915.36M | 900.8M | 720.59M | 744.49M | 687.48M | 597.92M | 524.24M | 474.05M | 410.61M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 180.5M | 97.4M | 94.58M | 91.14M | 90.86M | 75.83M | 62.06M | 53.66M | 44.98M | n/a |
| Operating Expenses | 1.07B | 1.17B | 1.01B | 995.38M | 811.73M | 835.34M | 763.3M | 659.99M | 577.9M | 519.03M | 482.24M |
| Interest Expense | 16.18M | 14.34M | 462K | 25.61M | 48.17M | 33.3M | 37.48M | 60.06M | 39.09M | 39.29M | n/a |
| Selling & Marketing Expenses | n/a | 139.9M | 141.4M | 149.6M | 86.5M | 113.3M | 107.5M | 93.2M | 85.4M | 77M | 58.8M |
| Cost & Expenses | 1.83B | 2.17B | 1.94B | 1.9B | 1.6B | 1.64B | 1.48B | 1.3B | 1.12B | 1.01B | 935.69M |
| Income Tax | 1.48M | 4.14M | 18.69M | 21.08M | 2.4M | -2.31M | -18.79M | -38.65M | 12.53M | 1.77M | 10.65M |
| Shares Outstanding (Basic) | 78.59M | 78.31M | 79.83M | 81.82M | 80.56M | 78.61M | 75.9M | 59.9M | 72.28M | 72.28M | 44.69M |
| Shares Outstanding (Diluted) | 78.59M | 78.31M | 80.3M | 96.13M | 82.79M | 81.68M | 79.04M | 62.03M | 72.28M | 72.28M | 44.69M |
| EPS (Basic) | -0.36 | -0.84 | 0.53 | 1.57 | 0.45 | 0.42 | 0.31 | 0.72 | 0.18 | 0.05 | -0.54 |
| EPS (Diluted) | -0.36 | -0.84 | 0.52 | 1.43 | 0.44 | 0.40 | 0.30 | 0.70 | 0.18 | 0.05 | -0.54 |
| EBITDA | 89.58M | 53.12M | 161.23M | 272.03M | 178.59M | 169.71M | 116.49M | 138.38M | 118.38M | 97.36M | 35.84M |
| Depreciation & Amortization | 99.08M | 98.25M | 99.96M | 97.09M | 91.58M | 87.24M | 74.34M | 61.97M | 51.99M | 44.07M | 37.71M |