First Advantage Corporati... (FA)
13.93
-0.29 (-2.04%)
At close: Mar 28, 2025, 3:59 PM
13.11
-5.91%
After-hours: Mar 28, 2025, 05:29 PM EDT
First Advantage Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 |
| Revenue | 860.21M | 763.76M | 810.02M | 712.29M | 509.15M | 481.77M | 779.96M | 842.9M | 817.56M | 643.75M | 266.54M | 166.5M | 319.1M | 242.92M | 38.58M | 30.37M |
| Cost of Revenue | n/a | 386.78M | 408.93M | 352.17M | 433.1M | 245.32M | 282.67M | 281.75M | 291.35M | 231.62M | 105.48M | 100.19M | 112.9M | 79.36M | 11.13M | 8.41M |
| Gross Profit | 860.21M | 376.98M | 401.1M | 360.13M | 76.05M | 236.44M | 497.3M | 561.15M | 526.22M | 412.13M | 161.05M | 66.31M | 206.2M | 163.56M | 27.45M | 21.96M |
| Operating Income | -62.38M | 81.52M | 94.28M | 63.82M | -1.15M | 92.17M | 71.82M | 20.19M | 120.36M | 98M | 20.68M | 4.96M | 48.32M | 30.19M | 598K | -333K |
| Interest Income | n/a | n/a | 9.2M | 150K | 555K | 945K | 897K | 2.02M | n/a | n/a | 30M | 41K | n/a | n/a | n/a | n/a |
| Pretax Income | -114.61M | 48.48M | 85.08M | 24.91M | -96.25M | 41.15M | 70.17M | 209.29M | 117.25M | 102.39M | 18.44M | 4.85M | 48.16M | 30.04M | 317K | -574K |
| Net Income | -110.27M | 37.29M | 64.6M | 16.05M | -84.02M | 34.25M | 34.86M | 138.11M | 66.16M | 58.43M | 10.68M | 2.8M | 28.57M | 16.38M | 51K | -336K |
| Selling & General & Admin | 263.94M | 116.73M | 116.64M | 107.98M | 77.2M | 85.08M | 274.43M | 401.46M | 366.7M | 286.52M | 127.83M | 51.18M | n/a | n/a | n/a | n/a |
| Research & Development | n/a | 49.26M | 51.93M | 45.51M | 35.39M | 33.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 658.65M | n/a | 138.25M | 142.81M | n/a | 25.95M | 129.3M | 42.12M | 39.15M | 27.61M | 12.54M | 40.62M | 157.88M | 133.38M | 26.86M | 22.29M |
| Operating Expenses | 922.59M | 295.47M | 306.82M | 296.3M | 77.2M | 144.28M | 403.73M | 443.58M | 405.85M | 314.13M | 140.37M | 91.79M | 157.88M | 133.38M | 26.86M | 22.29M |
| Interest Expense | 51.85M | 33.04M | 9.2M | 25.12M | 48.05M | 51.96M | 2.55M | 10.64M | 6.43M | n/a | 2.24M | 113K | 159K | 154K | 281K | 241K |
| Selling & Marketing Expenses | n/a | 1.9M | 2.9M | 1.4M | 700K | -33.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 922.59M | 682.25M | 715.75M | 648.47M | 510.3M | 389.6M | 686.39M | 725.33M | 697.2M | 545.75M | 245.86M | 191.98M | 270.78M | 212.73M | 37.98M | 30.71M |
| Income Tax | -4.34M | 11.18M | 20.48M | 8.86M | -12.23M | 6.9M | 37.08M | 84.08M | 47.77M | 43.52M | 7.76M | 2.05M | 19.6M | 13.65M | 266K | -238K |
| Shares Outstanding (Basic) | 148.58M | 144.08M | 150.23M | 152.9M | 152.86M | 152.86M | 59.39M | 58.87M | 57.5M | 52.88M | 49.71M | 48.07M | 42.86M | 130M | 130M | 130M |
| Shares Outstanding (Diluted) | 148.58M | 146.23M | 151.81M | 152.9M | 152.86M | 152.86M | 59.5M | 59.12M | 58.08M | 53.59M | 50.04M | 48.2M | 42.86M | 130M | 130M | 130M |
| EPS (Basic) | -0.74 | 0.26 | 0.43 | 0.11 | -0.55 | 0.22 | 0.59 | 2.35 | 1.15 | 1.10 | 0.85 | 0.79 | 0.67 | 0.13 | 0.00 | -0.00 |
| EPS (Diluted) | -0.74 | 0.26 | 0.43 | 0.11 | -0.55 | 0.22 | 0.59 | 2.34 | 1.14 | 1.09 | 0.85 | 0.79 | 0.67 | 0.13 | 0.00 | -0.00 |
| EBITDA | 83.15M | 210.99M | 232.52M | 195.13M | 88.96M | 119.06M | 115.31M | 62.31M | 158.57M | 124.36M | 33.22M | 21.62M | 48.32M | 30.19M | 598K | -333K |
| Depreciation & Amortization | 145.92M | 129.47M | 138.25M | 142.81M | 137.16M | 25.95M | 65.24M | 42.12M | 39.15M | 27.61M | 12.54M | 8.43M | -19.76M | -13.81M | -547K | -3K |