Farmer Bros. Co.
(FARM)
undefined
undefined%
At close: undefined
1.90
0.00%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | -3.88M | -79.18M | -15.66M | -41.65M | -37.09M | -73.59M | -18.28M | 24.40M | 89.92M | 652.00K | 12.13M | -8.46M | -29.33M | -54.32M | -23.95M | -33.27M | -7.92M | 6.82M | 4.76M | -5.43M | 12.69M | 23.63M | 30.57M | 36.18M | 37.58M | 28.90M | 33.40M | 16.70M | 23.40M | 19.50M | 10.30M | 24.20M | 20.20M | 21.40M | 19.80M |
Depreciation & Amortization | 11.59M | 22.17M | 23.81M | 27.63M | 29.90M | 31.07M | 30.46M | 22.97M | 20.77M | 24.18M | 27.33M | 32.54M | 32.11M | 31.76M | 26.78M | 18.29M | 9.76M | 9.32M | 8.96M | 8.40M | 7.10M | 5.78M | 5.49M | 5.53M | 5.63M | 5.20M | 5.00M | 5.40M | 5.70M | 4.70M | 5.20M | 5.20M | 5.30M | 5.20M | 4.30M |
Stock-Based Compensation | 3.81M | 8.31M | 6.50M | 4.58M | 4.31M | 3.67M | 3.82M | 3.96M | 4.34M | 5.69M | 4.69M | 3.56M | 3.29M | 3.83M | 4.78M | 5.45M | 5.50M | 5.17M | 4.54M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | 847.00K | -25.93M | 21.18M | 19.27M | -14.23M | -25.99M | -11.29M | 12.68M | -5.76M | -15.47M | 11.28M | -16.25M | -2.35M | 29.52M | 5.18M | 2.95M | -17.22M | 4.01M | 2.40M | -9.48M | -4.96M | 17.88M | -49.95M | -31.63M | 5.99M | 3.40M | 2.70M | 1.70M | -5.00M | 6.90M | -6.80M | -17.90M | 7.40M | -24.50M | -6.40M |
Other Non-Cash Items | -17.23M | 28.61M | -24.88M | -24.55M | 22.23M | 23.14M | 3.26M | -37.74M | 1.88M | 6.04M | -8.01M | 6.00M | 11.49M | 8.80M | -5.76M | 8.94M | 12.67M | -1.06M | 1.91M | 17.64M | 4.72M | -1.85M | 2.24M | 2.30M | -5.23M | -200.00K | -200.00K | -800.00K | -1.20M | 100.00K | -1.80M | 2.50M | 500.00K | -100.00K | -500.00K |
Deferred Income Tax | - | -735.00K | -425.00K | 13.40M | -300.00K | 41.65M | 17.15M | 15.48M | -80.31M | 123.00K | 137.00K | 74.00K | -78.00K | 336.00K | 758.00K | 15.56M | 719.00K | -8.14M | -5.00M | -3.51M | -1.54M | 3.99M | 495.00K | 1.74M | - | -1.00M | -1.90M | 200.00K | 100.00K | -200.00K | 700.00K | 500.00K | -300.00K | 500.00K | - |
Change in Working Capital | -8.44M | 13.95M | -801.00K | 19.11M | -17.59M | 9.51M | -27.56M | 13.04M | -8.97M | -9.76M | 16.61M | -11.79M | 648.00K | 43.53M | -3.65M | 72.27M | 6.78M | 36.69M | -1.55M | -14.99M | -5.84M | 20.54M | -51.53M | -30.64M | 5.99M | 7.80M | -200.00K | 7.30M | -9.10M | 5.00M | -9.40M | -18.80M | 5.60M | -24.40M | -4.90M |
Operating Cash Flow | -14.15M | -6.88M | -11.45M | -1.49M | 1.46M | 35.45M | 8.86M | 42.11M | 27.63M | 26.93M | 52.90M | 21.93M | 18.13M | 33.94M | -1.05M | 87.24M | 27.50M | 48.79M | 13.61M | 2.11M | 17.13M | 52.08M | -12.73M | 15.10M | 43.97M | 40.70M | 35.20M | 28.80M | 18.90M | 30.50M | 5.00M | 8.30M | 31.30M | 2.80M | 18.70M |
Capital Expenditures | -13.84M | -15.02M | -15.16M | -15.12M | -17.56M | -34.76M | -37.02M | -84.95M | -50.48M | -19.22M | -25.27M | -15.89M | -17.50M | -19.42M | -28.48M | -38.90M | -24.85M | -12.48M | -12.84M | -8.83M | -7.68M | -9.09M | -5.04M | -5.91M | -14.13M | -6.20M | -3.00M | -4.40M | -5.30M | -9.10M | -6.70M | -5.40M | -7.00M | -4.80M | -9.20M |
Acquisitions | - | 92.23M | 9.12M | 4.42M | 39.48M | 2.40M | -39.61M | -25.85M | 1.35M | -1.20M | 1.63M | - | - | - | - | -48.29M | - | -23.17M | - | - | - | - | - | - | 700.00K | - | 200.00K | 200.00K | - | - | 300.00K | 300.00K | - | 200.00K | 300.00K |
Purchase of Investments | - | - | - | - | - | - | -375.00K | -5.14M | -7.25M | -3.66M | -5.92M | - | - | - | - | - | - | - | - | - | - | - | - | - | -278.08M | -577.30M | -485.10M | -431.70M | -260.00M | -165.60M | -88.10M | -24.30M | -41.00M | -31.40M | -18.40M |
Sales Maturities Of Investments | - | - | - | - | - | - | 375.00K | 30.64M | 5.90M | 2.36M | 4.29M | - | - | - | - | - | - | - | - | - | - | - | - | - | 268.34M | 554.60M | 431.80M | 418.90M | 270.00M | 147.40M | 37.00M | 62.90M | 22.20M | 17.50M | 18.10M |
Other Investing Acitivies | 28.57M | 11.23M | 9.12M | 4.42M | 39.48M | 2.40M | 1.99M | -21.43M | 10.95M | 1.58M | 4.54M | 5.67M | 3.04M | 2.02M | 437.00K | 605.00K | 1.41M | 256.00K | 559.00K | 165.00K | 174.00K | 685.00K | 2.91M | 960.00K | 843.00K | 300.00K | -1.60M | -1.20M | 300.00K | 300.00K | 300.00K | -100.00K | 200.00K | 100.00K | -100.00K |
Investing Cash Flow | 14.72M | 88.44M | -6.04M | -10.70M | 21.92M | -32.36M | -74.64M | -106.72M | -39.53M | -20.14M | -20.73M | -10.23M | -14.46M | -17.39M | -28.05M | -86.58M | -23.44M | -35.40M | -12.28M | -8.67M | -7.51M | -8.40M | -2.13M | -4.95M | -22.33M | -28.60M | -57.70M | -18.20M | 5.00M | -27.00M | -57.20M | 33.40M | -25.60M | -18.40M | -9.30M |
Debt Repayment | 86.00K | -85.77M | 17.41M | -37.39M | 29.95M | 2.00M | 61.22M | 49.11M | 16.31M | -4.48M | -24.33M | -14.13M | -5.85M | -9.95M | 20.14M | 16.04M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 200.00K | -100.00K | 700.00K |
Common Stock Repurchased | - | - | - | - | - | - | - | -38.00K | -159.00K | -116.00K | - | - | - | - | - | - | - | - | - | - | -111.16M | - | - | - | -4.10M | -11.80M | - | - | - | - | - | - | - | - | - |
Dividend Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.66M | -6.94M | -6.63M | -6.67M | -6.14M | -5.81M | -5.44M | -5.62M | -6.52M | -6.28M | -5.90M | -5.58M | -5.30M | -4.90M | -4.60M | -4.10M | -3.90M | -3.90M | -3.40M | -3.00M | -2.70M | -2.30M |
Other Financial Acitivies | -76.00K | -368.00K | -352.00K | - | -289.00K | -542.00K | 763.00K | 650.00K | 1.53M | 861.00K | 1.48M | 1.20M | - | - | - | - | - | - | - | - | 78.75M | -24.24M | -815.00K | -390.00K | -14.14M | - | - | - | - | - | - | - | - | - | - |
Financial Cash Flow | 10.00K | -86.14M | 17.05M | -37.39M | 29.66M | 1.46M | 61.98M | 49.76M | 17.84M | -3.62M | -22.85M | -12.93M | -5.85M | -14.61M | 13.21M | 9.40M | -6.67M | -6.14M | -5.81M | -5.44M | -6.80M | -30.76M | -7.09M | -6.29M | -10.53M | -14.50M | -4.90M | -4.60M | -4.10M | -3.90M | -3.90M | -3.40M | -2.80M | -2.80M | -1.60M |
Net Cash Flow | 586.00K | -4.58M | -444.00K | -49.58M | 53.03M | 4.54M | -3.80M | -14.85M | 5.93M | 3.17M | 9.31M | -1.23M | -2.17M | 1.93M | -15.89M | 10.06M | -2.61M | 7.25M | -4.48M | -11.99M | 2.82M | 12.91M | -21.95M | 3.86M | 11.10M | -2.40M | -27.40M | 6.00M | 19.80M | -400.00K | -56.10M | 38.30M | 2.90M | -18.40M | 7.80M |
Free Cash Flow | -27.99M | -21.90M | -26.62M | -16.60M | -16.11M | 690.00K | -28.16M | -42.84M | -22.85M | 7.71M | 27.63M | 6.03M | 635.00K | 14.52M | -29.53M | 48.34M | 2.64M | 36.31M | 774.00K | -6.72M | 9.45M | 42.99M | -17.77M | 9.19M | 29.84M | 34.50M | 32.20M | 24.40M | 13.60M | 21.40M | -1.70M | 2.90M | 24.30M | -2.00M | 9.50M |