Farmer Bros. Co. (FARM)
undefined
undefined%
At close: undefined
1.90
0.00%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Net Income -3.88M -79.18M -15.66M -41.65M -37.09M -73.59M -18.28M 24.40M 89.92M 652.00K 12.13M -8.46M -29.33M -54.32M -23.95M -33.27M -7.92M 6.82M 4.76M -5.43M 12.69M 23.63M 30.57M 36.18M 37.58M 28.90M 33.40M 16.70M 23.40M 19.50M 10.30M 24.20M 20.20M 21.40M 19.80M
Depreciation & Amortization 11.59M 22.17M 23.81M 27.63M 29.90M 31.07M 30.46M 22.97M 20.77M 24.18M 27.33M 32.54M 32.11M 31.76M 26.78M 18.29M 9.76M 9.32M 8.96M 8.40M 7.10M 5.78M 5.49M 5.53M 5.63M 5.20M 5.00M 5.40M 5.70M 4.70M 5.20M 5.20M 5.30M 5.20M 4.30M
Stock-Based Compensation 3.81M 8.31M 6.50M 4.58M 4.31M 3.67M 3.82M 3.96M 4.34M 5.69M 4.69M 3.56M 3.29M 3.83M 4.78M 5.45M 5.50M 5.17M 4.54M - - - - - - - - - - - - - - - -
Other Working Capital 847.00K -25.93M 21.18M 19.27M -14.23M -25.99M -11.29M 12.68M -5.76M -15.47M 11.28M -16.25M -2.35M 29.52M 5.18M 2.95M -17.22M 4.01M 2.40M -9.48M -4.96M 17.88M -49.95M -31.63M 5.99M 3.40M 2.70M 1.70M -5.00M 6.90M -6.80M -17.90M 7.40M -24.50M -6.40M
Other Non-Cash Items -17.23M 28.61M -24.88M -24.55M 22.23M 23.14M 3.26M -37.74M 1.88M 6.04M -8.01M 6.00M 11.49M 8.80M -5.76M 8.94M 12.67M -1.06M 1.91M 17.64M 4.72M -1.85M 2.24M 2.30M -5.23M -200.00K -200.00K -800.00K -1.20M 100.00K -1.80M 2.50M 500.00K -100.00K -500.00K
Deferred Income Tax - -735.00K -425.00K 13.40M -300.00K 41.65M 17.15M 15.48M -80.31M 123.00K 137.00K 74.00K -78.00K 336.00K 758.00K 15.56M 719.00K -8.14M -5.00M -3.51M -1.54M 3.99M 495.00K 1.74M - -1.00M -1.90M 200.00K 100.00K -200.00K 700.00K 500.00K -300.00K 500.00K -
Change in Working Capital -8.44M 13.95M -801.00K 19.11M -17.59M 9.51M -27.56M 13.04M -8.97M -9.76M 16.61M -11.79M 648.00K 43.53M -3.65M 72.27M 6.78M 36.69M -1.55M -14.99M -5.84M 20.54M -51.53M -30.64M 5.99M 7.80M -200.00K 7.30M -9.10M 5.00M -9.40M -18.80M 5.60M -24.40M -4.90M
Operating Cash Flow -14.15M -6.88M -11.45M -1.49M 1.46M 35.45M 8.86M 42.11M 27.63M 26.93M 52.90M 21.93M 18.13M 33.94M -1.05M 87.24M 27.50M 48.79M 13.61M 2.11M 17.13M 52.08M -12.73M 15.10M 43.97M 40.70M 35.20M 28.80M 18.90M 30.50M 5.00M 8.30M 31.30M 2.80M 18.70M
Capital Expenditures -13.84M -15.02M -15.16M -15.12M -17.56M -34.76M -37.02M -84.95M -50.48M -19.22M -25.27M -15.89M -17.50M -19.42M -28.48M -38.90M -24.85M -12.48M -12.84M -8.83M -7.68M -9.09M -5.04M -5.91M -14.13M -6.20M -3.00M -4.40M -5.30M -9.10M -6.70M -5.40M -7.00M -4.80M -9.20M
Acquisitions - 92.23M 9.12M 4.42M 39.48M 2.40M -39.61M -25.85M 1.35M -1.20M 1.63M - - - - -48.29M - -23.17M - - - - - - 700.00K - 200.00K 200.00K - - 300.00K 300.00K - 200.00K 300.00K
Purchase of Investments - - - - - - -375.00K -5.14M -7.25M -3.66M -5.92M - - - - - - - - - - - - - -278.08M -577.30M -485.10M -431.70M -260.00M -165.60M -88.10M -24.30M -41.00M -31.40M -18.40M
Sales Maturities Of Investments - - - - - - 375.00K 30.64M 5.90M 2.36M 4.29M - - - - - - - - - - - - - 268.34M 554.60M 431.80M 418.90M 270.00M 147.40M 37.00M 62.90M 22.20M 17.50M 18.10M
Other Investing Acitivies 28.57M 11.23M 9.12M 4.42M 39.48M 2.40M 1.99M -21.43M 10.95M 1.58M 4.54M 5.67M 3.04M 2.02M 437.00K 605.00K 1.41M 256.00K 559.00K 165.00K 174.00K 685.00K 2.91M 960.00K 843.00K 300.00K -1.60M -1.20M 300.00K 300.00K 300.00K -100.00K 200.00K 100.00K -100.00K
Investing Cash Flow 14.72M 88.44M -6.04M -10.70M 21.92M -32.36M -74.64M -106.72M -39.53M -20.14M -20.73M -10.23M -14.46M -17.39M -28.05M -86.58M -23.44M -35.40M -12.28M -8.67M -7.51M -8.40M -2.13M -4.95M -22.33M -28.60M -57.70M -18.20M 5.00M -27.00M -57.20M 33.40M -25.60M -18.40M -9.30M
Debt Repayment 86.00K -85.77M 17.41M -37.39M 29.95M 2.00M 61.22M 49.11M 16.31M -4.48M -24.33M -14.13M -5.85M -9.95M 20.14M 16.04M - - - - - - - - - - - - - - - - 200.00K -100.00K 700.00K
Common Stock Repurchased - - - - - - - -38.00K -159.00K -116.00K - - - - - - - - - - -111.16M - - - -4.10M -11.80M - - - - - - - - -
Dividend Paid - - - - - - - - - - - - - -4.66M -6.94M -6.63M -6.67M -6.14M -5.81M -5.44M -5.62M -6.52M -6.28M -5.90M -5.58M -5.30M -4.90M -4.60M -4.10M -3.90M -3.90M -3.40M -3.00M -2.70M -2.30M
Other Financial Acitivies -76.00K -368.00K -352.00K - -289.00K -542.00K 763.00K 650.00K 1.53M 861.00K 1.48M 1.20M - - - - - - - - 78.75M -24.24M -815.00K -390.00K -14.14M - - - - - - - - - -
Financial Cash Flow 10.00K -86.14M 17.05M -37.39M 29.66M 1.46M 61.98M 49.76M 17.84M -3.62M -22.85M -12.93M -5.85M -14.61M 13.21M 9.40M -6.67M -6.14M -5.81M -5.44M -6.80M -30.76M -7.09M -6.29M -10.53M -14.50M -4.90M -4.60M -4.10M -3.90M -3.90M -3.40M -2.80M -2.80M -1.60M
Net Cash Flow 586.00K -4.58M -444.00K -49.58M 53.03M 4.54M -3.80M -14.85M 5.93M 3.17M 9.31M -1.23M -2.17M 1.93M -15.89M 10.06M -2.61M 7.25M -4.48M -11.99M 2.82M 12.91M -21.95M 3.86M 11.10M -2.40M -27.40M 6.00M 19.80M -400.00K -56.10M 38.30M 2.90M -18.40M 7.80M
Free Cash Flow -27.99M -21.90M -26.62M -16.60M -16.11M 690.00K -28.16M -42.84M -22.85M 7.71M 27.63M 6.03M 635.00K 14.52M -29.53M 48.34M 2.64M 36.31M 774.00K -6.72M 9.45M 42.99M -17.77M 9.19M 29.84M 34.50M 32.20M 24.40M 13.60M 21.40M -1.70M 2.90M 24.30M -2.00M 9.50M