First Bancshares Inc. (FBMS)
NASDAQ: FBMS
· Real-Time Price · USD
33.81
0.16 (0.48%)
At close: Mar 31, 2025, 3:59 PM
First Bancshares Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 412.55M | 400.44M | 374.43M | 348.7M | 321.23M | 287.64M | 265.68M | 237.82M | 210.74M | 202.87M | 194.31M | 190.57M | 189.48M | 191.73M | 190.88M | 191.4M |
Cost of Revenue | 139.36M | 137.06M | 101.51M | 66.63M | 32.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Gross Profit | 203.18M | 139.9M | 69.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 46.56M | 46.56M | 46.56M |
Operating Income | 97.97M | 90.16M | 66.3M | 40.92M | 14.33M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 21.44M | 40.99M | 56.14M | 70.6M |
Interest Income | 369.83M | 364.97M | 357.09M | 352.26M | 340.93M | 310.14M | 278.34M | 237.99M | 200.39M | 186.35M | 176.91M | 174.3M | 176.75M | 178.47M | 180.38M | 182.94M |
Pretax Income | 97.97M | 90.16M | 97.6M | 102.53M | 96.8M | 102.78M | 89.45M | 78.35M | 78.69M | 78.05M | 80.64M | 80.85M | 81.08M | 80.39M | 74.74M | 74.51M |
Net Income | 77.19M | 69.94M | 75.73M | 79.81M | 75.46M | 80.7M | 70.39M | 62.36M | 62.92M | 62.42M | 64.5M | 64.35M | 64.17M | 63.71M | 59.49M | 60.84M |
Selling & General & Admin | 105.47M | 101.84M | 100.21M | 98.2M | 97.27M | 92.81M | 87.93M | 81.71M | 74.94M | 76.99M | 74.2M | 72.87M | 72.78M | 71.64M | 70.75M | 70.3M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 69.77M | 45.41M | 24.82M | 7.02M | -11.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 175.23M | 178.52M | 131.78M | 87.86M | 44.43M | 35.03M | 35.03M | 35.03M | 35.03M | 29.49M | 29.49M | 29.49M | 29.49M | 27.08M | 27.08M | 27.08M |
Interest Expense | 135.57M | 133.16M | 123.59M | 110.52M | 91.61M | 70.56M | 50.3M | 33.89M | 22.58M | 16.7M | 16.38M | 17.82M | 19.68M | 21.7M | 23.66M | 25.09M |
Selling & Marketing Expenses | -139K | 179K | 689K | 675K | 675K | 739K | 230K | 307K | 307K | 588K | 616K | 533K | 693K | 527K | 473K | 459K |
Cost & Expenses | 314.59M | 310.28M | 275.72M | 243.81M | 211.73M | 175.33M | 163.51M | 147.28M | 128.57M | 123.03M | 116.18M | 112.95M | 113.26M | 110.85M | 108.74M | 102.33M |
Income Tax Expense | 20.77M | 20.22M | 21.87M | 22.72M | 21.35M | 22.08M | 19.06M | 15.99M | 15.77M | 15.63M | 16.14M | 16.5M | 16.91M | 16.68M | 15.25M | 13.67M |
Shares Outstanding (Basic) | 31.53M | 31.53M | 31.53M | 31.48M | 31.4M | 31.64M | 31.7M | 31.31M | 24.06M | 22.86M | 20.73M | 20.7M | 21.17M | 21.23M | 21.02M | 21.01M |
Shares Outstanding (Diluted) | 31.71M | 31.71M | 31.68M | 31.63M | 31.59M | 31.61M | 31.59M | 31.54M | 24.17M | 22.98M | 20.62M | 20.85M | 21.18M | 21.21M | 21.21M | 21.2M |
EPS (Basic) | 2.45 | 2.22 | 2.41 | 2.55 | 2.41 | 2.74 | 2.57 | 2.58 | 2.87 | 2.94 | 3.10 | 3.07 | 3.05 | 3.02 | 2.81 | 2.86 |
EPS (Diluted) | 2.44 | 2.21 | 2.39 | 2.52 | 2.39 | 2.71 | 2.55 | 2.56 | 2.85 | 2.93 | 3.08 | 3.06 | 3.04 | 3.01 | 2.80 | 2.85 |
EBITDA | 108.17M | 112.48M | 82.9M | 52.75M | 22.46M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
EBIT | 97.97M | 90.16M | 64.65M | 40.29M | 10.36M | -10.59M | -11.36M | -15.33M | -15.56M | -12.28M | -13.63M | -14.04M | -13.79M | -16.41M | -15.12M | -14.36M |
Depreciation & Amortization | 10.21M | 22.32M | 18.25M | 12.46M | 12.1M | 10.59M | 11.36M | 15.33M | 15.56M | 12.28M | 13.63M | 14.04M | 13.79M | 16.41M | 15.12M | 14.36M |