Falcon's Beyond Global In... (FBYD)
NASDAQ: FBYD
· Real-Time Price · USD
6.70
-0.13 (-1.83%)
At close: Aug 15, 2025, 11:47 AM
Falcon's Beyond Global Class A Common Stock Income Statement
Financials in USD. Fiscal
year is
undefined.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 6.94M | 6.75M | 7.53M | 7.04M | 10.57M | 18.24M | 20.02M | 22.67M | 22.19M | 15.95M | 14.11M | 9.88M | 5.04M | 2.08M | n/a | n/a | n/a |
Cost of Revenue | 110K | 5K | 5K | 726K | 3.87M | 10.15M | 13.42M | 15.7M | 15.58M | 11.34M | 9.48M | 6.48M | 3.45M | 1.4M | n/a | n/a | n/a |
Gross Profit | 6.83M | 6.74M | -563K | -1.77M | -1.39M | n/a | 6.6M | 6.97M | 6.61M | 4.61M | 4.64M | 3.41M | 1.59M | 683K | n/a | n/a | n/a |
Operating Income | -16.89M | -15.85M | -31.55M | -32.96M | -37.02M | -40.63M | -26.34M | -27.76M | -23.66M | -17.34M | -14.09M | -9.1M | -5.99M | -3.5M | -769.08K | -467.08K | -91.08K |
Interest Income | 12K | 12K | 13K | 56K | 98K | 95K | 92K | 45K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 27.37M | 149.48M | -255.53M | -290.53M | -307.38M | -431.25M | -18.77M | -28.23M | -24.23M | -17.43M | -16.46M | -8.27M | -2.79M | -44.4K | 3.39M | 357.6K | -301K |
Net Income | 1.21M | 22.06M | -8.99M | -10.55M | -20.59M | -47.6M | -18.75M | -28.21M | -24.23M | -17.43M | -16.46M | -8.27M | -2.79M | -44.4K | 3.39M | 357.6K | -301K |
Selling & General & Admin | 21.91M | 22.41M | 22.39M | 22.23M | 26.07M | 29.28M | 27.18M | 30.18M | 25.26M | 18.44M | 17.94M | 10.85M | 6.95M | 3.81M | 620.09K | 368.32K | 41.81K |
Research & Development | 281K | 179K | 62K | 372K | 801K | 1.25M | 2.3M | 2.7M | 3.15M | 2.77M | 1.73M | 974K | 88K | n/a | n/a | n/a | n/a |
Other Expenses | 1.53M | 25K | 17.61M | 34.19M | 34.14M | 34.07M | 16.43M | -200.2K | -200.94K | -200.01K | -200.97K | -201.38K | -200.5K | -200.45K | -149.54K | -99.13K | -49.27K |
Operating Expenses | 23.83M | 22.59M | 39.08M | 39.22M | 43.67M | 38.08M | 22.29M | 24.14M | 19.67M | 21.95M | 18.73M | 12.5M | 7.58M | 4.18M | 769.63K | 467.45K | 91.08K |
Interest Expense | 2.96M | 1.9M | 1.36M | 1.26M | 1.12M | 1.12M | 1.08M | 1.09M | 1.09M | 1.11M | 1.11M | 780K | 485K | 190K | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 23.83M | 22.59M | 39.08M | 56.53M | 64.12M | 75.4M | 62.89M | 50.43M | 45.85M | 33.29M | 28.2M | 18.98M | 11.03M | 5.58M | 769.63K | 467.45K | 91.08K |
Income Tax Expense | 2K | 2K | -300K | -307K | -323K | -325K | -56K | -49K | -33K | -30K | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Shares Outstanding (Basic) | 12.54M | 7.09M | 12.08M | 10.01M | 9.02M | 7.09M | 7.99M | 7.99M | 7.99M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M |
Shares Outstanding (Diluted) | 12.73M | 12.73M | 12.3M | 10.07M | 11.05M | 7.09M | 7.99M | 7.99M | 7.99M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M | 27.79M |
EPS (Basic) | 0.26 | 2.14 | -2.4 | -2.44 | -3.66 | -6.48 | -1.95 | -2.68 | -1.75 | -0.63 | -0.59 | -0.29 | -0.1 | 0.00 | 0.12 | 0.01 | -0.01 |
EPS (Diluted) | 0.24 | 2.43 | -2.1 | -2.13 | -3.35 | -6.48 | -1.95 | -2.68 | -1.75 | -0.63 | -0.59 | -0.29 | -0.1 | 0.00 | 0.12 | 0.01 | -0.01 |
EBITDA | 30.34M | 151.39M | -254.16M | -289.2M | -306.02M | -428.56M | -15.95M | -25.3M | -21.29M | -15.58M | -14.56M | -6.86M | -1.86M | 366.6K | 3.39M | 357.6K | -301K |
EBIT | 30.33M | 151.38M | -254.17M | -289.27M | -306.26M | -430.13M | -17.69M | -27.14M | -23.14M | -16.32M | -15.35M | -7.49M | -2.31M | 145.6K | 3.39M | 357.6K | -301K |
Depreciation & Amortization | 9K | 6K | 5K | 63K | 235K | 1.58M | 1.74M | 1.85M | 1.86M | 737K | 791K | 627K | 444K | 221K | n/a | n/a | n/a |