First Community Corporati... (FCCO)
25.40
0.47 (1.89%)
At close: Mar 03, 2025, 11:31 AM
First Community Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 14M | 58.06M | 59.51M | 59.01M | 53.79M | 48.87M | 46.39M | 39.48M | 35.86M | 34.42M | 32.29M | 26.38M | 25.75M | 25.09M | 23.54M | 24.57M | 7.11M | 20.31M | 18.56M | 16.29M | 11.37M | 9.09M | 8.28M | 6.46M | 4.97M | 4.2M | 615.4K | 455.93K | 260.93K | 96.32K |
| Cost of Revenue | n/a | n/a | n/a | n/a | n/a | n/a | 2.57M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 14M | 58.06M | 59.51M | 59.01M | 53.79M | 48.87M | 43.82M | 39.48M | 35.86M | 34.42M | 32.29M | 26.38M | 25.75M | 25.09M | 23.54M | 24.57M | 7.11M | 20.31M | 18.56M | 16.29M | 11.37M | 9.09M | 8.28M | 6.46M | 4.97M | 4.2M | 615.4K | 455.93K | 260.93K | 96.32K |
| Operating Income | 12.49M | 15.04M | 21.59M | 19.65M | 12.6M | 13.83M | 17.9M | 24.69K | 25.26K | 26.2K | 25.71K | 660.00 | 550.00 | 440.00 | 11.79M | -11.43M | 5.26M | 21.36M | 17.88M | 12.47M | 6.6M | 5.14M | 5.02M | 5.76M | 4.86M | 3.7M | 2.83M | 1.64M | 464.42K | -459.56K |
| Interest Income | 89.42M | 72.7M | 51.12M | 47.52M | 43.78M | 42.63M | 39.73M | 32.16M | 29.51M | 28.65M | 27.3M | 21.78M | 23M | 25.53M | 27.51M | 30.98M | 33.01M | 30.96M | 27.24M | 21.34M | 13.04M | 10.03M | 9.85M | 9.61M | 7.73M | 6.2M | 4.58M | 3.19M | 1.77M | 343.31K |
| Pretax Income | 17.77M | 15.04M | 18.41M | 19.65M | 12.6M | 13.83M | 13.92M | 9.14M | 8.85M | 8.4M | 7.1M | 5.29M | 5.59M | 4.78M | 2.42M | -24.54M | -10.55M | 5.69M | 4.95M | 4.13M | 3.15M | 2.76M | 2.22M | 1.67M | 1.5M | 1.2M | 906.86K | n/a | n/a | n/a |
| Net Income | 13.96M | 11.84M | 14.61M | 15.46M | 10.1M | 10.97M | 11.23M | 5.82M | 6.68M | 6.13M | 5.12M | 4.14M | 3.97M | 3.32M | 1.85M | -25.23M | -6.79M | 3.96M | 3.5M | 3.09M | 2.18M | 1.8M | 1.46M | 1.1M | 984.04K | 800K | 846.93K | 251.18K | -281.63K | -557.83K |
| Selling & General & Admin | 1.51M | 29.25M | 27.08M | 26.29M | 25.47M | 22.43M | 20.81M | 18.16M | 16.6M | 15.8M | 15M | 12.97M | 12.23M | 10.86M | 10.35M | 9.71M | 8.53M | 7.76M | 7.22M | 6.63M | 4.59M | 3.58M | 2.98M | 2.5M | 1.89M | 1.6M | 1.06M | 876.09K | 704.42K | 250.9K |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 25.28M | -65M | -65.65M | -66.67M | -57.47M | -48.29M | -57.62M | -52.43M | -50.19M | -47.27M | -39.35M | -37.97M | 485K | 1.56M | 1.66M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -2M | -2.1M | 1.15M | 311.01K | -500.92K | -806.78K |
| Operating Expenses | 1.51M | 54.52M | -37.92M | -39.37M | -41.2M | -35.04M | -25.92M | -39.46M | -35.83M | -34.39M | -32.27M | -26.38M | -25.75M | 11.35M | 402K | 343K | 563K | 458.75M | 329.17M | 337.48M | 325.39M | 273.26M | 244.33M | 147.14M | -113.65K | -500K | 2.21M | 1.19M | 203.49K | -555.88K |
| Interest Expense | 37.38M | 23.8M | 3.17M | 2.24M | 3.75M | 5.78M | 3.98M | 2.76M | 3.05M | 3.4M | 3.57M | 3.73M | 5.43M | 7.21M | 9.37M | 13.1M | 15.81M | 15.67M | 12.92M | 8.35M | 3.45M | 2.38M | 2.8M | 4.09M | 3.35M | 2.5M | 1.92M | 1.39M | 746.05K | 98.27K |
| Selling & Marketing Expenses | 1.51M | 1.5M | 1.26M | 1.17M | 1.04M | 1.11M | 919K | 901K | 865K | 848K | 738K | 541K | 478K | 452K | 402K | 343K | 563K | 458.75K | 329.17K | 337.48K | 325.39K | 273.26K | 244.33K | 147.14K | 198.47K | 200K | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.51M | 54.52M | -37.92M | -39.37M | -41.2M | -35.04M | -25.92M | -39.46M | -35.83M | -34.39M | -32.27M | -26.38M | -25.75M | 11.35M | 402K | 343K | 563K | 458.75M | 329.17M | 337.48M | 325.39M | 273.26M | 244.33M | 147.14M | -113.65K | -500K | 2.21M | 1.19M | 203.49K | -555.88K |
| Income Tax | 3.81M | 3.2M | 3.8M | 4.18M | 2.5M | 2.86M | 2.69M | 3.33M | 2.17M | 2.28M | 1.98M | 1.15M | 1.62M | 1.46M | 565K | 696K | -3.76M | 1.72M | 1.45M | 1.03M | 962.85K | 964.89K | 757.7K | 569.42K | 519.69K | 400K | 59.92K | 1.39M | 746.05K | 98.27K |
| Shares Outstanding (Basic) | 7.62M | 7.57M | 7.53M | 7.49M | 7.45M | 7.51M | 7.58M | 6.85M | 6.62M | 6.56M | 6.54M | 5.29M | 4.14M | 3.29M | 3.26M | 3.26M | 3.2M | 3.23M | 3.1M | 2.84M | 1.6M | 1.59M | 1.59M | 1.6M | 1.58M | 1.54M | 1.24M | 915.75K | 901.56K | 460.48K |
| Shares Outstanding (Diluted) | 7.7M | 7.65M | 7.61M | 7.55M | 7.48M | 7.59M | 7.73M | 7M | 6.79M | 6.72M | 6.61M | 5.33M | 4.17M | 3.29M | 3.26M | 3.26M | 3.2M | 3.28M | 3.18M | 2.97M | 2M | 1.66M | 1.63M | 1.62M | 1.61M | 1.59M | 1.28M | 915.75K | 901.56K | 460.48K |
| EPS (Basic) | 1.83 | 1.56 | 1.94 | 2.06 | 1.36 | 1.46 | 1.48 | 0.85 | 1.01 | 0.93 | 0.78 | 0.78 | 0.79 | 0.81 | 0.36 | -7.75 | -2.12 | 1.23 | 1.13 | 1.09 | 1.15 | 1.13 | 0.92 | 0.69 | 0.62 | 0.52 | 0.69 | 0.27 | -0.31 | -1.21 |
| EPS (Diluted) | 1.81 | 1.55 | 1.92 | 2.05 | 1.35 | 1.45 | 1.45 | 0.83 | 0.98 | 0.91 | 0.78 | 0.78 | 0.79 | 0.81 | 0.36 | -7.75 | -2.12 | 1.21 | 1.10 | 1.04 | 1.09 | 1.08 | 0.90 | 0.68 | 0.61 | 0.50 | 0.66 | 0.27 | -0.31 | -1.21 |
| EBITDA | n/a | 16.96M | 20.23M | 21.56M | 14.6M | 15.95M | 16M | 10.94M | 10.5M | 10.04M | 8.5M | 6.31M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 7.98M | 4.77M | n/a | n/a | n/a | n/a | 3.7M | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | n/a | 1.92M | 1.82M | 1.92M | 2M | 2.12M | 2.08M | 1.79M | 1.65M | 387K | 280K | 160K | 204K | 1.36M | 1.5M | 1.61M | 1.01M | 1.09M | 1.18M | 1.52M | 947.18K | 1.04M | 834.57K | 506.37K | 224.56K | n/a | 79.38K | 135.7K | 169.13K | 65.25K |