Four Seasons Education (C... (FEDU)

AI Score

Unlock

8.40

-0.51 (-5.72%)

At close: Apr 07, 2025, 3:56 PM

8.01

-4.64%

After-hours: Apr 07, 2025, 05:05 PM EDT

Four Seasons Education (Cayman) Income Statement

Chart Mode

Financials in CNY. Fiscal year is March - February.

Chart Mode

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017
Period Ending	Aug 31, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016
Revenue	198.29M	161.87M	125.44M	103.84M	82.23M	58.22M	34.22M	59.82M	85.42M	167.82M	250.22M	284.62M	316.42M	310.91M	280.28M	281.15M	317.05M	362.08M	389.05M	382.69M	370.35M	334.93M	335.64M	338.11M	334.18M	318.15M	300.53M	281.34M	254M	224.26M	203.19M	155.22M	95.31M	47.66M
Cost of Revenue	149.83M	114.89M	79.95M	62.38M	44.81M	32.36M	19.92M	34.31M	48.7M	99.16M	149.62M	172.3M	195.53M	188.15M	168.83M	173.2M	181.23M	190.91M	200.93M	200.64M	193.22M	179.94M	171.82M	155.33M	142.43M	125.78M	109.44M	100.74M	94.01M	86.62M	85.35M	64.56M	41.13M	20.57M
Gross Profit	48.46M	46.98M	45.49M	41.46M	37.42M	25.86M	14.29M	25.51M	36.72M	68.66M	100.61M	112.32M	120.89M	122.77M	111.45M	107.95M	135.82M	171.17M	188.12M	182.04M	177.13M	154.99M	163.82M	182.77M	191.75M	192.38M	191.09M	180.6M	160M	137.65M	117.84M	90.66M	54.18M	27.09M
Operating Income	-13.99M	-10.71M	-7.43M	-7.53M	-9.46M	-22.56M	-35.66M	-32.22M	-28.78M	-17.76M	-6.74M	-13.5M	-24.53M	-25.58M	-36.48M	-50.72M	-27.09M	3.9M	14.38M	9.58M	6.39M	-13.47M	3.73M	33.05M	46.98M	57.51M	61.59M	65.95M	64.01M	63.73M	63.2M	57.07M	37.4M	18.7M
Interest Income	5.01M	6.12M	7.24M	4.73M	3.18M	2.25M	1.33M	1.94M	1.59M	2.41M	3.23M	3.31M	3.53M	3.43M	3.4M	3.8M	4.51M	5.14M	5.23M	5.03M	4.71M	5.05M	6.76M	7.99M	8.18M	7.59M	5.55M	4.09M	3.85M	3.17M	3.04M	2.36M	1.21M	604.5K
Pretax Income	4.47M	4.17M	3.88M	871K	-2.13M	-17.31M	-32.49M	-33.39M	-34.28M	-65.58M	-96.89M	-98.79M	-104.06M	-54.75M	-23.13M	-177.44M	-149.71M	-125.99M	-105.38M	29.11M	18.13M	1.24M	8.65M	38.62M	55.02M	64.48M	68.27M	71.88M	69.41M	52.2M	37.14M	30.17M	9.65M	4.82M
Net Income	1.99M	3.48M	4.96M	1.13M	-2.71M	-16.19M	-29.67M	-38.14M	-46.61M	-80.04M	-113.46M	-112.78M	-109.33M	-61.89M	-28.2M	-160.27M	-140.13M	-123.95M	-109.49M	16.7M	8.17M	-4.49M	-601K	13.29M	21.59M	30.97M	36.61M	39.8M	38.39M	24.25M	12.79M	13.26M	3.65M	1.83M
Selling & General & Admin	60.61M	55.85M	51.09M	48.99M	46.88M	48.42M	49.96M	57.73M	65.5M	86.42M	107.34M	125.82M	145.41M	148.34M	147.93M	158.67M	162.91M	167.27M	173.74M	172.47M	170.74M	168.46M	160.09M	149.73M	144.78M	134.86M	129.5M	114.64M	95.98M	73.92M	54.63M	33.59M	16.78M	8.39M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	1.84M	463.5K	-910K	-2.75M	-2.97M	-1.82M	-662.5K	3.1M	7.08M	50.23M	93.38M	88.6M	83.06M	32.6M	-9.95M	130.53M	127.13M	135.03M	124.99M	-14.5M	-7.03M	-9.65M	1.84M	2.42M	134K	623K	-1.13M	-1.84M	-1.55M	14.69M	29.1M	29.27M	28.96M	14.48M
Operating Expenses	62.71M	56.57M	50.44M	46.49M	43.91M	46.6M	49.3M	60.83M	72.58M	136.66M	200.73M	214.42M	228.48M	180.94M	137.98M	289.2M	290.04M	302.3M	298.73M	157.97M	163.71M	158.81M	161.93M	152.14M	144.91M	135.49M	128.37M	112.8M	94.44M	88.61M	83.73M	62.85M	45.74M	22.87M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	12.64M	9.7M	6.75M	5.57M	4.39M	4.53M	4.67M	5.79M	6.92M	14.48M	22.05M	28.35M	33.66M	32.79M	30.95M	30.16M	31.4M	33.46M	34.37M	35.72M	35.3M	33.61M	33.78M	36.37M	37.87M	37.37M	36.56M	30.75M	26.59M	19.29M	12.56M	6.72M	1.05M	524K
Cost & Expenses	212.54M	171.46M	130.39M	108.87M	88.72M	78.97M	69.22M	95.14M	121.29M	235.81M	350.34M	386.72M	424.01M	369.09M	306.81M	462.39M	471.27M	493.21M	499.66M	358.61M	356.93M	338.75M	333.75M	307.48M	287.34M	261.26M	237.81M	213.55M	188.44M	175.23M	169.08M	127.41M	86.88M	43.44M
Income Tax Expense	4.4M	2.75M	1.1M	1.45M	1.79M	2.03M	2.28M	11.32M	20.36M	21.1M	21.84M	16.7M	8.18M	8.9M	8.23M	19.25M	24.15M	31.54M	35.66M	28.04M	25.71M	22.73M	26.34M	18.9M	27.33M	27.66M	26.42M	29.46M	28.03M	24.11M	19.8M	16.1M	5.19M	2.59M
Shares Outstanding (Basic)	2.12M	2.12M	2.12M	1.79M	2.12M	2.12M	2.1M	2.1M	2.12M	2.12M	2.19M	2.19M	2.31M	2.31M	2.31M	2.31M	2.31M	2.31M	2.31M	2.36M	2.39M	2.41M	2.41M	2.41M	2.41M	2.4M	2.4M	1.64M	2.38M	1.92M	1.92M	1.92M	1.41M	1.41M
Shares Outstanding (Diluted)	2.12M	2.12M	2.11M	2.11M	2.12M	2.12M	2.12M	2.12M	2.12M	2.12M	2.19M	2.19M	2.31M	2.31M	2.31M	2.31M	2.36M	2.31M	2.31M	2.44M	2.48M	2.48M	2.41M	2.51M	2.53M	2.56M	2.58M	1.73M	2.38M	2.38M	2.38M	2.38M	1.41M	1.41M
EPS (Basic)	0.94	1.64	2.34	0.51	-1.3	-7.65	-14	-17.8	-21.62	-35.65	-49.68	-49.08	-47.28	-26.77	-12.2	-69.26	-60.64	-53.91	-47.72	7.09	3.45	-1.87	-0.25	5.52	11.12	19.79	26.10	27.29	27.42	17.32	9.12	9.46	2.60	1.30
EPS (Diluted)	0.94	1.64	2.34	0.53	-1.3	-7.65	-14	-17.82	-21.62	-35.66	-49.7	-49.15	-47.35	-26.85	-12.27	-69.3	-60.85	-54.35	-48.23	6.60	3.10	-2.1	-0.6	5.17	9.17	14.07	17.47	18.66	18.36	12.16	7.06	7.40	2.60	1.30
EBITDA	-7.99M	-4.9M	-1.81M	-3.94M	-4.22M	-15.68M	-27.13M	-22.05M	-17.22M	-4.82M	7.59M	2.2M	-7.81M	-8.44M	-18.33M	-31.56M	-11.77M	14.9M	27.82M	20.61M	16.66M	181K	10.41M	37.24M	50.85M	60.35M	64.02M	68.84M	66.95M	64.59M	64.35M	57.72M	37.97M	18.99M
EBIT	-12.15M	-8.87M	-5.6M	-7.53M	-9.46M	-22.56M	-35.66M	-32.22M	-28.78M	-17.76M	-6.74M	-11.45M	-20.48M	-17.19M	-28.08M	-43.3M	-20.57M	6.1M	23.95M	15.48M	11.53M	-4.94M	5.28M	37.24M	50.85M	60.35M	64.02M	68.84M	66.95M	64.3M	63.78M	57.15M	37.4M	18.7M
Depreciation & Amortization	4.16M	3.97M	3.78M	3.59M	5.24M	6.88M	8.53M	10.18M	11.56M	12.94M	14.32M	15.7M	16.72M	17.73M	18.74M	19.75M	19.3M	18.86M	18.41M	17.96M	15.11M	12.25M	9.39M	6.54M	5.34M	4.72M	3.53M	2.33M	2.18M	1.45M	1.3M	861K	574K	287K