Femasys Inc. (FEMY)
NASDAQ: FEMY
· Real-Time Price · USD
0.71
-0.03 (-4.36%)
At close: Aug 15, 2025, 3:59 PM
0.73
3.45%
After-hours: Aug 15, 2025, 07:01 PM EDT
Femasys Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 409.27K | 341.26K | 581.58K | 554.91K | 221.48K | 271.14K | 213.11K | 244.36K | 320.51K | 293.98K | 234.24K | 347.46K | 303.11K | 321.4K | 254.33K | 269.58K | 326.01K | 329.77K |
Cost of Revenue | 373.07K | 117.27K | 192.41K | 190.84K | 73.13K | 88.53K | 78.29K | 86.19K | 110.47K | 105.12K | 85.46K | 131.45K | 102.35K | 122.67K | 64.31K | 105.4K | 107.63K | 93.04K |
Gross Profit | 36.2K | 224K | 389.17K | 364.07K | 148.36K | 182.61K | 134.82K | 158.18K | 210.04K | 188.86K | 148.78K | 216K | 200.76K | 198.73K | 190.01K | 164.18K | 218.38K | 236.73K |
Operating Income | -3.85M | -5.46M | -4.72M | -5.12M | -4.48M | -3.46M | -4.45M | -4.08M | -2.94M | -3.04M | -3M | -3.06M | -2.66M | -2.88M | -2.36M | -2.25M | -1.9M | -1.83M |
Interest Income | 17.14K | 19.03K | 49.5K | 124.03K | 184.14K | 224.68K | 198.89K | 92.39K | 42.65K | 97.09K | 118.59K | 80.37K | 26.75K | 2.45K | 1.81K | 1.65K | 144.00 | 164.00 |
Pretax Income | -4.59M | -5.9M | -5.11M | -5.41M | -4.69M | -3.6M | -4.41M | -4M | -2.89M | -2.95M | -2.89M | -2.98M | -2.63M | -2.88M | -2.36M | -2.26M | -1.08M | -1.83M |
Net Income | -4.59M | -5.9M | -5.12M | -5.41M | -4.68M | -3.6M | -4.41M | -4M | -2.89M | -2.95M | -2.89M | -2.91M | -2.61M | -2.88M | -2.36M | -2.26M | -1.08M | -1.83M |
Selling & General & Admin | 2.6M | 2.63M | 2.86M | 3.1M | 2.59M | 1.8M | 2.42M | 2.04M | 1.49M | 1.56M | 1.74M | 1.49M | 1.25M | 1.52M | 1.35M | 1.13M | 1.07M | 914.81K |
Research & Development | 1.41M | 2.97M | 2.17M | 2.3M | 1.98M | 1.77M | 2.07M | 2.07M | 1.53M | 1.54M | 1.27M | 1.65M | 1.47M | 1.42M | 1.05M | 1.14M | 894.87K | 995.02K |
Other Expenses | -128.61K | 84.85K | 82.17K | 76.29K | 67.63K | 71.23K | 91.8K | 125.32K | 133.3K | 133.07K | 134.75K | 139.6K | 142.68K | 144.2K | -248 | -2.85K | 821.51K | 153.45K |
Operating Expenses | 3.89M | 5.68M | 5.11M | 5.48M | 4.63M | 3.65M | 4.58M | 4.24M | 3.15M | 3.23M | 3.15M | 3.27M | 2.86M | 3.08M | 2.55M | 2.42M | 2.12M | 2.06M |
Interest Expense | 491.5K | 459.45K | 440.42K | 413.29K | 388.31K | 361.55K | 155.49K | 8.03K | 198.00 | 1.67K | 3.84K | 6K | 883.00 | 2.73K | 4.68K | 7.05K | 3.64K | 3.85K |
Selling & Marketing Expenses | 984.98K | 908.57K | 1.18M | 1.57M | 975.19K | 300.49K | 205.45K | 70.88K | 128.9K | 244.9K | 336.44K | 90.37K | 63.18K | 68.86K | 120.8K | 43.28K | 21.83K | 22.82K |
Cost & Expenses | 4.26M | 5.8M | 5.3M | 5.67M | 4.7M | 3.73M | 4.66M | 4.33M | 3.26M | 3.34M | 3.23M | 3.4M | 2.96M | 3.2M | 2.61M | 2.52M | 2.23M | 2.16M |
Income Tax Expense | n/a | -4.19K | 10.19K | 1.16K | -1.75K | n/a | 4.34K | n/a | n/a | n/a | 6.3K | -74.35K | -25.86K | 280.00 | 4K | 4.21K | n/a | 164.00 |
Shares Outstanding (Basic) | 28.88M | 25.15M | 22.8M | 22.23M | 22.22M | 21.78M | 21.66M | 15.09M | 13.11M | 11.87M | 11.8M | 11.81M | 11.81M | 11.8M | 2.08M | 11.8M | 11.78M | 11.76M |
Shares Outstanding (Diluted) | 28.88M | 25.15M | 22.8M | 22.23M | 22.22M | 21.78M | 21.66M | 15.09M | 13.11M | 11.87M | 11.8M | 11.81M | 11.81M | 11.8M | 2.08M | 11.8M | 11.78M | 11.76M |
EPS (Basic) | -0.16 | -0.23 | -0.22 | -0.24 | -0.21 | -0.17 | -0.2 | -0.26 | -0.22 | -0.24 | -0.25 | -0.25 | -0.22 | -0.24 | -1.14 | -0.19 | -0.09 | -0.16 |
EPS (Diluted) | -0.16 | -0.23 | -0.22 | -0.24 | -0.21 | -0.17 | -0.2 | -0.26 | -0.22 | -0.24 | -0.25 | -0.25 | -0.22 | -0.24 | -1.14 | -0.19 | -0.09 | -0.16 |
EBITDA | -3.88M | -5.22M | -4.45M | -4.78M | -4.08M | -3.01M | -4.01M | -3.74M | -2.69M | -2.74M | -2.67M | -2.76M | -2.41M | -2.65M | -2.13M | -2.02M | -833.02K | -1.57M |
EBIT | -4.09M | -5.44M | -4.67M | -4.99M | -4.3M | -3.24M | -4.25M | -3.99M | -2.89M | -2.94M | -2.88M | -2.98M | -2.63M | -2.88M | -2.36M | -2.25M | -1.08M | -1.83M |
Depreciation & Amortization | 214.9K | 217.06K | 218.25K | 215.72K | 214.13K | 223.89K | 242.14K | 250.94K | 206.21K | 208.7K | 212.69K | 219.89K | 226.13K | 230.43K | 230.56K | 235.63K | 246.39K | 251.71K |