Femasys Inc. (FEMY)
NASDAQ: FEMY
· Real-Time Price · USD
0.71
-0.03 (-4.36%)
At close: Aug 15, 2025, 3:59 PM
0.73
3.45%
After-hours: Aug 15, 2025, 07:01 PM EDT
Femasys Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.89M | 1.7M | 1.63M | 1.26M | 950.1K | 1.05M | 1.07M | 1.09M | 1.2M | 1.18M | 1.21M | 1.23M | 1.15M | 1.17M | 1.18M | 1.21M | 1.25M | 1.11M |
Cost of Revenue | 873.58K | 573.64K | 544.9K | 430.79K | 326.14K | 363.48K | 380.07K | 387.23K | 432.5K | 424.38K | 441.94K | 420.79K | 394.74K | 400.02K | 370.38K | 393.71K | 378.74K | 326.39K |
Gross Profit | 1.01M | 1.13M | 1.08M | 829.85K | 623.96K | 685.64K | 691.9K | 705.87K | 763.7K | 754.41K | 764.28K | 805.51K | 753.68K | 771.3K | 809.3K | 812.62K | 871.21K | 780.79K |
Operating Income | -19.15M | -19.78M | -17.79M | -17.51M | -16.48M | -14.93M | -14.51M | -13.06M | -12.04M | -11.76M | -11.6M | -10.96M | -10.15M | -9.39M | -8.34M | -7.64M | -6.96M | -6.54M |
Interest Income | 209.71K | 376.7K | 582.35K | 731.74K | 700.1K | 558.61K | 431.02K | 350.73K | 338.71K | 322.8K | 228.16K | 111.38K | 32.66K | 6.06K | 3.77K | 2.16K | 856.00 | 2.33K |
Pretax Income | -21.01M | -21.11M | -18.81M | -18.1M | -16.69M | -14.9M | -14.24M | -12.72M | -11.71M | -11.45M | -11.39M | -10.86M | -10.14M | -8.59M | -7.53M | -6.83M | -6.14M | -6.54M |
Net Income | -21.02M | -21.11M | -18.82M | -18.1M | -16.69M | -14.9M | -14.25M | -12.73M | -11.64M | -11.36M | -11.29M | -10.76M | -10.12M | -8.59M | -7.54M | -6.83M | -6.14M | -6.54M |
Selling & General & Admin | 11.2M | 11.18M | 10.36M | 9.91M | 8.85M | 7.75M | 7.51M | 6.83M | 6.27M | 6.03M | 5.99M | 5.6M | 5.24M | 5.07M | 4.47M | 3.9M | 3.4M | 2.88M |
Research & Development | 8.85M | 9.41M | 8.22M | 8.12M | 7.89M | 7.44M | 7.21M | 6.41M | 5.98M | 5.93M | 5.81M | 5.6M | 5.09M | 4.51M | 4.08M | 3.93M | 3.78M | 3.77M |
Other Expenses | 114.7K | 310.94K | 297.32K | 306.94K | 355.97K | 421.64K | 483.48K | 526.44K | 540.72K | 550.1K | 561.23K | 426.23K | 283.79K | 962.62K | 971.87K | 1.15M | 1.32M | 663.7K |
Operating Expenses | 20.17M | 20.91M | 18.87M | 18.34M | 17.1M | 15.62M | 15.2M | 13.77M | 12.8M | 12.51M | 12.36M | 11.76M | 10.91M | 10.16M | 9.15M | 8.46M | 7.83M | 7.32M |
Interest Expense | 1.8M | 1.7M | 1.6M | 1.32M | 913.38K | 525.27K | 165.39K | 13.74K | 11.72K | 12.4K | 13.46K | 14.3K | 15.35K | 18.11K | 19.23K | 18.01K | 14.71K | 14.51K |
Selling & Marketing Expenses | 4.65M | 4.64M | 4.03M | 3.05M | 1.55M | 705.72K | 650.13K | 781.12K | 800.61K | 734.88K | 558.85K | 343.22K | 296.13K | 254.78K | 208.74K | 116.57K | 104.29K | 95.85K |
Cost & Expenses | 21.04M | 21.48M | 19.41M | 18.77M | 17.43M | 15.98M | 15.58M | 14.15M | 13.23M | 12.94M | 12.81M | 12.18M | 11.3M | 10.56M | 9.52M | 8.85M | 8.21M | 7.65M |
Income Tax Expense | 7.16K | 5.41K | 9.6K | 3.75K | 2.59K | 4.34K | 4.34K | 6.3K | -68.05K | -93.91K | -93.63K | -95.93K | -17.38K | 8.48K | 8.37K | 6.17K | 2.31K | 3.93K |
Shares Outstanding (Basic) | 28.88M | 25.15M | 22.8M | 22.23M | 22.22M | 21.78M | 21.66M | 15.09M | 13.11M | 11.87M | 11.8M | 11.81M | 11.81M | 11.8M | 2.08M | 11.8M | 11.78M | 11.76M |
Shares Outstanding (Diluted) | 28.88M | 25.15M | 22.8M | 22.23M | 22.22M | 21.78M | 21.66M | 15.09M | 13.11M | 11.87M | 11.8M | 11.81M | 11.81M | 11.8M | 2.08M | 11.8M | 11.78M | 11.76M |
EPS (Basic) | -0.85 | -0.9 | -0.84 | -0.82 | -0.84 | -0.85 | -0.92 | -0.97 | -0.96 | -0.96 | -0.96 | -1.85 | -1.79 | -1.66 | -1.58 | -0.62 | -0.6 | -0.67 |
EPS (Diluted) | -0.85 | -0.9 | -0.84 | -0.82 | -0.84 | -0.85 | -0.92 | -0.97 | -0.96 | -0.96 | -0.96 | -1.85 | -1.79 | -1.66 | -1.58 | -0.62 | -0.6 | -0.67 |
EBITDA | -18.34M | -18.54M | -16.33M | -15.89M | -14.84M | -13.45M | -13.17M | -11.83M | -10.85M | -10.57M | -10.49M | -9.94M | -9.2M | -7.63M | -6.55M | -5.8M | -5.08M | -5.45M |
EBIT | -19.2M | -19.41M | -17.2M | -16.78M | -15.78M | -14.37M | -14.08M | -12.71M | -11.7M | -11.44M | -11.37M | -10.85M | -10.12M | -8.57M | -7.51M | -6.81M | -6.12M | -6.53M |
Depreciation & Amortization | 865.93K | 865.17K | 872K | 895.89K | 931.11K | 923.18K | 907.99K | 878.53K | 847.48K | 867.41K | 889.14K | 907.01K | 922.75K | 943.01K | 964.29K | 1.01M | 1.05M | 1.07M |