Phoenix New Media Limited (FENG)

AI Score

Unlock

1.50

0.02 (1.57%)

At close: Apr 22, 2025, 3:50 PM

1.60

6.88%

After-hours: Apr 22, 2025, 08:00 PM EDT

Phoenix New Media Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	703.7M	697.43M	686.76M	698.65M	692.02M	704.1M	745.26M	756.69M	785.71M	864.71M	914.54M	979.62M	1.03B	1.09B	1.15B	1.2B	1.25B	1.36B	1.44B	1.52B	1.53B	1.46B	1.41B	1.38B	1.37B	1.44B	1.53B	1.57B	1.58B	1.53B	1.46B	1.42B	1.44B	1.46B	1.49B	1.57B
Cost of Revenue	434.99M	434.43M	433.67M	455.02M	464.14M	479.39M	506.54M	524.27M	548.5M	610.26M	636.58M	631.61M	597.4M	579.08M	574.4M	562.09M	581.11M	612.83M	657.06M	717.28M	768.3M	738.64M	695.96M	643.88M	593.97M	621.37M	657.97M	692.94M	727.2M	723.72M	718.46M	731.13M	726.81M	728.63M	755.54M	797.42M
Gross Profit	268.71M	263M	253.09M	243.63M	227.88M	224.71M	238.72M	232.42M	237.2M	254.44M	277.96M	348.01M	432.93M	510.54M	573.6M	641.47M	671.13M	748.11M	781.11M	803.68M	762.76M	720.77M	711.92M	731.38M	780.83M	815.98M	876.25M	872.08M	847.89M	801.47M	741.18M	685.32M	718.1M	735.16M	738.65M	769.62M
Operating Income	-64.72M	-48.5M	-61.09M	-87.83M	-125.7M	-101.9M	-99.91M	-159.02M	-191.44M	-291.2M	-460.96M	-400.95M	-336.1M	-311.86M	-133.98M	-73.61M	-147.66M	-212.38M	-194.77M	-299.39M	-305.52M	-251.05M	-296.77M	-188.31M	-124.02M	-90.41M	1.62M	-2.82M	14.98M	41.87M	33.63M	-8.49M	35.37M	50.93M	32M	75.84M
Interest Income	23.88M	31.48M	35.96M	36.21M	34.67M	31.28M	30.11M	31.42M	31.41M	38.16M	42.93M	45.15M	47.3M	45.66M	47.38M	39.89M	35.92M	33.62M	26.93M	26.52M	28.41M	30.01M	34.25M	43.16M	47.45M	52.05M	54.62M	54.57M	54.29M	51.86M	44.88M	38.69M	33.38M	29.35M	27.27M	26.43M
Pretax Income	-48.3M	-25.17M	-31.32M	-58.36M	-96.14M	-68.33M	-18.49M	-103.07M	-131.76M	-208.23M	-421.39M	-316.35M	-252.49M	241.52M	432.54M	463.83M	401.89M	855.26M	861.56M	773.15M	744.24M	-198.77M	-228.18M	-102.77M	-45.51M	-11.68M	50.63M	21.48M	49.21M	83.27M	75.57M	42.5M	92.31M	91.59M	82.75M	118.88M
Net Income	-53.55M	-41.84M	-44.85M	-70.72M	-107.83M	-74.39M	-28.57M	-102.03M	-128.07M	-205.05M	-363.38M	-265.69M	-205.7M	284.5M	417.55M	411.44M	361.09M	818.06M	824.94M	768.04M	727.83M	-222.22M	-244.78M	-125.42M	-63.22M	-13.1M	36.42M	12.11M	37.47M	65.43M	64.23M	36.82M	80.61M	81.89M	71.39M	96.41M
Selling & General & Admin	262.68M	240.68M	242.35M	256.31M	270.91M	238.47M	235.46M	269.6M	296.83M	396.82M	584.35M	595.61M	610.44M	639.18M	521.76M	525.14M	578.3M	722.94M	781.36M	890.98M	887.57M	796.75M	781.34M	703.94M	700.13M	706.99M	675.79M	678.79M	640.59M	577.08M	537.69M	527.66M	520.85M	520.09M	537.26M	524.07M
Research & Development	70.75M	70.82M	71.83M	75.14M	82.66M	88.13M	103.17M	121.83M	131.81M	148.82M	154.57M	153.35M	158.59M	160.43M	163.03M	167.15M	178.35M	198.2M	217.23M	234.79M	242.76M	237.12M	227.35M	215.75M	204.72M	199.4M	198.84M	196.11M	192.32M	182.52M	169.87M	166.15M	161.88M	164.15M	169.38M	169.7M
Other Expenses	86K	3.75M	5.94M	8.44M	8.4M	10.2M	10.03M	5.15M	8.29M	14.95M	16.6M	23.9M	25.39M	22.04M	27.24M	10.9M	11.5M	10.91M	7.65M	23.85M	20.82M	22.49M	33.22M	30.56M	32.41M	32.6M	21.15M	22.09M	19.42M	20.99M	17.12M	18.27M	21.05M	22.51M	32.46M	33.8M
Operating Expenses	333.43M	311.5M	314.18M	331.45M	353.57M	326.61M	338.63M	391.44M	428.64M	545.64M	738.92M	748.96M	769.03M	799.61M	684.79M	692.29M	756.65M	921.13M	998.58M	1.13B	1.13B	1.03B	1.01B	919.69M	904.85M	906.38M	874.63M	874.9M	832.91M	759.6M	707.56M	693.81M	682.73M	684.23M	706.65M	693.77M
Interest Expense	n/a	n/a	n/a	n/a	n/a	4.21M	12.51M	22.83M	31.41M	27.2M	18.9M	8.58M	n/a	n/a	n/a	134K	309K	513K	765K	2.36M	5.09M	7.33M	10.15M	11.81M	13.54M	14.85M	17.47M	20.5M	22.22M	22.25M	18.11M	12.63M	7.06M	3.28M	2.86M	1.9M
Selling & Marketing Expenses	184.24M	169.63M	163.89M	152.77M	155.94M	151.38M	161.54M	185.64M	204.98M	244.5M	258.01M	270.81M	276.25M	268.03M	270.77M	262.65M	296.51M	397.44M	487.51M	593.92M	615.78M	594.72M	580.75M	526.91M	537.56M	538.63M	520.48M	529.42M	493.66M	439.46M	390.83M	359.07M	339.17M	319.54M	328.9M	334.1M
Cost & Expenses	768.42M	745.93M	747.85M	786.47M	817.72M	805.99M	845.17M	915.71M	977.14M	1.16B	1.38B	1.38B	1.37B	1.38B	1.26B	1.25B	1.34B	1.53B	1.66B	1.84B	1.9B	1.77B	1.7B	1.56B	1.5B	1.53B	1.53B	1.57B	1.56B	1.48B	1.43B	1.42B	1.41B	1.41B	1.46B	1.49B
Income Tax Expense	4.64M	18.57M	14.33M	14.66M	12.98M	1.29M	8.06M	-3.39M	-6.04M	-5.25M	3.7M	16.21M	20.58M	28.55M	18.25M	19.98M	18.74M	7.02M	12.02M	11.79M	20.24M	37.39M	26.77M	32.29M	20.11M	3.18M	16.68M	12.4M	14.78M	20.74M	14.01M	8.35M	14.09M	11.99M	13.39M	24.06M
Shares Outstanding (Basic)	7.49M	546.1M	546.1M	577.63M	575.87M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	580.9M	582.32M	582.27M	570.18M	582.14M	554.2M	580.98M	575.4M	576.85M	574.37M	573.95M	573.94M	574.12M	574.12M	573.07M	573M
Shares Outstanding (Diluted)	12.01M	576.52M	576.52M	577.63M	582M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.32M	582.27M	582.19M	582.14M	581.96M	584.95M	579.23M	591.17M	577.82M	576.82M	573.94M	577.29M	577.43M	573.07M	578.08M
EPS (Basic)	-0.57	-0.08	-0.08	-0.12	-0.19	-0.13	-0.06	-0.18	-0.22	-0.35	-0.62	-0.45	-0.35	0.46	0.69	0.68	0.59	1.35	1.36	1.26	1.19	-0.39	-0.43	-0.23	-0.12	-0.03	0.05	0.02	0.06	0.11	0.11	0.06	0.14	0.14	0.12	0.16
EPS (Diluted)	-0.39	-0.07	-0.08	-0.12	-0.19	-0.13	-0.06	-0.18	-0.22	-0.35	-0.62	-0.45	-0.35	0.46	0.69	0.68	0.59	1.35	1.36	1.26	1.19	-0.39	-0.42	-0.23	-0.12	-0.03	0.05	0.02	0.06	0.11	0.10	0.05	0.13	0.13	0.12	0.16
EBITDA	-53.96M	-43.12M	-49.15M	-69.32M	-106.01M	-82.22M	-79.66M	-138.21M	-170.06M	-269.82M	-436.97M	-374.36M	-306.9M	-258.69M	-71.2M	-20.56M	-46.88M	-120.38M	-170.45M	-265.13M	-321.79M	-260.07M	-224.53M	-94.54M	-22.58M	12.23M	83.23M	57.12M	73.74M	107.84M	95.99M	41.66M	83.58M	68.29M	38.35M	82.56M
EBIT	-64.72M	-48.5M	-61.09M	-87.83M	-125.7M	-101.9M	-99.91M	-159.02M	-191.44M	-291.2M	-460.96M	-400.95M	-336.1M	-289.08M	-111.19M	-50.82M	-79.79M	850.08M	818.32M	729.55M	683.1M	-257.68M	-215.04M	-90.95M	-31.96M	3.17M	68.1M	41.99M	71.43M	105.53M	93.68M	55.14M	99.37M	84.08M	74.81M	105.28M
Depreciation & Amortization	10.77M	10.77M	17.33M	23.89M	25.07M	26.25M	26.81M	27.37M	27.94M	28.5M	31.11M	33.72M	36.32M	38.93M	48.54M	58.14M	60.8M	76.27M	65.05M	53.83M	49.56M	46.79M	71.6M	78.73M	85.21M	90.89M	78.74M	81.19M	80M	74.25M	61.19M	41.09M	29.54M	16.05M	5.62M	5.98M