Forum Energy Technologies... (FET)
20.23
-0.79 (-3.76%)
At close: Mar 28, 2025, 3:59 PM
20.28
0.25%
After-hours: Mar 28, 2025, 06:35 PM EDT
Forum Energy Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 |
| Revenue | 816.42M | 738.86M | 699.9M | 541.1M | 512.5M | 956.5M | 1.06B | 818.6M | 587.6M | 1.07B | 1.74B | 1.52B | 1.41B | 1.13B | 747.34M | 677.38M |
| Cost of Revenue | 561.39M | 534.71M | 511.4M | 417.8M | 523.5M | 711.6M | 807.85M | 629.8M | 487.9M | 810.98M | 1.18B | 1.05B | 951.88M | 765.67M | 533.08M | 491.46M |
| Gross Profit | 255.03M | 204.15M | 188.5M | 123.3M | -11M | 244.9M | 256.37M | 188.8M | 99.7M | 262.73M | 559.43M | 475.21M | 463.02M | 362.46M | 214.26M | 185.91M |
| Operating Income | -86.77M | 20.72M | 9M | -45.6M | -231.6M | -900K | -397M | -141.6M | -129M | -113.7M | 268M | 209.6M | 240.9M | 160.61M | 73.28M | 50.21M |
| Interest Income | n/a | n/a | 31.52M | 32.01M | 32.53M | 31.62M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -128.43M | -7.81M | 10.3M | -82M | -109.8M | -568.9M | -389.75M | -55.2M | -138.1M | -134.3M | 242.4M | 186.1M | 222.8M | 140.7M | 44.35M | 31.84M |
| Net Income | -135.33M | -18.88M | 3.71M | -82.7M | -96.9M | -567.1M | -374.08M | -57.1M | -82M | -119.4M | 174.3M | 129.6M | 151.4M | 93.34M | 23.94M | 19.34M |
| Selling & General & Admin | 219.32M | 180.39M | 179.5M | 168.9M | 197.7M | 251.7M | 286.98M | 253.7M | 227.01M | 264.91M | 312.82M | 269.67M | 225.27M | 202.48M | 141.44M | 128.56M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | 122.47M | 3.05M | n/a | n/a | -2.3M | 4.6M | -1.49M | -3.17M | -3M | -5.54M | n/a | -2.1M | 2.85M | 202.48M | 141.44M | 128.56M |
| Operating Expenses | 341.8M | 183.44M | 179.5M | 168.9M | 197.7M | 251.7M | 286.98M | 253.7M | 718.4M | 1.08B | 1.5B | 1.32B | 1.17B | 202.48M | 141.44M | 128.56M |
| Interest Expense | 31.49M | 18.3M | 31.5M | 32M | 30.3M | 31.6M | 32.53M | 26.8M | 27.4M | 29.9M | 29.9M | 18.3M | 16.4M | 19.53M | 18.19M | 19.45M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -13K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 903.19M | 718.15M | 690.9M | 586.7M | 721.2M | 963.3M | 1.09B | 883.5M | 718.4M | 1.08B | 1.5B | 1.32B | 1.17B | 968.15M | 674.52M | 620.02M |
| Income Tax | 6.9M | 11.06M | 6.6M | 700K | -12.9M | -1.8M | -15.67M | 1.9M | -56.1M | -14.9M | 68.1M | 56.5M | 71.3M | 47.11M | 20.3M | 11.01M |
| Shares Outstanding (Basic) | 12.3M | 10.2M | 5.75M | 5.64M | 5.58M | 5.5M | 5.44M | 4.93M | 4.55M | 4.49M | 4.63M | 4.54M | 4.01M | 3.4M | 3.4M | 3.4M |
| Shares Outstanding (Diluted) | 12.3M | 10.21M | 5.95M | 5.64M | 5.58M | 5.5M | 5.44M | 4.93M | 4.56M | 4.5M | 4.76M | 4.73M | 4.35M | 3.74M | 3.74M | 3.74M |
| EPS (Basic) | -11 | -1.85 | 0.65 | -14.66 | -17.37 | -103.02 | -68.8 | -11.57 | -18 | -26.61 | 37.60 | 28.60 | 37.80 | 27.47 | 7.04 | 5.69 |
| EPS (Diluted) | -11 | -1.85 | 0.62 | -14.66 | -17.37 | -103.02 | -68.78 | -11.57 | -17.98 | -26.56 | 36.60 | 27.40 | 34.80 | 24.98 | 6.41 | 5.17 |
| EBITDA | -43.22M | 45.21M | 46.03M | -7.82M | -28.5M | -474.01M | -282.71M | 36.66M | -48.83M | -38.69M | 311.7M | 266.13M | 290.97M | 201.01M | 95.75M | 89.73M |
| Depreciation & Amortization | 53.72M | 34.73M | 36.98M | 42.18M | 51M | 63.24M | 74.51M | 65.13M | 61.76M | 65.7M | 65.1M | 60.7M | 51.8M | 40.77M | 33.22M | 38.44M |