First Financial Northwest... (FFNW)

AI Score

Unlock

22.56

-0.28 (-1.23%)

At close: Apr 21, 2025, 3:59 PM

22.90

1.51%

After-hours: Apr 21, 2025, 07:53 PM EDT

First Financial Northwest Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	60.81M	71.38M	74.21M	64.19M	54.33M	46.57M	49.69M	51.36M	51.6M	51.14M	50.03M	49.49M	48.84M	48.44M	47.15M	45.77M	44.91M	43.83M	43.42M	43.15M	43.05M	42.56M	42.77M	42.98M	44.05M	43.92M	43.13M	42.07M	39.84M	39.33M	38.83M	37.9M	36.77M	34.74M	33.25M	32.37M
Cost of Revenue	-9.08M	-8.45M	-8.45M	-17.74M	-7.96M	-8.59M	-8.59M	n/a	n/a	n/a	n/a	n/a	n/a	2K	2K	2K	2K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	69.89M	79.83M	82.65M	81.93M	62.28M	55.16M	58.28M	51.36M	51.6M	51.14M	50.03M	49.49M	48.84M	48.44M	47.15M	45.77M	44.91M	43.83M	43.42M	43.15M	43.05M	42.56M	42.77M	42.98M	44.05M	43.92M	43.13M	42.07M	39.84M	39.33M	38.83M	37.9M	36.77M	34.74M	33.25M	32.37M
Operating Income	1.41M	1.5M	4.34M	4.12M	14.78M	22.02M	27.7M	31.07M	27.3M	23.52M	21.92M	23.78M	23.99M	25.34M	25.47M	25.02M	26.14M	28.2M	30.76M	33.4M	33.64M	32.23M	30.86M	28.76M	33.33M	33.87M	31.94M	29.91M	23.44M	22.25M	22.21M	21.01M	20.11M	19.08M	18.84M	20.11M
Interest Income	58.04M	39.86M	40.15M	40.56M	58.14M	74.76M	70.55M	64.44M	58.92M	54.89M	52.89M	52.93M	53.47M	54.01M	54.27M	54.75M	55.79M	56.93M	58.44M	59.2M	59.26M	58.57M	57.2M	55.92M	55.45M	54.46M	52.64M	50.44M	47.35M	45.48M	44.34M	42.91M	41.51M	39.58M	38.13M	37.49M
Pretax Income	915K	970K	3.81M	3.76M	7.86M	10.38M	13.36M	15.01M	16.41M	15.8M	14.87M	16.12M	15.17M	15.06M	13.63M	11.49M	10.5M	10.48M	11.08M	12.57M	12.93M	12.47M	12.83M	12.43M	18.59M	20.54M	19.81M	18.89M	13.42M	13.04M	13.72M	13.14M	12.6M	11.9M	11.88M	13.21M
Net Income	1.07M	1.07M	3.17M	3.11M	6.3M	8.34M	10.77M	12.08M	13.21M	12.71M	11.96M	12.95M	12.19M	12.1M	11M	9.35M	8.54M	8.51M	8.93M	10.09M	10.35M	9.9M	10.19M	9.98M	14.87M	15.12M	14.19M	12.96M	8.47M	9.08M	9.82M	9.39M	8.87M	7.96M	7.8M	8.72M
Selling & General & Admin	31.6M	31.07M	30.43M	33.1M	28.56M	24.14M	25.33M	25.07M	25.39M	28.66M	27.89M	27.15M	26.7M	26.45M	26.45M	26.29M	26.56M	26.25M	25.83M	25.43M	24.98M	24.92M	24.86M	25.02M	24.63M	24.18M	23.8M	23.38M	22.56M	21.4M	20.09M	19.24M	18.69M	18.41M	18.57M	17.73M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-3.86M	-6.24M	-11.21M	-11.57M	-10.59M	11.66M	11.81M	9.45M	-1.7M	-1.95M	-1.69M	2.01M	15.52M	15.63M	17.79M	19.73M	19.73M	18.46M	18.46M	18.46M	18.46M	18.18M	18.18M	18.18M	18.18M	16.56M	16.56M	16.56M	16.56M	13.85M	13.85M	13.85M	13.85M	12.73M	12.73M	12.73M
Operating Expenses	23.37M	16.98M	10.16M	9.57M	7.68M	9.73M	9.74M	9.1M	1.08M	1.42M	1.2M	534K	8.24M	7.89M	7.61M	7.76M	7.65M	7.6M	7.71M	7.55M	7.58M	7.74M	7.69M	7.77M	7.73M	7.45M	7.48M	7.51M	7.33M	6.69M	6.13M	6.21M	6.23M	6.01M	6.56M	6.27M
Interest Expense	42.61M	32.78M	31.79M	30.83M	27.33M	31.5M	24.25M	16.58M	10.89M	7.72M	7.04M	7.66M	8.82M	10.28M	11.84M	13.53M	15.64M	17.72M	19.68M	20.83M	20.71M	19.77M	18.03M	16.33M	14.74M	13.33M	12.13M	11.02M	10.02M	9.21M	8.49M	7.86M	7.51M	7.17M	6.96M	6.9M
Selling & Marketing Expenses	181K	227K	278K	329K	342K	349K	344K	342K	302K	262K	234K	161K	153K	180K	157K	163K	198K	193K	270K	317K	339K	355K	322K	323K	344K	337K	354K	329K	270K	251K	216K	204K	192K	164K	200K	214K
Cost & Expenses	57.92M	68.6M	60.97M	45.2M	24.75M	9.73M	9.74M	9.1M	1.08M	1.42M	1.2M	534K	8.24M	7.89M	7.61M	7.76M	7.65M	7.6M	7.71M	7.55M	7.58M	7.74M	7.69M	7.77M	7.73M	7.45M	7.48M	7.51M	7.33M	6.69M	6.13M	6.21M	6.23M	6.01M	6.56M	6.27M
Income Tax Expense	-156K	-95K	638K	653K	1.55M	2.05M	2.57M	2.9M	3.17M	3.04M	2.86M	3.11M	2.92M	2.9M	2.6M	2.13M	1.94M	1.96M	2.14M	2.47M	2.56M	2.55M	2.63M	2.43M	3.69M	5.39M	5.6M	5.92M	4.94M	3.94M	3.88M	3.73M	3.71M	3.92M	4.05M	4.46M
Shares Outstanding (Basic)	9.23M	9.19M	9.17M	9.16M	9.15M	9.13M	9.12M	9.1M	9.07M	8.98M	8.98M	8.99M	9.13M	9.31M	9.43M	9.49M	9.57M	9.66M	9.81M	9.9M	9.93M	9.9M	9.95M	10.12M	10.39M	10.36M	10.27M	10.21M	10.18M	10.29M	10.36M	10.32M	10.36M	11.86M	12.39M	12.74M
Shares Outstanding (Diluted)	9.24M	9.19M	9.24M	9.16M	9.18M	9.15M	9.12M	9.17M	9.15M	9.07M	9.09M	9.12M	9.27M	9.45M	9.53M	9.57M	9.6M	9.68M	9.82M	9.98M	10.03M	9.99M	10.05M	10.22M	10.48M	10.47M	10.41M	10.34M	10.31M	10.43M	10.5M	10.5M	10.53M	12.01M	12.53M	12.91M
EPS (Basic)	0.11	0.11	0.34	0.33	0.68	0.90	1.18	1.33	1.46	1.41	1.31	1.40	1.30	1.28	1.16	0.98	0.89	0.87	0.90	1.01	1.03	0.98	1.00	0.97	1.45	1.48	1.39	1.27	0.83	0.88	0.92	0.86	0.77	0.64	0.60	0.65
EPS (Diluted)	0.11	0.11	0.34	0.33	0.68	0.90	1.17	1.32	1.45	1.39	1.30	1.39	1.29	1.28	1.15	0.97	0.88	0.86	0.90	1.01	1.03	0.98	1.00	0.97	1.44	1.46	1.37	1.25	0.81	0.87	0.91	0.84	0.76	0.63	0.59	0.65
EBITDA	3.05M	3.05M	5.92M	4.78M	4.78M	4.78M	7.78M	9.47M	14.05M	17.99M	17.07M	18.3M	17.33M	17.19M	15.77M	13.65M	10.04M	6.24M	3.17M	4.54M	4.54M	4.54M	8.46M	8.03M	17.06M	22.17M	21.37M	20.32M	14.68M	14.2M	14.81M	11.74M	8.35M	3.73M	n/a	n/a
EBIT	4.72M	1.08M	3.92M	2.76M	2.75M	2.73M	5.71M	7.36M	11.9M	15.8M	14.87M	16.12M	15.17M	15.05M	13.63M	11.49M	7.87M	4.1M	1.1M	2.59M	2.7M	2.81M	6.77M	6.38M	15.43M	20.56M	19.84M	18.92M	13.42M	13.04M	13.72M	10.65M	7.27M	2.69M	-969K	-878K
Depreciation & Amortization	1.48M	1.97M	2M	2.01M	2.03M	2.04M	2.07M	2.11M	2.15M	2.19M	2.19M	2.18M	2.16M	2.14M	2.14M	2.16M	2.17M	2.15M	2.08M	1.95M	1.84M	1.73M	1.68M	1.66M	1.63M	1.61M	1.53M	1.4M	1.26M	1.16M	1.09M	1.08M	1.08M	1.04M	969K	878K