First Horizon Corporation
(FHN-PE)
undefined
undefined%
At close: undefined
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 2.98B | 3.21B | 3.07B | 3.15B | 1.82B | 1.89B | 1.30B | 1.24B | 1.13B | 1.15B | 1.19B | 1.32B | 1.49B | 393.19M | 2.01B | 2.39B | 1.80B | 2.16B | 2.38B | 2.22B | 2.45B | 2.29B | 1.95B | 1.66B | 1.71B | 1.53B | 1.15B | 1.02B | 887.20M | 769.80M | 617.10M | 547.90M | 440.90M | 382.20M | 351.60M | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | 2.98B | 3.21B | 3.07B | 3.15B | 1.82B | 1.89B | 1.30B | 1.24B | 1.13B | 1.15B | 1.19B | 1.32B | 1.49B | 393.19M | 2.01B | 2.39B | 1.80B | 2.16B | 2.38B | 2.22B | 2.45B | 2.29B | 1.95B | 1.66B | 1.71B | 1.53B | 1.15B | 1.02B | 887.20M | 769.80M | 617.10M | 547.90M | 440.90M | 382.20M | 351.60M | - | - | - | - |
Operating Income | 886.00M | 1.45B | 1.27B | 921.00M | 574.20M | 1.08B | 479.73M | 455.07M | 215.28M | 415.27M | 128.63M | 32.29M | 363.94M | 262.48M | -152.60M | 362.87M | 1.05B | 1.88B | 1.50B | 977.30M | 966.58M | 844.64M | 994.87M | 1.10B | 997.10M | 946.20M | 773.30M | 727.50M | 684.90M | 495.30M | 424.10M | 420.60M | 399.60M | 420.90M | 393.60M | 52.30M | 32.90M | 47.40M | 37.80M |
Interest Income | 4.10B | 2.70B | 2.17B | 1.90B | 1.62B | 1.55B | 989.93M | 817.91M | 736.40M | 709.25M | 732.05M | 798.95M | 832.44M | 217.26M | 992.94M | 1.61B | 2.31B | 2.33B | 1.84B | 1.17B | 1.05B | 1.04B | 1.20B | 1.36B | 1.21B | 1.13B | 941.30M | 896.50M | 822.50M | 668.70M | 586.50M | 599.20M | 579.70M | 600.20M | 582.50M | - | - | - | - |
Pretax Income | 1.13B | 1.16B | 1.28B | 933.00M | 585.66M | 714.11M | 308.87M | 345.32M | 108.25M | 309.55M | 5.35M | -101.70M | 149.85M | 13.35M | -420.53M | -349.66M | -315.61M | 338.08M | 645.17M | 666.81M | 719.00M | 558.06M | 493.67M | 337.00M | 379.40M | 352.90M | 315.10M | 282.20M | 253.00M | 207.20M | 184.20M | 144.30M | 84.70M | 63.30M | 36.30M | - | - | - | - |
Net Income | 897.00M | 900.00M | 999.00M | 845.00M | 440.91M | 545.04M | 165.51M | 227.05M | 85.88M | 219.52M | 29.34M | -27.76M | 131.20M | 14.47M | -269.84M | -191.96M | -170.11M | 462.91M | 438.00M | 454.41M | 473.31M | 376.45M | 318.21M | 232.58M | 247.50M | 226.40M | 197.50M | 179.90M | 164.90M | 146.30M | 120.70M | 89.20M | 63.80M | 47.90M | 28.80M | 52.30M | 32.90M | 47.40M | 37.80M |
Selling & General & Admin | 1.34B | 1.10B | 1.21B | 1.03B | 805.92M | 778.98M | 686.95M | 653.75M | 600.47M | 563.71M | 638.68M | 765.00M | 139.65M | 206.14M | 969.36M | 293.93M | 1.01B | 1.07B | 1.04B | 954.91M | 980.31M | 998.56M | 857.48M | 624.71M | 663.80M | 588.80M | 428.50M | 403.00M | 353.40M | 294.90M | 219.60M | 187.60M | 156.50M | 133.30M | 133.60M | - | - | - | - |
Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Expenses | - | -2.86B | -3.01B | -3.27B | -2.05B | -1.59B | -1.51B | -1.44B | -1.51B | -1.30B | -1.70B | -2.06B | -1.26B | -336.85M | -3.13B | -2.32B | -1.76B | -1.35B | -1.93B | -2.20B | -2.46B | -2.45B | -1.81B | -1.18B | -1.38B | -1.17B | -806.40M | -697.80M | -555.70M | -569.40M | -412.60M | -314.90M | -197.80M | -94.60M | -91.60M | 52.30M | 32.90M | 47.40M | 37.80M |
Operating Expenses | 1.58B | -1.76B | -1.80B | -2.23B | -1.24B | -811.26M | -823.31M | -784.61M | -910.71M | -731.41M | -1.06B | -1.29B | -1.12B | -130.71M | -2.16B | -2.02B | -746.12M | -281.46M | -885.56M | -1.24B | -1.48B | -1.45B | -951.04M | -560.07M | -715.50M | -579.80M | -377.90M | -294.80M | -202.30M | -274.50M | -193.00M | -127.30M | -41.30M | 38.70M | 42.00M | 52.30M | 32.90M | 47.40M | 37.80M |
Interest Expense | 1.56B | 304.00M | 176.00M | 236.00M | 414.15M | 325.70M | 147.62M | 88.83M | 82.69M | 81.53M | 94.68M | 110.29M | 131.60M | 35.02M | 216.47M | 711.64M | 1.37B | 1.33B | 856.15M | 310.49M | 247.59M | 286.58M | 512.60M | 764.70M | 617.70M | 593.30M | 458.20M | 445.30M | 431.90M | 288.10M | 239.90M | 276.30M | 314.90M | 357.60M | 357.30M | 52.30M | 32.90M | 47.40M | 37.80M |
Selling & Marketing Expenses | 71.00M | 50.00M | 37.00M | 18.00M | 34.36M | 24.75M | 19.21M | 21.61M | 19.19M | 18.68M | 18.24M | 17.44M | - | - | - | 33.01M | 42.35M | 47.43M | 46.39M | 39.96M | - | - | 59.63M | 26.69M | 30.20M | 25.20M | 18.70M | 17.60M | 12.90M | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 1.58B | -1.76B | -1.80B | -2.23B | -1.24B | -811.26M | -823.31M | -784.61M | -910.71M | -731.41M | -1.06B | -1.29B | -1.12B | -130.71M | -2.16B | -2.02B | -746.12M | -281.46M | -885.56M | -1.24B | -1.48B | -1.45B | -951.04M | -560.07M | -715.50M | -579.80M | -377.90M | -294.80M | -202.30M | -274.50M | -193.00M | -127.30M | -41.30M | 38.70M | 42.00M | 52.30M | 32.90M | 47.40M | 37.80M |
Income Tax | 212.00M | 247.00M | 274.00M | 76.00M | 133.29M | 157.60M | 131.89M | 106.81M | 10.94M | 78.50M | -34.91M | -85.26M | 15.84M | -3.96M | -174.94M | -156.81M | -140.73M | 87.28M | 204.07M | 212.40M | 245.69M | 181.61M | 164.07M | 104.42M | 131.90M | 126.50M | 117.60M | 102.30M | 88.10M | 60.90M | 63.50M | 55.10M | 20.90M | 15.40M | 7.50M | -52.30M | -32.90M | -47.40M | -37.80M |
Shares Outstanding (Basic) | 582.47M | 535.03M | 546.35M | 432.13M | 313.64M | 324.38M | 241.44M | 232.70M | 234.19M | 234.22M | 235.06M | 243.60M | 262.87M | 263.37M | 234.42M | 206.68M | 151.06M | 149.39M | 150.62M | 149.72M | 152.17M | 152.10M | 153.38M | 155.89M | 156.74M | 153.93M | 154.09M | 161.32M | 163.31M | 154.20M | 178.87M | 133.84M | 112.62M | 112.74M | 111.52M | 112.11M | 106.74M | 99.82M | 98.64M |
Shares Outstanding (Diluted) | 561.73M | 566.00M | 551.24M | 433.95M | 315.66M | 327.44M | 244.45M | 235.29M | 236.27M | 236.74M | 239.79M | 248.35M | 262.87M | 263.37M | 234.42M | 206.68M | 151.06M | 153.55M | 155.28M | 154.17M | 156.95M | 156.31M | 157.89M | 157.73M | 160.59M | 158.00M | 158.05M | 161.67M | 163.31M | 154.21M | 181.11M | 133.84M | 112.62M | 112.74M | 111.52M | 112.11M | 106.74M | 99.82M | 98.64M |
EPS (Basic) | 1.49 | 1.62 | 1.76 | 1.90 | 1.39 | 1.68 | 0.66 | 0.95 | 0.34 | 0.91 | 0.10 | -0.11 | 0.50 | -0.18 | -1.15 | -0.93 | -1.13 | 3.10 | 2.82 | 2.97 | 3.11 | 2.38 | 2.07 | 1.49 | 1.58 | 1.47 | 1.28 | 1.12 | 1.01 | 0.95 | 0.67 | 0.67 | 0.57 | 0.42 | 0.26 | 0.47 | 0.31 | 0.47 | 0.38 |
EPS (Diluted) | 1.54 | 1.53 | 1.75 | 1.89 | 1.38 | 1.66 | 0.65 | 0.94 | 0.34 | 0.90 | 0.10 | -0.11 | 0.50 | -0.2 | -1.15 | -0.93 | -1.13 | 3.02 | 2.73 | 2.89 | 3.02 | 2.32 | 2.02 | 1.47 | 1.54 | 1.43 | 1.25 | 1.12 | 1.01 | 0.95 | 0.67 | 0.67 | 0.57 | 0.42 | 0.26 | 0.47 | 0.31 | 0.47 | 0.38 |
EBITDA | 1.21B | 1.22B | 1.20B | 850.00M | 651.66M | 787.20M | 352.30M | 382.91M | - | 358.12M | - | - | 188.49M | - | - | - | - | - | 659.25M | 666.81M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 52.30M | 32.90M | 47.40M | 37.80M |
Depreciation & Amortization | 102.00M | 110.00M | 117.00M | 92.00M | 68.73M | 73.09M | 43.43M | 37.59M | 5.25M | 4.17M | 3.91M | 3.91M | 4.02M | 1.38M | 6.02M | 49.51M | 131.63M | 144.81M | 386.19M | 249.63M | 425.23M | 353.67M | 306.97M | 191.53M | 167.70M | 162.30M | 85.80M | 75.50M | 68.90M | 53.70M | 51.40M | 40.50M | 11.70M | 21.20M | 24.20M | - | - | - | - |