Fuji Media Inc. (FJTNF)

AI Score

Unlock

17.65

0.25 (1.44%)

At close: Apr 24, 2025, 8:00 PM

Fuji Media Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	129.61B	156.39B	142.51B	135.27B	132.28B	150.08B	136.45B	122.48B	126.63B	129.82B	153.77B	130.1B	111.4B	130.25B	142.82B	126.57B	120.3B	153.55B	161.39B	167.33B	149.22B	220.7B	156.24B	147.75B	144.54B	166.73B	167.99B	162.74B	149.08B	165.3B	161.07B	175.83B	151.77B	166.77B	162.07B	162.88B	148.86B
Cost of Revenue	92.89B	113.16B	99.56B	97.97B	96.04B	107.88B	93.56B	88.29B	87.18B	89.15B	106.83B	92.81B	75.88B	92.63B	95.59B	90.97B	82.36B	110.19B	115.03B	118.01B	102.54B	164.07B	104.29B	104.07B	98.99B	116.82B	115B	113.39B	102.95B	118.4B	108.96B	128.1B	102.05B	111.16B	108.45B	119.63B	99.97B
Gross Profit	36.72B	43.23B	42.94B	37.29B	36.24B	42.2B	42.89B	34.19B	39.45B	40.66B	46.94B	37.29B	35.52B	37.62B	47.23B	35.6B	37.94B	43.36B	46.36B	49.32B	46.68B	56.63B	51.95B	43.68B	45.56B	49.91B	52.99B	49.34B	46.13B	46.9B	52.11B	47.73B	49.72B	55.6B	53.62B	43.24B	48.89B
Operating Income	6.55B	9.92B	10.58B	7.42B	5.6B	8.96B	10.28B	4.3B	7.85B	7B	14.76B	6.93B	4.64B	1.5B	9.92B	2.02B	2.82B	1.62B	6.44B	10.76B	7.52B	13.03B	10.46B	5.11B	6.11B	5.04B	8.55B	8.37B	3.3B	2.12B	6.9B	6.43B	6.87B	10.42B	9.07B	429M	4.48B
Interest Income	n/a	884M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	137M	n/a	n/a	n/a	131M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	9.71B	25.99B	13.04B	7.81B	7.55B	36.11B	12.73B	5.33B	10.57B	-1.53B	17.75B	11.62B	6.79B	-9.65B	23.24B	3.71B	3.98B	9.11B	7.99B	10.66B	29.07B	12.02B	9.04B	6.97B	8.33B	4.79B	11.15B	10.08B	6.03B	4.6B	11.84B	7.13B	9.26B	11.23B	11.25B	1.13B	6.55B
Net Income	7.25B	17.83B	9.2B	4.88B	5.17B	26.12B	9B	3.95B	7.79B	-1.63B	12.87B	9.5B	4.14B	-10.74B	15.44B	3.4B	2.01B	6.84B	5.61B	7.49B	21.37B	8.18B	5.33B	4.46B	5.66B	5.88B	7.47B	7.41B	4.2B	4.85B	9.82B	5.96B	6.77B	9.17B	8.58B	847M	4.23B
Selling & General & Admin	30.16B	33.19B	32.23B	29.73B	30.49B	33.09B	32.46B	29.77B	31.54B	33.59B	32.11B	30.29B	30.81B	36.04B	37.31B	33.58B	35.12B	41.5B	39.92B	38.56B	39.16B	43.38B	41.49B	38.57B	39.44B	44.64B	44.43B	40.97B	42.82B	44.54B	45.21B	41.3B	42.85B	44.95B	44.55B	42.82B	44.41B
Research & Development	n/a	126M	110M	112M	122M	126M	124M	111M	37M	46M	39M	42M	39M	41M	n/a	n/a	n/a	170M	n/a	n/a	n/a	188M	n/a	n/a	n/a	164M	n/a	n/a	n/a	142M	n/a	n/a	n/a	195M	n/a	n/a	n/a
Other Expenses	2M	-1.18B	680M	334M	532M	-898M	556M	479M	579M	-613M	483M	1.68B	505M	-977M	1.04B	535M	711M	-889M	454M	183M	280M	-899M	437M	567M	721M	-641M	494M	785M	471M	-835M	629M	1.13B	676M	-948M	505M	1.05B	434M
Operating Expenses	30.16B	33.32B	32.36B	29.87B	30.64B	33.24B	32.61B	29.89B	31.6B	33.66B	32.18B	30.36B	30.87B	36.11B	37.31B	33.58B	35.12B	41.73B	39.92B	38.56B	39.16B	43.6B	41.49B	38.57B	39.44B	44.88B	44.43B	40.97B	42.82B	44.78B	45.21B	41.3B	42.85B	45.19B	44.55B	42.82B	44.41B
Interest Expense	584M	545M	504M	447M	379M	386M	370M	361M	361M	359M	369M	370M	379M	377M	352M	378M	331M	305M	337M	277M	259M	294M	300M	292M	283M	286M	290M	319M	309M	320M	367M	383M	377M	389M	402M	423M	465M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	54.74B	n/a	n/a	n/a	55.19B	n/a	n/a	n/a	60.03B	n/a	n/a	n/a	69.22B	n/a	n/a	n/a	72.21B	n/a	n/a	n/a	76.77B	n/a	n/a	n/a	78.53B	n/a	n/a	n/a	81.67B	n/a	n/a	n/a
Cost & Expenses	123.06B	146.47B	131.93B	127.84B	126.68B	141.12B	126.17B	118.17B	118.78B	122.81B	139.01B	123.17B	106.76B	128.75B	132.9B	124.54B	117.48B	151.92B	154.95B	156.57B	141.7B	207.67B	145.78B	142.64B	138.43B	161.7B	159.43B	154.37B	145.78B	163.19B	154.17B	169.4B	144.9B	156.35B	153B	162.45B	144.38B
Income Tax Expense	2.46B	8.13B	3.67B	2.77B	2.28B	9.87B	3.63B	1.22B	2.79B	-113M	4.77B	1.97B	2.7B	1.07B	6.9B	231M	2.13B	2.31B	2.18B	3.11B	7.62B	2.48B	3.61B	2.01B	2.6B	-1.11B	3.19B	2.59B	1.68B	-154M	1.65B	1.04B	2.54B	2.08B	2.52B	248M	2.24B
Shares Outstanding (Basic)	213.62M	216.47M	218.03M	219.9M	221.9M	222.38M	222.38M	222.39M	222.41M	222.41M	222.41M	222.43M	222.45M	223.93M	227.09M	230.48M	231.31M	231.49M	231.49M	231.49M	231.49M	231.57M	231.58M	231.58M	231.58M	231.63M	231.64M	231.54M	231.18M	231.05M	231.23M	231.23M	231.23M	231.23M	231.26M	231.26M	231.26M
Shares Outstanding (Diluted)	213.62M	216.47M	218.03M	221.9M	221.9M	222.38M	222.38M	222.39M	222.41M	222.41M	222.41M	222.43M	222.45M	223.93M	227.09M	230.48M	231.31M	231.49M	231.49M	231.49M	231.49M	231.57M	231.58M	231.58M	231.58M	231.63M	231.64M	231.54M	231.18M	231.05M	231.23M	231.23M	231.23M	231.23M	231.26M	231.26M	231.26M
EPS (Basic)	33.92	82.35	42.21	22.01	23.29	117.47	40.46	17.76	35.00	-7.33	57.87	42.71	18.60	-47.98	67.99	14.77	8.71	29.55	24.24	32.34	92.30	35.34	23.00	19.24	24.45	25.36	32.26	31.99	18.18	20.97	42.46	25.78	29.29	39.67	37.12	3.66	18.30
EPS (Diluted)	33.92	82.35	42.21	22.01	23.29	117.47	40.46	17.76	35.00	-7.33	57.87	42.71	18.60	-47.98	67.99	14.77	8.71	29.55	24.24	32.34	92.30	35.34	23.00	19.24	24.45	25.36	32.26	31.99	18.18	20.97	42.46	25.78	29.29	39.67	37.12	3.66	18.30
EBITDA	11.05B	26.54B	13.55B	8.26B	7.93B	9.77B	13.1B	8.67B	10.94B	7.3B	18.12B	11.99B	7.17B	-236M	13.26B	6.25B	6.81B	3.46B	10.76B	14.66B	10.69B	17.35B	15.01B	9.49B	10.67B	7.5B	11.44B	10.4B	6.34B	4.92B	12.2B	7.51B	9.64B	11.62B	11.65B	1.55B	7.01B
EBIT	6.55B	26.54B	10.58B	8.26B	5.6B	36.49B	10.28B	5.69B	7.85B	-1.17B	14.76B	6.93B	4.64B	-9.28B	23.59B	4.08B	4.31B	9.41B	8.33B	10.94B	29.33B	12.31B	9.34B	7.26B	8.62B	5.08B	8.55B	10.4B	3.3B	4.92B	12.2B	7.51B	9.64B	11.62B	11.65B	1.55B	7.01B
Depreciation & Amortization	4.49B	5.08B	3.02B	341M	4.46B	4.55B	4.52B	4.33B	4.43B	4.77B	4.59B	4.41B	4.48B	4.88B	3.99B	4.22B	3.99B	3.99B	4.32B	3.9B	4.32B	4.32B	4.56B	4.39B	4.56B	2.46B	2.9B	1.81B	2.79B	728M	2.46B	2.45B	2.96B	890M	2.97B	1.96B	2.6B