Flex Ltd. (FLEX)

AI Score

Unlock

36.04

-1.85 (-4.88%)

At close: Mar 03, 2025, 3:59 PM

35.96

-0.22%

After-hours: Mar 03, 2025, 05:46 PM EST

Flex Ltd. Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98	FY97	FY96	FY95	FY94	FY93
Revenue	26.41B	30.35B	26.04B	24.12B	24.21B	26.31B	25.44B	23.86B	24.42B	26.15B	26.11B	23.57B	29.39B	28.68B	24.11B	30.95B	27.56B	18.85B	15.29B	15.91B	14.53B	13.38B	13.1B	12.11B	4.31B	1.81B	1.11B	490.58M	448.3M	237.4M	122.9M	93.3M
Cost of Revenue	24.46B	28.08B	24.11B	22.44B	22.87B	24.79B	23.85B	22.34B	22.81B	24.6B	24.67B	22.4B	27.87B	27.09B	22.89B	29.51B	25.97B	17.92B	14.54B	14.83B	13.7B	12.65B	12.22B	11.13B	4B	1.65B	1B	440.45M	397.1M	209.5M	107.8M	80.9M
Gross Profit	1.95B	2.27B	1.93B	1.69B	1.34B	1.52B	1.6B	1.52B	1.61B	1.55B	1.44B	1.17B	1.52B	1.58B	1.22B	1.44B	1.59B	929M	747.88M	1.08B	825.84M	728.3M	879.88M	981.8M	302.57M	154.74M	108.9M	50.14M	51.2M	27.9M	15.1M	12.4M
Operating Income	1.03B	1.18B	972M	821M	348.19M	490.3M	497.84M	502.21M	653.17M	700.87M	548.76M	349.41M	544.8M	768.58M	360.79M	320.63M	604.92M	344.37M	246.78M	469.31M	301.84M	249.95M	423.68M	488.15M	160.25M	79.63M	50.09M	10.92M	-9.3M	10.2M	5.2M	3.4M
Interest Income	56M	30M	14M	14M	19.38M	19.5M	104.26M	95.89M	n/a	n/a	n/a	8.93M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	666M	974M	1.04B	714M	158.49M	182.13M	520.89M	370.85M	454.68M	670.65M	400.45M	328.81M	564.76M	615.6M	-16.77M	-6.08B	65.67M	324.95M	164.74M	276.91M	-420.12M	-147.24M	-242.6M	-552.3M	136.42M	59.3M	22.17M	9.68M	-13.6M	7.7M	3.2M	1.6M
Net Income	1.01B	793M	936M	613M	88M	93.4M	428.53M	319.56M	444.08M	600.8M	365.59M	277.05M	488.76M	596.22M	18.59M	-6.09B	-639.37M	508.64M	141.16M	339.87M	-352.38M	-83.45M	-153.75M	-446.02M	120.92M	51.53M	19.91M	7.46M	-17.4M	6.2M	2.9M	1.3M
Selling & General & Admin	922M	995M	892M	817M	834.11M	953.08M	1.02B	937.34M	954.89M	844.47M	874.8M	805.24M	880.64M	816.35M	767.13M	979.06M	868.11M	547.54M	463.95M	568.53M	487.29M	456.2M	443.59M	430.11M	135.54M	71.48M	62.56M	30.71M	50.1M	11.6M	6.5M	5.3M
Research & Development	n/a	n/a	n/a	n/a	n/a	66M	78.2M	65.6M	75.5M	26.3M	30M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	82M	68M	62M	64.11M	-110.41M	169.72M	-21.19M	-47.74M	53.23M	-57.51M	65.19M	19.96M	70.91M	89.61M	135.87M	112.32M	37.09M	37.16M	42.52M	36.72M	22.15M	12.62M	63.54M	6.78M	3.62M	-3.76M	8.5M	10.4M	6.1M	3.4M	3.7M
Operating Expenses	922M	1.08B	960M	879M	898.21M	1.03B	1.1B	1.02B	1.02B	876.51M	903.69M	834.76M	936.53M	816.35M	856.75M	1.11B	980.42M	584.63M	501.11M	611.05M	524M	478.35M	456.2M	493.65M	142.32M	75.1M	58.81M	39.22M	60.5M	17.7M	9.9M	9M
Interest Expense	207M	458M	152M	150M	163.73M	183.45M	n/a	n/a	84.79M	51.41M	61.9M	56.26M	36.01M	82.07M	155.6M	188.37M	101.3M	91.99M	92.95M	94.2M	25.91M	92.78M	91.85M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	25.39B	29.16B	25.07B	23.32B	23.77B	25.82B	24.94B	23.36B	23.83B	25.48B	25.57B	23.24B	28.81B	27.91B	23.75B	30.63B	26.95B	18.51B	15.04B	15.44B	14.23B	13.13B	12.68B	11.62B	4.15B	1.73B	1.06B	479.67M	457.6M	227.2M	117.7M	89.9M
Income Tax	-206M	-59M	105M	101M	70.91M	88.73M	92.36M	51.28M	10.59M	69.85M	34.86M	26.31M	54.12M	19.38M	-35.37M	5.21M	705.04M	4.05M	54.22M	-62.96M	-67.74M	-63.79M	-88.85M	-106.28M	15.51M	7.77M	2.26M	2.21M	3.8M	1.5M	700K	300K
Shares Outstanding (Basic)	435M	454M	476M	499M	508.77M	527M	529.78M	540.5M	557.67M	579.98M	610.5M	662.87M	716.25M	777.32M	811.68M	820.96M	720.52M	588.59M	573.52M	552.92M	525.94M	517.2M	489.55M	441.99M	356.34M	183.73M	146.1M	129.11M	117.5M	88.57M	41.43M	43.33M
Shares Outstanding (Diluted)	441M	462M	483M	506M	512.44M	530M	536.6M	546.22M	564.87M	591.56M	623.48M	675.03M	727.81M	790.19M	821.11M	820.96M	720.52M	596.85M	600.6M	585.5M	525.94M	517.2M	489.55M	441.99M	383.12M	194.11M	152.78M	129.11M	117.5M	88.57M	41.43M	43.33M
EPS (Basic)	2.31	1.75	1.97	1.23	0.17	0.18	0.81	0.59	0.80	1.04	0.60	0.42	0.68	0.77	0.02	-7.41	-0.89	0.86	0.25	0.61	-0.67	-0.16	-0.31	-1.01	0.44	0.33	0.14	0.09	-0.15	0.07	0.07	0.03
EPS (Diluted)	2.28	1.72	1.94	1.21	0.17	0.18	0.80	0.59	0.79	1.02	0.59	0.41	0.67	0.75	0.02	-7.41	-0.89	0.85	0.24	0.58	-0.67	-0.16	-0.31	-1.01	0.42	0.32	0.13	0.09	-0.15	0.07	0.07	0.03
EBITDA	1.32B	1.49B	1.46B	1.43B	790.98M	835.59M	1.16B	992.48M	1.04B	754.1M	926.9M	951.43M	1.13B	1.18B	1.07B	-5.36B	870.08M	766.11M	637.61M	943.33M	489.14M	670.12M	907.31M	1.01B	454.25M	353.29M	88.82M	38.21M	37.5M	16.3M	8.6M	7.1M
Depreciation & Amortization	498M	492M	606.9M	484M	486.51M	507.81M	513.07M	513.63M	491.67M	32.03M	28.89M	29.53M	521.92M	471.67M	707.53M	693.6M	712.84M	421.74M	390.83M	375.82M	664.57M	420.17M	483.63M	524.07M	82.69M	50.41M	30.95M	13.94M	10.4M	6.1M	3.4M	3.7M