First of Long Island Corp... (FLIC)
12.98
-0.19 (-1.44%)
At close: Mar 03, 2025, 3:59 PM
13.69
5.48%
After-hours: Mar 03, 2025, 04:42 PM EST
First of Long Island Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 |
| Revenue | 93.53M | 128.13M | 119.38M | 116.11M | 110.78M | 104.79M | 103.39M | 95.5M | 84.36M | 74.33M | 69.53M | 70.29M | 65.17M | 63.56M | 55.71M | 49.22M | 42.34M | 41.35M | 41.08M | 40.4M | 39.09M | 37.31M | 33.49M | 30.24M | 29.5M | 27.6M | 25.5M | 24M | 22.8M | 21.8M | 20.7M | 19.7M | 17.8M | 16.8M | 15.3M |
| Cost of Revenue | 1.07M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 92.46M | 128.13M | 119.38M | 116.11M | 110.78M | 104.79M | 103.39M | 95.5M | 84.36M | 74.33M | 69.53M | 70.29M | 65.17M | 63.56M | 55.71M | 49.22M | 42.34M | 41.35M | 41.08M | 40.4M | 39.09M | 37.31M | 33.49M | 30.24M | 29.5M | 27.6M | 25.5M | 24M | 22.8M | 21.8M | 20.7M | 19.7M | 17.8M | 16.8M | 15.3M |
| Operating Income | 43.01M | 76.72M | 53.31M | 49.53M | 49.78M | 82.36M | 66.72M | 57.93M | 49.88M | 44.16M | 39.4M | 41.54M | 41.97M | 40.54M | 34.91M | 34.33M | 30.65M | 26.96M | 22.77M | 19.61M | 19.03M | 20.83M | 23.07M | 25.86M | 23.5M | 22.2M | 20.5M | 19M | 18.3M | 15.2M | 14.8M | 15.2M | 17.9M | 20.1M | 18.6M |
| Interest Income | 155.48M | 134.21M | 122.96M | 131.22M | 143.85M | 138.24M | 118.27M | 104.12M | 92.14M | 81.98M | 74.85M | 76.23M | 76.31M | 55.59M | 66.27M | 59.69M | 53.02M | 49M | 42.69M | 38.41M | 36.97M | 36.93M | 37.99M | 38.82M | 34M | 32.7M | 30.4M | 28.6M | 28M | 24.9M | 24M | 25.1M | 27.8M | 28.3M | 26.2M |
| Pretax Income | 29.47M | 58.22M | 53.31M | 49.53M | 49.78M | 46.63M | 45.01M | 39.93M | 33.36M | 29.11M | 27.04M | 25.41M | 24.4M | 23.76M | 16.58M | 17.59M | 14.38M | 14.01M | 15.34M | 15.94M | 15.16M | 15.72M | 13.62M | 12.75M | 13.1M | 12.3M | 11.3M | 10.5M | 9.4M | 9M | 8.2M | 7.3M | 5.7M | 6.6M | 5.8M |
| Net Income | 26.24M | 46.93M | 43.09M | 41.2M | 41.55M | 41.57M | 35.12M | 30.88M | 25.89M | 23.01M | 21.3M | 20.39M | 19.46M | 18.39M | 13.46M | 12.96M | 11.48M | 11.23M | 12.28M | 12.08M | 11.37M | 11.56M | 10.09M | 9.32M | 9.9M | 8.4M | 7.6M | 6.9M | 6.2M | 6M | 6.2M | 5M | 4.2M | 4.6M | 4.4M |
| Selling & General & Admin | 50.51M | 41.1M | 39.75M | 37.29M | 37.11M | 36.47M | 31.31M | 29M | 26.7M | 23.72M | 22.68M | 21.39M | 20.85M | 20.76M | 20.7M | 18.64M | 17.63M | 17.25M | 16.44M | 15.51M | 14.98M | 14.19M | 12.59M | 11.35M | 10.4M | 10.1M | 9.4M | 8.6M | 8.3M | 7.6M | 7.2M | 6.8M | 6.2M | 5.7M | 5.4M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | -92.51M | -105.83M | -103.88M | -98.11M | -58.89M | -67.97M | -66.57M | -61.18M | -53.89M | -52.81M | -50.15M | -44.05M | -43.79M | -41.49M | -33.53M | -29.32M | -31.64M | -34.75M | -36.3M | -35.03M | -30.66M | -23M | -15.74M | -16.4M | -15.5M | -14.4M | -13.6M | -12.8M | -14.2M | -13.1M | -11.3M | -6.1M | -2.4M | -2.1M |
| Operating Expenses | 50.51M | -51.41M | -66.07M | -66.59M | -61M | -22.42M | -36.66M | -37.57M | -34.48M | -30.17M | -30.13M | -28.75M | -23.2M | -23.02M | -20.79M | -14.89M | -11.69M | -14.39M | -18.31M | -20.79M | -20.05M | -16.48M | -10.42M | -4.39M | -6M | -5.4M | -5M | -5M | -4.5M | -6.6M | -5.9M | -4.5M | 100K | 3.3M | 3.3M |
| Interest Expense | 68.62M | 18.5M | 16.15M | 29.19M | 43.68M | 35.73M | 21.71M | 18M | 16.53M | 15.05M | 12.36M | 16.13M | 17.57M | 16.77M | 18.33M | 16.74M | 16.27M | 12.95M | 7.43M | 3.67M | 3.88M | 5.11M | 9.45M | 13.11M | 9.5M | 9.9M | 9.2M | 8.5M | 8.9M | 6.2M | 5.9M | 7.9M | 12.2M | 13.5M | 12.8M |
| Selling & Marketing Expenses | 13.14M | n/a | n/a | n/a | n/a | 1.41M | 1.44M | 1.05M | 877K | 927K | 670K | 615K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 50.51M | -51.41M | -66.07M | -66.59M | -61M | -22.42M | -36.66M | -37.57M | -34.48M | -30.17M | -30.13M | -28.75M | -23.2M | -23.02M | -20.79M | -14.89M | -11.69M | -14.39M | -18.31M | -20.79M | -20.05M | -16.48M | -10.42M | -4.39M | -6M | -5.4M | -5M | -5M | -4.5M | -6.6M | -5.9M | -4.5M | 100K | 3.3M | 3.3M |
| Income Tax | 3.23M | 11.29M | 10.22M | 8.32M | 8.23M | 5.06M | 9.89M | 9.05M | 7.47M | 6.09M | 5.74M | 5.02M | 4.94M | 5.37M | 3.12M | 4.63M | 2.9M | 2.79M | 3.06M | 3.86M | 3.79M | 4.16M | 3.53M | 3.43M | 4.1M | 3.9M | 3.7M | 3.6M | 3.2M | 3M | 2.7M | 2.3M | 1.5M | 2M | 1.4M |
| Shares Outstanding (Basic) | 22.55M | 22.87M | 23.66M | 23.86M | 24.66M | 25.29M | 24.22M | 22.75M | 20.99M | 20.67M | 20.48M | 20.04M | 19.71M | 17.76M | 16.21M | 16.26M | 17M | 17.4M | 17.85M | 18.77M | 18.39M | 18.81M | 19.2M | 19.73M | 20M | 20.9M | 21.02M | 21.15M | 21.2M | 21.23M | 21.33M | 21.35M | 21.45M | 21.88M | 21.66M |
| Shares Outstanding (Diluted) | 22.63M | 22.97M | 23.76M | 23.91M | 24.85M | 25.46M | 24.48M | 23.02M | 21.26M | 20.93M | 20.64M | 20.25M | 19.92M | 17.99M | 16.45M | 16.41M | 17.16M | 17.42M | 17.85M | 18.77M | 18.78M | 19.09M | 19.46M | 19.99M | 20M | 20.9M | 21.02M | 21.15M | 21.2M | 21.23M | 21.33M | 21.35M | 21.45M | 21.88M | 21.66M |
| EPS (Basic) | 1.16 | 2.05 | 1.82 | 1.73 | 1.68 | 1.64 | 1.44 | 1.35 | 1.23 | 1.11 | 1.04 | 1.02 | 0.99 | 1.04 | 0.83 | 0.80 | 0.68 | 0.65 | 0.70 | 0.66 | 0.62 | 0.62 | 0.53 | 0.47 | 0.29 | 0.26 | 0.24 | 0.21 | 0.19 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| EPS (Diluted) | 1.16 | 2.04 | 1.81 | 1.72 | 1.67 | 1.63 | 1.43 | 1.34 | 1.22 | 1.10 | 1.03 | 1.01 | 0.98 | 1.02 | 0.82 | 0.79 | 0.67 | 0.64 | 0.69 | 0.64 | 0.60 | 0.61 | 0.52 | 0.47 | 0.29 | 0.26 | 0.23 | 0.21 | 0.19 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| EBITDA | 35.22M | 64.53M | 61.99M | 55.9M | 56M | 50.7M | 48.62M | 43.15M | 36.37M | 36.26M | 33.08M | 31.14M | 30.03M | 28.82M | 18.96M | 20.17M | 16.27M | 15.68M | 17.94M | 19.6M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Depreciation & Amortization | 5.75M | 6.31M | 8.68M | 6.37M | 6.22M | 4.07M | 3.6M | 3.22M | 3.01M | 2.85M | 2.82M | 2.82M | 2.67M | 2.49M | 2.15M | 1.83M | 1.89M | 1.67M | 2.6M | 3.65M | 5.76M | 4.08M | 1.34M | 675K | 1.7M | 600K | -300K | -800K | -1.1M | -400K | 1.2M | 1.8M | 600K | 600K | 600K |