FLEX LNG Ltd. (FLNG)
NYSE: FLNG
· Real-Time Price · USD
25.14
-0.09 (-0.36%)
At close: Aug 15, 2025, 12:42 PM
FLEX LNG Income Statement
Financials in USD. Fiscal
year is
January - December.
Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 88.44M | 90.93M | 90.48M | 84.7M | 90.23M | 97.23M | 94.58M | 86.73M | 92.48M | 97.93M | 91.26M | 84.16M | 74.57M | 114.59M | 81.76M | 65.84M | 81.26M |
Cost of Revenue | 38.66M | 38.41M | 37.12M | 37.47M | 35.77M | 37.4M | 36.09M | 36.31M | 33.6M | 34.63M | 36.13M | 33.89M | 33.51M | 35.33M | 33.72M | 33.57M | 31.78M |
Gross Profit | 49.78M | 52.53M | 53.36M | 47.23M | 54.46M | 59.83M | 58.49M | 50.42M | 58.88M | 63.3M | 55.13M | 50.27M | 41.06M | 79.26M | 48.03M | 32.27M | 49.48M |
Operating Income | 47.25M | 49.88M | 51.49M | 44.49M | 51.94M | 57.72M | 56.2M | 48.22M | 55.01M | 61.01M | 52.8M | 48.45M | 38.36M | 77.28M | 46.38M | 29.75M | 47.75M |
Interest Income | 869K | 1.47M | 937K | 1.12M | 937K | 950K | 945K | 1.28M | 1.69M | 1.06M | 649K | 267K | 29K | 21K | 8K | 5K | 7K |
Pretax Income | 18.76M | 45.28M | 17.43M | 21.91M | 33.2M | 19.39M | 45.13M | 39.02M | 16.57M | 41.48M | 46.61M | 44.27M | 55.78M | 69.5M | 32.8M | 12.77M | 47.24M |
Net Income | 18.73M | 45.22M | 17.41M | 21.84M | 33.22M | 19.39M | 45.1M | 39.02M | 16.53M | 41.43M | 46.59M | 44.26M | 55.76M | 69.43M | 32.81M | 12.74M | 47.23M |
Selling & General & Admin | 2.53M | 2.65M | 1.88M | 2.74M | 2.52M | 2.11M | 2.29M | 2.2M | 3.87M | 2.3M | 2.33M | 1.82M | 2.7M | 1.98M | 1.66M | 2.52M | 1.73M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 2.53M | 2.65M | 1.88M | 2.74M | 2.52M | 2.11M | 2.29M | 2.2M | 3.87M | 2.3M | 2.33M | 1.82M | 2.7M | 1.98M | 1.66M | 2.52M | 1.73M |
Interest Expense | 22.13M | 25.47M | 26.32M | 27.12M | 26.69M | 27.66M | 27.54M | 27.2M | 26.32M | 24.54M | 21.56M | 15.86M | 14.64M | 14.37M | 14.32M | 14.01M | 13.53M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 41.19M | 41.06M | 39M | 40.2M | 38.3M | 39.51M | 38.38M | 38.5M | 37.47M | 36.92M | 38.46M | 35.71M | 36.21M | 37.3M | 35.38M | 36.09M | 33.51M |
Income Tax Expense | 33K | 62K | 18K | 72K | -20K | 4K | 33K | 5K | 36K | 44K | 27K | 11K | 16K | 71K | -8K | 28K | 8K |
Shares Outstanding (Basic) | 54.09M | 53.85M | 53.88M | 53.85M | 53.74M | 53.74M | 53.69M | 53.68M | 53.68M | 53.37M | 53.17M | 53.14M | 53.13M | 53.13M | 53.18M | 53.31M | 53.67M |
Shares Outstanding (Diluted) | 54.09M | 54.03M | 54.04M | 54.03M | 53.98M | 53.98M | 53.96M | 53.94M | 53.92M | 53.37M | 53.5M | 53.45M | 53.35M | 53.31M | 53.23M | 53.46M | 53.85M |
EPS (Basic) | 0.35 | 0.84 | 0.32 | 0.41 | 0.62 | 0.36 | 0.84 | 0.73 | 0.31 | 0.78 | 0.88 | 0.83 | 1.05 | 1.31 | 0.62 | 0.24 | 0.88 |
EPS (Diluted) | 0.35 | 0.84 | 0.32 | 0.40 | 0.62 | 0.36 | 0.84 | 0.72 | 0.31 | 0.78 | 0.87 | 0.83 | 1.05 | 1.30 | 0.62 | 0.24 | 0.88 |
EBITDA | 59.45M | 89.76M | 62.75M | 63.41M | 70.47M | 76.48M | 74.94M | 66.47M | 72.63M | 84.22M | 71M | 66.46M | 56.17M | 102.14M | 64.58M | 46.87M | 63.99M |
EBIT | 40.89M | 70.75M | 43.74M | 44.49M | 51.94M | 57.72M | 56.2M | 48.22M | 55.01M | 61.01M | 52.8M | 48.45M | 38.36M | 77.28M | 47.12M | 26.78M | 60.76M |
Depreciation & Amortization | 18.56M | 19.02M | 19.01M | 18.91M | 18.54M | 18.76M | 18.74M | 18.25M | 17.62M | 18.2M | 18.2M | 18.01M | 17.81M | 18.27M | 18.2M | 17.13M | 16.24M |