Flowserve Corporation
(FLS)
undefined
undefined%
At close: undefined
60.65
-0.05%
After-hours Dec 13, 2024, 04:21 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
Revenue | 4.32B | 3.62B | 3.54B | 3.73B | 3.94B | 3.83B | 3.66B | 3.99B | 4.56B | 4.88B | 4.95B | 4.75B | 4.51B | 4.03B | 4.37B | 4.47B | 3.76B | 3.06B | 2.70B | 2.64B | 2.40B | 2.25B | 1.92B | 1.54B | 1.06B | 1.08B | 1.15B | 605.45M | 532.73M | 345.39M | 313.90M | 300.40M | 296.50M | 296.80M | 281.00M | 230.90M | 182.10M | 144.30M | 146.00M |
Cost of Revenue | 3.02B | 2.62B | 2.49B | 2.61B | 2.65B | 2.64B | 2.58B | 2.76B | 3.07B | 3.16B | 3.27B | 3.17B | 3.00B | 2.62B | 2.82B | 2.89B | 2.51B | 2.05B | 1.83B | 1.86B | 1.68B | 1.57B | 1.30B | 974.34M | 658.30M | 628.50M | 664.30M | 361.35M | 317.31M | 217.25M | 184.00M | 177.10M | 174.10M | 173.40M | 168.80M | 134.30M | 110.70M | 93.30M | 91.40M |
Gross Profit | 1.30B | 994.29M | 1.05B | 1.12B | 1.30B | 1.19B | 1.09B | 1.23B | 1.49B | 1.71B | 1.69B | 1.58B | 1.51B | 1.41B | 1.55B | 1.58B | 1.25B | 1.01B | 861.83M | 778.82M | 722.42M | 685.53M | 614.55M | 563.95M | 403.00M | 454.60M | 487.90M | 244.10M | 215.42M | 128.14M | 129.90M | 123.30M | 122.40M | 123.40M | 112.20M | 96.60M | 71.40M | 51.00M | 54.60M |
Operating Income | 333.55M | 197.22M | 270.76M | 250.28M | 406.04M | 247.54M | 335.42M | 277.45M | 525.57M | 789.83M | 760.28M | 675.78M | 618.68M | 581.35M | 629.52M | 612.87M | 409.92M | 239.62M | 190.09M | 155.78M | 159.99M | 188.08M | 142.15M | 146.61M | 61.90M | 123.30M | 136.10M | 69.07M | 58.23M | 31.28M | 53.30M | 60.30M | 53.90M | 61.70M | 53.10M | 33.90M | 15.70M | 6.80M | 11.60M |
Interest Income | 6.99M | 3.96M | 2.76M | 4.17M | 8.41M | 6.46M | 3.43M | 2.80M | 2.06M | 1.68M | 1.43M | 954.00K | 1.58M | 1.57M | 3.25M | 8.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pretax Income | 223.75M | 154.38M | 133.59M | 186.81M | 341.85M | 176.27M | 263.01M | 223.42M | 422.20M | 733.19M | 693.02M | 611.57M | 587.75M | 530.28M | 584.79M | 590.13M | 360.07M | 187.28M | -83.27M | 59.62M | 73.83M | 92.07M | 25.63M | 23.18M | 18.30M | 73.20M | 89.80M | 64.15M | 50.12M | 26.94M | 26.40M | 20.60M | 31.10M | 33.40M | 32.30M | 24.70M | 11.00M | 3.70M | 10.00M |
Net Income | 186.74M | 188.69M | 125.95M | 130.42M | 253.67M | 119.67M | 2.65M | 145.06M | 267.67M | 518.82M | 485.53M | 448.34M | 428.58M | 388.29M | 427.89M | 442.41M | 255.77M | 115.03M | 11.84M | 24.20M | 98.31M | 53.02M | -1.50M | 13.24M | 12.20M | 48.90M | 51.60M | 43.25M | 30.67M | 17.16M | 16.10M | -7.90M | 19.60M | 20.90M | 19.70M | 15.00M | 6.20M | 2.00M | 5.90M |
Selling & General & Admin | 961.17M | 815.54M | 797.08M | 878.25M | 899.81M | 943.71M | 903.86M | 965.32M | 971.61M | 936.90M | 966.83M | 922.13M | 914.08M | 844.99M | 934.45M | 984.40M | 856.50M | 782.50M | 671.74M | 623.03M | 539.78M | 476.92M | 410.56M | 335.51M | 275.90M | 265.60M | 285.90M | 147.22M | 137.35M | 85.34M | 88.10M | 81.40M | 78.40M | 74.10M | 67.50M | 57.50M | 48.80M | 39.00M | 37.00M |
Research & Development | 48.70M | 39.90M | 34.20M | 36.10M | 42.00M | 39.60M | 38.60M | 42.80M | 45.90M | 40.90M | 37.80M | 38.90M | - | - | - | - | - | - | - | - | - | - | - | 24.80M | 25.60M | 26.40M | 26.90M | 15.48M | 14.97M | 9.61M | - | - | - | - | - | - | - | - | - |
Other Expenses | -45.58M | -559.00K | -36.14M | -10.25M | -17.62M | -19.57M | -16.11M | 3.30M | -40.17M | 2.00M | -14.28M | -21.65M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | 964.29M | 815.54M | 797.08M | 878.25M | 899.81M | 943.71M | 903.86M | 965.32M | 971.61M | 936.90M | 966.83M | 922.13M | 894.97M | 844.99M | 934.45M | 984.40M | 837.81M | 767.68M | 671.74M | 623.03M | 559.55M | 493.10M | 410.56M | 417.34M | 341.10M | 331.30M | 351.80M | 169.25M | 152.15M | 96.86M | 99.90M | 93.20M | 88.30M | 83.00M | 75.10M | 65.20M | 56.10M | 44.90M | 42.90M |
Interest Expense | 66.92M | 46.25M | 57.62M | 57.39M | 54.98M | 58.16M | 59.73M | 60.14M | 65.27M | 60.32M | 54.41M | 43.52M | 36.18M | 34.30M | 40.01M | 51.29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Selling & Marketing Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cost & Expenses | 3.99B | 3.44B | 3.29B | 3.49B | 3.55B | 3.59B | 3.48B | 3.73B | 4.05B | 4.10B | 4.23B | 4.09B | 3.89B | 3.47B | 3.75B | 3.88B | 3.35B | 2.82B | 2.51B | 2.48B | 2.24B | 2.06B | 1.71B | 1.39B | 999.40M | 959.80M | 1.02B | 530.60M | 469.45M | 314.10M | 283.90M | 270.30M | 262.40M | 256.40M | 243.90M | 199.50M | 166.80M | 138.20M | 134.30M |
Income Tax | 18.56M | -43.64M | -2.59M | 60.03M | 80.07M | 51.22M | 258.68M | 75.29M | 148.92M | 208.31M | 204.70M | 160.77M | 158.52M | 141.60M | 156.46M | 147.72M | 104.29M | 73.24M | 37.09M | 39.47M | 20.95M | 31.67M | 9.28M | 7.88M | 6.10M | 25.50M | 38.20M | 20.90M | 19.45M | 9.78M | 9.90M | 7.40M | 11.50M | 12.50M | 12.60M | 9.70M | 4.80M | 1.70M | 4.10M |
Shares Outstanding (Basic) | 131.51M | 130.63M | 130.31M | 130.40M | 131.03M | 130.82M | 130.57M | 130.43M | 133.07M | 136.91M | 141.60M | 156.85M | 166.63M | 167.29M | 167.52M | 169.80M | 169.39M | 167.52M | 165.23M | 165.21M | 165.41M | 152.36M | 113.74M | 113.53M | 113.57M | 119.69M | 122.69M | 73.39M | 74.21M | 57.44M | 56.83M | 56.66M | 56.46M | 55.98M | 55.87M | 53.25M | 47.24M | 46.92M | 46.91M |
Shares Outstanding (Diluted) | 131.93M | 131.31M | 130.86M | 131.05M | 131.72M | 131.27M | 131.18M | 130.97M | 133.81M | 137.84M | 142.43M | 157.97M | 168.31M | 169.25M | 169.09M | 171.54M | 172.05M | 170.84M | 170.74M | 166.95M | 165.41M | 152.36M | 115.40M | 113.53M | 113.57M | 121.46M | 122.77M | 73.39M | 74.21M | 57.44M | 56.83M | 56.66M | 56.46M | 55.98M | 55.87M | 53.25M | 47.24M | 46.92M | 46.91M |
EPS (Basic) | 1.42 | 1.44 | 0.97 | 1.00 | 1.82 | 0.91 | 0.02 | 1.02 | 1.94 | 3.75 | 3.43 | 2.86 | 2.57 | 2.32 | 2.55 | 2.61 | 1.51 | 0.69 | 0.10 | 0.16 | 0.27 | 0.16 | -0.01 | 0.12 | 0.11 | 0.41 | 0.42 | 0.59 | 0.41 | 0.30 | 0.19 | -0.14 | 0.23 | 0.25 | 0.23 | 0.13 | 0.06 | 0.02 | 0.06 |
EPS (Diluted) | 1.42 | 1.44 | 0.96 | 1.00 | 1.81 | 0.91 | 0.02 | 1.01 | 1.93 | 3.72 | 3.41 | 2.84 | 2.55 | 2.29 | 2.53 | 2.58 | 1.49 | 0.67 | 0.10 | 0.16 | 0.27 | 0.16 | -0.01 | 0.12 | 0.11 | 0.41 | 0.42 | 0.59 | 0.41 | 0.30 | 0.19 | -0.14 | 0.23 | 0.25 | 0.23 | 0.13 | 0.06 | 0.02 | 0.06 |
EBITDA | 374.42M | 291.58M | 385.19M | 351.06M | 501.12M | 372.46M | 325.97M | 389.80M | 631.89M | 870.15M | 838.36M | 762.31M | 728.76M | 665.87M | 720.05M | 721.13M | 409.92M | 239.62M | 272.31M | 244.28M | 248.64M | 254.52M | 209.75M | 203.64M | 101.50M | 162.60M | 175.10M | 100.72M | 82.37M | 45.30M | 41.50M | 41.90M | 44.00M | 49.30M | 45.50M | 41.60M | 23.00M | 12.70M | 17.50M |
Depreciation & Amortization | 83.75M | 90.95M | 99.82M | 100.75M | 105.90M | 112.47M | 118.45M | 116.75M | 127.09M | 110.28M | 106.39M | 107.23M | 104.82M | 101.29M | 95.44M | 81.44M | 79.46M | 72.71M | 73.48M | 78.20M | 77.59M | 70.46M | 80.59M | 57.04M | 39.60M | 39.30M | 39.00M | 20.09M | 19.09M | 14.02M | -11.80M | -11.80M | -9.90M | -8.90M | -7.60M | 7.70M | 7.30M | 5.90M | 5.90M |