Flowserve Corporation (FLS)
49.15
0.31 (0.63%)
At close: Apr 01, 2025, 3:59 PM
48.69
-0.94%
Pre-market: Apr 02, 2025, 04:12 AM EDT
Flowserve Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 |
| Revenue | 4.56B | 4.32B | 3.62B | 3.54B | 3.73B | 3.94B | 3.83B | 3.66B | 3.99B | 4.56B | 4.88B | 4.95B | 4.75B | 4.51B | 4.03B | 4.37B | 4.47B | 3.76B | 3.06B | 2.7B | 2.64B | 2.4B | 2.25B | 1.92B | 1.54B | 1.06B | 1.08B | 1.15B | 605.45M | 532.73M | 345.39M | 313.9M | 300.4M | 296.5M | 296.8M | 281M | 230.9M | 182.1M | 144.3M | 146M |
| Cost of Revenue | 3.12B | 3.02B | 2.62B | 2.49B | 2.61B | 2.65B | 2.64B | 2.58B | 2.76B | 3.07B | 3.16B | 3.27B | 3.17B | 3B | 2.62B | 2.82B | 2.89B | 2.51B | 2.05B | 1.83B | 1.86B | 1.68B | 1.57B | 1.3B | 974.34M | 658.3M | 628.5M | 664.3M | 361.35M | 317.31M | 217.25M | 184M | 177.1M | 174.1M | 173.4M | 168.8M | 134.3M | 110.7M | 93.3M | 91.4M |
| Gross Profit | 1.43B | 1.3B | 994.29M | 1.05B | 1.12B | 1.3B | 1.19B | 1.09B | 1.23B | 1.49B | 1.71B | 1.69B | 1.58B | 1.51B | 1.41B | 1.55B | 1.58B | 1.25B | 1.01B | 861.83M | 778.82M | 722.42M | 685.53M | 614.55M | 563.95M | 403M | 454.6M | 487.9M | 244.1M | 215.42M | 128.14M | 129.9M | 123.3M | 122.4M | 123.4M | 112.2M | 96.6M | 71.4M | 51M | 54.6M |
| Operating Income | 462.28M | 333.55M | 197.22M | 270.76M | 250.28M | 406.04M | 247.54M | 335.42M | 277.45M | 525.57M | 789.83M | 760.28M | 675.78M | 618.68M | 581.35M | 629.52M | 612.87M | 409.92M | 239.62M | 190.09M | 155.78M | 159.99M | 188.08M | 142.15M | 146.61M | 61.9M | 123.3M | 136.1M | 69.07M | 58.23M | 31.28M | 53.3M | 60.3M | 53.9M | 61.7M | 53.1M | 33.9M | 15.7M | 6.8M | 11.6M |
| Interest Income | 5.37M | 6.99M | 3.96M | 2.76M | 4.17M | 8.41M | 6.46M | 3.43M | 2.8M | 2.06M | 1.68M | 1.43M | 954K | 1.58M | 1.57M | 3.25M | 8.39M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 386.15M | 223.75M | 154.38M | 133.59M | 186.81M | 341.85M | 176.27M | 263.01M | 223.42M | 422.2M | 733.19M | 693.02M | 611.57M | 587.75M | 530.28M | 584.79M | 590.13M | 360.07M | 187.28M | -83.27M | 59.62M | 73.83M | 92.07M | 25.63M | 23.18M | 18.3M | 73.2M | 89.8M | 64.15M | 50.12M | 26.94M | 26.4M | 20.6M | 31.1M | 33.4M | 32.3M | 24.7M | 11M | 3.7M | 10M |
| Net Income | 282.76M | 186.74M | 188.69M | 125.95M | 130.42M | 253.67M | 119.67M | 2.65M | 145.06M | 267.67M | 518.82M | 485.53M | 448.34M | 428.58M | 388.29M | 427.89M | 442.41M | 255.77M | 115.03M | 11.84M | 24.2M | 98.31M | 53.02M | -1.5M | 13.24M | 12.2M | 48.9M | 51.6M | 43.25M | 30.67M | 17.16M | 16.1M | -7.9M | 19.6M | 20.9M | 19.7M | 15M | 6.2M | 2M | 5.9M |
| Selling & General & Admin | 978.04M | 961.17M | 815.54M | 797.08M | 878.25M | 899.81M | 943.71M | 903.86M | 965.32M | 971.61M | 936.9M | 966.83M | 922.13M | 914.08M | 844.99M | 934.45M | 984.4M | 856.5M | 782.5M | 671.74M | 623.03M | 539.78M | 476.92M | 410.56M | 335.51M | 275.9M | 265.6M | 285.9M | 147.22M | 137.35M | 85.34M | 88.1M | 81.4M | 78.4M | 74.1M | 67.5M | 57.5M | 48.8M | 39M | 37M |
| Research & Development | n/a | 48.7M | 39.9M | 34.2M | 36.1M | 42M | 39.6M | 38.6M | 42.8M | 45.9M | 40.9M | 37.8M | 38.9M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 24.8M | 25.6M | 26.4M | 26.9M | 15.48M | 14.97M | 9.61M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | -6.07M | -45.58M | -559K | -36.14M | -10.25M | -17.62M | -19.57M | -16.11M | 3.3M | -40.17M | 2M | -14.28M | -21.65M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 971.97M | 964.29M | 815.54M | 797.08M | 878.25M | 899.81M | 943.71M | 903.86M | 965.32M | 971.61M | 936.9M | 966.83M | 922.13M | 894.97M | 844.99M | 934.45M | 984.4M | 837.81M | 767.68M | 671.74M | 623.03M | 559.55M | 493.1M | 410.56M | 417.34M | 341.1M | 331.3M | 351.8M | 169.25M | 152.15M | 96.86M | 99.9M | 93.2M | 88.3M | 83M | 75.1M | 65.2M | 56.1M | 44.9M | 42.9M |
| Interest Expense | 69.3M | 66.92M | 46.25M | 57.62M | 57.39M | 54.98M | 58.16M | 59.73M | 60.14M | 65.27M | 60.32M | 54.41M | 43.52M | 36.18M | 34.3M | 40.01M | 51.29M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.1B | 3.99B | 3.44B | 3.29B | 3.49B | 3.55B | 3.59B | 3.48B | 3.73B | 4.05B | 4.1B | 4.23B | 4.09B | 3.89B | 3.47B | 3.75B | 3.88B | 3.35B | 2.82B | 2.51B | 2.48B | 2.24B | 2.06B | 1.71B | 1.39B | 999.4M | 959.8M | 1.02B | 530.6M | 469.45M | 314.1M | 283.9M | 270.3M | 262.4M | 256.4M | 243.9M | 199.5M | 166.8M | 138.2M | 134.3M |
| Income Tax | 84.93M | 18.56M | -43.64M | -2.59M | 60.03M | 80.07M | 51.22M | 258.68M | 75.29M | 148.92M | 208.31M | 204.7M | 160.77M | 158.52M | 141.6M | 156.46M | 147.72M | 104.29M | 73.24M | 37.09M | 39.47M | 20.95M | 31.67M | 9.28M | 7.88M | 6.1M | 25.5M | 38.2M | 20.9M | 19.45M | 9.78M | 9.9M | 7.4M | 11.5M | 12.5M | 12.6M | 9.7M | 4.8M | 1.7M | 4.1M |
| Shares Outstanding (Basic) | 131.49M | 131.51M | 130.63M | 130.31M | 130.4M | 131.03M | 130.82M | 130.57M | 130.43M | 133.07M | 136.91M | 141.6M | 156.85M | 166.63M | 167.29M | 167.52M | 169.8M | 169.39M | 167.52M | 165.23M | 165.21M | 165.41M | 152.36M | 113.74M | 113.53M | 113.57M | 119.69M | 122.69M | 73.39M | 74.21M | 57.44M | 56.83M | 56.66M | 56.46M | 55.98M | 55.87M | 53.25M | 47.24M | 46.92M | 46.91M |
| Shares Outstanding (Diluted) | 132.36M | 131.93M | 131.31M | 130.86M | 131.05M | 131.72M | 131.27M | 131.18M | 130.97M | 133.81M | 137.84M | 142.43M | 157.97M | 168.31M | 169.25M | 169.09M | 171.54M | 172.05M | 170.84M | 170.74M | 166.95M | 165.41M | 152.36M | 115.4M | 113.53M | 113.57M | 121.46M | 122.77M | 73.39M | 74.21M | 57.44M | 56.83M | 56.66M | 56.46M | 55.98M | 55.87M | 53.25M | 47.24M | 46.92M | 46.91M |
| EPS (Basic) | 2.15 | 1.42 | 1.44 | 0.97 | 1.00 | 1.82 | 0.91 | 0.02 | 1.02 | 1.94 | 3.75 | 3.43 | 2.86 | 2.57 | 2.32 | 2.55 | 2.61 | 1.51 | 0.69 | 0.10 | 0.16 | 0.27 | 0.16 | -0.01 | 0.12 | 0.11 | 0.41 | 0.42 | 0.59 | 0.41 | 0.30 | 0.19 | -0.14 | 0.23 | 0.25 | 0.23 | 0.13 | 0.06 | 0.02 | 0.06 |
| EPS (Diluted) | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| EBITDA | 541.05M | 374.42M | 291.58M | 385.19M | 351.06M | 501.12M | 372.46M | 325.97M | 389.8M | 631.89M | 870.15M | 838.36M | 762.31M | 728.76M | 665.87M | 720.05M | 721.13M | 409.92M | 239.62M | 272.31M | 244.28M | 248.64M | 254.52M | 209.75M | 203.64M | 101.5M | 162.6M | 175.1M | 100.72M | 82.37M | 45.3M | 41.5M | 41.9M | 44M | 49.3M | 45.5M | 41.6M | 23M | 12.7M | 17.5M |
| Depreciation & Amortization | 85.6M | 83.75M | 90.95M | 99.82M | 100.75M | 105.9M | 112.47M | 118.45M | 116.75M | 127.09M | 110.28M | 106.39M | 107.23M | 104.82M | 101.29M | 95.44M | 81.44M | 79.46M | 72.71M | 73.48M | 78.2M | 77.59M | 70.46M | 80.59M | 57.04M | 39.6M | 39.3M | 39M | 20.09M | 19.09M | 14.02M | -11.8M | -11.8M | -9.9M | -8.9M | -7.6M | 7.7M | 7.3M | 5.9M | 5.9M |