Flexsteel Industries Inc.
(FLXS)
undefined
undefined%
At close: undefined
64.48
0.12%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
Net Income | 10.53M | 14.78M | 1.85M | 23.05M | -26.84M | -32.60M | 17.67M | 23.79M | 24.24M | 22.30M | 14.99M | 13.15M | 13.07M | 10.42M | 10.80M | -1.51M | 4.24M | 9.33M | 4.72M | 6.04M | 10.13M | 8.29M | 5.66M | 4.59M | 11.93M | 10.30M | 7.60M | 6.00M | 4.50M | 5.20M | 6.50M | 6.20M | 1.70M | 1.90M | 6.40M |
Depreciation & Amortization | 4.00M | 4.57M | 5.17M | 5.21M | 8.37M | 7.44M | 7.37M | 7.94M | 7.56M | 4.95M | 4.20M | 3.80M | 2.83M | 2.69M | 2.99M | 3.73M | 4.44M | 5.27M | 5.49M | 5.79M | 5.68M | 4.77M | 4.98M | 5.73M | 5.49M | 5.40M | 5.40M | 5.10M | 4.60M | 4.10M | 3.50M | 3.30M | 3.40M | 3.80M | 3.90M |
Stock-Based Compensation | 4.65M | 3.19M | 1.02M | 3.74M | 4.88M | 1.35M | 501.00K | 1.61M | 1.46M | 1.94M | 1.29M | 869.00K | 1.06M | 1.01M | 781.00K | 114.00K | 186.00M | 274.00M | 427.00M | 38.35M | 233.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -3.80M | -3.14M | 2.75M | 13.82M | -11.26M | -3.98M | 838.00K | 665.00K | -1.03M | -4.43M | 3.17M | -1.26M | 482.00K | -2.83M | 7.57M | 4.84B | -10.30B | 7.25B | 3.31B | -3.80B | -1.71B | -826.93K | 3.28M | 808.73K | -1.79M | 2.50M | - | 2.60M | -2.40M | 1.30M | -4.50M | 200.00K | -700.00K | 5.40M | 2.20M |
Other Non-Cash Items | -3.00M | -693.00K | -2.04M | -4.48M | 2.85M | 29.82M | -1.89M | -2.11M | -2.24M | -1.68M | -1.40M | -164.00K | -177.00K | 909.00K | 1.13M | -562.70K | -185.95M | -278.13M | -426.63M | 1.11B | -2.79B | -424.58K | -44.46K | -35.54K | -1.28M | -100.00K | 100.00K | -600.00K | 100.00K | - | -100.00K | -300.00K | 100.00K | -100.00K | 100.00K |
Deferred Income Tax | -1.45M | -7.15M | - | 1.87M | 3.46M | -6.12M | 286.00K | 1.61M | 2.73M | 605.00K | -138.00K | 414.00K | 23.00K | 54.00K | -963.00K | 449.30K | 349.29K | 1.46M | -948.00K | -1.15B | 2.55B | -430.00K | -2.20M | 200.00K | 500.00K | -900.00K | -200.00K | -600.00K | - | 300.00K | -300.00K | - | -700.00K | -100.00K | -300.00K |
Change in Working Capital | 17.16M | 8.29M | 1.99M | -62.08M | 25.58M | 6.83M | 3.37M | -6.44M | 20.61M | -24.84M | -2.70M | -12.17M | -7.83M | -1.28M | 4.38M | 15.08M | -342.06K | -1.64M | -16.88M | 1.91M | -8.22M | -2.98M | 3.70M | 2.61M | -4.75M | -400.00K | 400.00K | 3.20M | -2.60M | 2.00M | -9.30M | 800.00K | -5.10M | 11.00M | 1.40M |
Operating Cash Flow | 31.88M | 22.99M | 7.99M | -32.69M | 18.29M | 6.71M | 27.29M | 26.39M | 54.36M | 3.27M | 16.24M | 5.91M | 8.98M | 13.80M | 19.12M | 17.31M | 8.73M | 10.29M | -7.25M | 12.72M | 7.49M | 9.23M | 12.09M | 13.10M | 11.89M | 14.40M | 13.30M | 13.10M | 6.60M | 11.60M | 300.00K | 10.00M | -800.00K | 16.10M | 11.50M |
Capital Expenditures | -4.77M | -4.79M | -3.85M | -2.58M | -3.69M | -21.35M | -29.45M | -13.46M | -7.38M | -37.27M | -4.19M | -6.22M | -10.94M | -2.57M | -1.25M | -1.20M | -1.23M | -10.84M | -850.44K | -3.35M | -6.03M | -5.10M | -1.10M | -2.82M | -6.72M | -8.40M | -2.40M | -5.30M | -3.30M | -9.70M | -5.10M | -3.30M | -1.90M | -1.20M | -3.70M |
Acquisitions | - | 340.00K | 1.94M | 2.58M | 3.69M | 21.35M | 29.45M | 13.46M | -2.82M | 155.00K | -1.02M | 7.31M | 10.53M | 2.57M | 1.25M | 1.20B | - | - | - | - | -19.32M | 635.27K | 179.22K | 179.00K | 1.58M | - | 100.00K | - | - | - | - | - | - | - | - |
Purchase of Investments | - | - | - | -47.00K | -1.69M | -13.04M | -42.23M | -18.06M | -200.00K | -1.96M | -328.00K | -1.09M | -372.00K | -698.00K | -721.00K | -520.23K | -631.70K | -774.96K | -1.12M | -860.31K | -4.13M | -21.15M | -19.88M | -2.01M | -1.64M | -3.80M | -7.20M | -1.50M | -4.20M | -2.80M | -2.90M | -7.40M | -2.40M | -20.00M | -13.90M |
Sales Maturities Of Investments | - | - | - | 46.00K | 6.00K | 28.97M | 1.94M | 12.47M | 2.90M | 1.61M | 5.21M | 187.00K | 405.00K | 410.00K | 359.00K | 1.46M | 762.78K | 476.84K | 1.77M | 584.98K | 12.05M | 27.37M | 6.28M | 4.43M | 4.84M | 4.80M | 2.70M | 5.70M | 3.70M | 4.60M | 8.50M | 5.10M | 7.90M | 10.80M | 9.50M |
Other Investing Acitivies | 4.18M | 340.00K | 1.94M | 16.06M | 18.47M | -21.10M | 18.93M | -24.08M | 2.81M | 4.90M | -4.09M | -6.20M | -10.90M | -2.39M | -1.22M | -1.20B | 73.85K | 6.04M | 89.79K | 2.12M | 436.23K | 710.09K | 965.85K | -1.11M | -2.83M | 100.00K | -100.00K | -5.80M | - | 2.10M | -2.00M | - | - | - | - |
Investing Cash Flow | -593.00K | -4.45M | -1.92M | 16.06M | 16.79M | -5.17M | -21.35M | -29.67M | -4.69M | -32.56M | -4.42M | -6.02M | -11.28M | -2.67M | -1.58M | 413.11K | -1.02M | -5.10M | -105.41K | -1.50M | -16.99M | 2.47M | -13.56M | -1.34M | -4.76M | -7.30M | -6.90M | -6.90M | -3.80M | -5.80M | -1.50M | -5.60M | 3.60M | -10.40M | -8.10M |
Debt Repayment | -23.45M | -9.47M | 34.24M | 3.50M | - | - | - | - | -11.90M | 11.90M | - | - | - | - | -10.00M | -15.95M | -2.41M | -2.95M | 10.95M | -8.81M | 1.06M | -650.00K | -325.00K | -325.00K | -325.00K | -325.00K | -400.00K | -400.00K | -400.00K | -400.00K | 3.30M | -500.00K | -300.00K | -300.00K | -2.20M |
Common Stock Repurchased | -1.66M | -3.70M | -35.05M | -29.76M | -1.56M | - | - | -1.13M | -170.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2.30M | -5.09M | -4.73M | -2.20M | -2.10M | -1.30M | - | - | - | - | -900.00K | -700.00K |
Dividend Paid | -3.22M | -3.24M | -3.91M | -2.62M | -7.02M | -6.92M | -6.75M | -6.06M | -5.46M | -5.12M | -4.32M | -4.21M | -2.54M | -1.84M | -1.32M | -2.89M | -3.41M | -3.41M | -3.41M | -3.39M | -2.52M | -4.07M | -3.16M | -3.19M | -3.32M | -3.20M | -3.30M | -3.40M | -3.50M | -3.40M | -3.40M | -3.40M | -3.40M | -3.40M | -3.40M |
Other Financial Acitivies | -1.65M | -951.00K | -628.00K | -1.44M | -558.00K | -210.00K | -552.00K | 1.49M | 1.76M | 1.61M | 1.36M | 182.00K | - | - | - | - | - | - | - | - | - | - | - | - | - | -65.03K | - | - | 100.00K | - | -100.00K | 100.00K | - | - | - |
Financial Cash Flow | -29.89M | -17.36M | -5.24M | -30.23M | -9.12M | -7.05M | -7.07M | -4.62M | -14.17M | 8.40M | -578.00K | -2.92M | -1.62M | -1.51M | -10.98M | -18.85M | -5.77M | -6.28M | 7.64M | -11.99M | -836.73K | -4.26M | -3.20M | -5.71M | -8.02M | -7.70M | -5.40M | -5.70M | -4.70M | -3.40M | 200.00K | -3.40M | -3.40M | -4.40M | -5.80M |
Net Cash Flow | 1.40M | 1.18M | 842.00K | -46.85M | 25.95M | -5.50M | -1.12M | -7.91M | 35.50M | -20.89M | 11.24M | -3.04M | -3.92M | 9.61M | 6.56M | -1.13M | 1.94M | -1.09M | 279.18K | -769.94K | -10.33M | 7.44M | -4.67M | 6.05M | -885.18K | -600.00K | -4.40M | -3.90M | -5.80M | -3.40M | -4.40M | -3.40M | -4.00M | -2.70M | -5.10M |
Free Cash Flow | 27.11M | 18.20M | 4.14M | -35.27M | 14.60M | -14.63M | -2.15M | 12.93M | 46.98M | -34.00M | 12.05M | -320.00K | -1.96M | 11.23M | 17.87M | 16.10M | 7.50M | -548.36K | -8.11M | 9.38M | 1.46M | 4.13M | 10.99M | 10.28M | 5.18M | 6.00M | 10.90M | 7.80M | 3.30M | 1.90M | -4.80M | 6.70M | -2.70M | 14.90M | 7.80M |