Flexsteel Industries Inc. (FLXS)
undefined
undefined%
At close: undefined
64.48
0.12%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY24 FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Net Income 10.53M 14.78M 1.85M 23.05M -26.84M -32.60M 17.67M 23.79M 24.24M 22.30M 14.99M 13.15M 13.07M 10.42M 10.80M -1.51M 4.24M 9.33M 4.72M 6.04M 10.13M 8.29M 5.66M 4.59M 11.93M 10.30M 7.60M 6.00M 4.50M 5.20M 6.50M 6.20M 1.70M 1.90M 6.40M
Depreciation & Amortization 4.00M 4.57M 5.17M 5.21M 8.37M 7.44M 7.37M 7.94M 7.56M 4.95M 4.20M 3.80M 2.83M 2.69M 2.99M 3.73M 4.44M 5.27M 5.49M 5.79M 5.68M 4.77M 4.98M 5.73M 5.49M 5.40M 5.40M 5.10M 4.60M 4.10M 3.50M 3.30M 3.40M 3.80M 3.90M
Stock-Based Compensation 4.65M 3.19M 1.02M 3.74M 4.88M 1.35M 501.00K 1.61M 1.46M 1.94M 1.29M 869.00K 1.06M 1.01M 781.00K 114.00K 186.00M 274.00M 427.00M 38.35M 233.38M - - - - - - - - - - - - - -
Other Working Capital -3.80M -3.14M 2.75M 13.82M -11.26M -3.98M 838.00K 665.00K -1.03M -4.43M 3.17M -1.26M 482.00K -2.83M 7.57M 4.84B -10.30B 7.25B 3.31B -3.80B -1.71B -826.93K 3.28M 808.73K -1.79M 2.50M - 2.60M -2.40M 1.30M -4.50M 200.00K -700.00K 5.40M 2.20M
Other Non-Cash Items -3.00M -693.00K -2.04M -4.48M 2.85M 29.82M -1.89M -2.11M -2.24M -1.68M -1.40M -164.00K -177.00K 909.00K 1.13M -562.70K -185.95M -278.13M -426.63M 1.11B -2.79B -424.58K -44.46K -35.54K -1.28M -100.00K 100.00K -600.00K 100.00K - -100.00K -300.00K 100.00K -100.00K 100.00K
Deferred Income Tax -1.45M -7.15M - 1.87M 3.46M -6.12M 286.00K 1.61M 2.73M 605.00K -138.00K 414.00K 23.00K 54.00K -963.00K 449.30K 349.29K 1.46M -948.00K -1.15B 2.55B -430.00K -2.20M 200.00K 500.00K -900.00K -200.00K -600.00K - 300.00K -300.00K - -700.00K -100.00K -300.00K
Change in Working Capital 17.16M 8.29M 1.99M -62.08M 25.58M 6.83M 3.37M -6.44M 20.61M -24.84M -2.70M -12.17M -7.83M -1.28M 4.38M 15.08M -342.06K -1.64M -16.88M 1.91M -8.22M -2.98M 3.70M 2.61M -4.75M -400.00K 400.00K 3.20M -2.60M 2.00M -9.30M 800.00K -5.10M 11.00M 1.40M
Operating Cash Flow 31.88M 22.99M 7.99M -32.69M 18.29M 6.71M 27.29M 26.39M 54.36M 3.27M 16.24M 5.91M 8.98M 13.80M 19.12M 17.31M 8.73M 10.29M -7.25M 12.72M 7.49M 9.23M 12.09M 13.10M 11.89M 14.40M 13.30M 13.10M 6.60M 11.60M 300.00K 10.00M -800.00K 16.10M 11.50M
Capital Expenditures -4.77M -4.79M -3.85M -2.58M -3.69M -21.35M -29.45M -13.46M -7.38M -37.27M -4.19M -6.22M -10.94M -2.57M -1.25M -1.20M -1.23M -10.84M -850.44K -3.35M -6.03M -5.10M -1.10M -2.82M -6.72M -8.40M -2.40M -5.30M -3.30M -9.70M -5.10M -3.30M -1.90M -1.20M -3.70M
Acquisitions - 340.00K 1.94M 2.58M 3.69M 21.35M 29.45M 13.46M -2.82M 155.00K -1.02M 7.31M 10.53M 2.57M 1.25M 1.20B - - - - -19.32M 635.27K 179.22K 179.00K 1.58M - 100.00K - - - - - - - -
Purchase of Investments - - - -47.00K -1.69M -13.04M -42.23M -18.06M -200.00K -1.96M -328.00K -1.09M -372.00K -698.00K -721.00K -520.23K -631.70K -774.96K -1.12M -860.31K -4.13M -21.15M -19.88M -2.01M -1.64M -3.80M -7.20M -1.50M -4.20M -2.80M -2.90M -7.40M -2.40M -20.00M -13.90M
Sales Maturities Of Investments - - - 46.00K 6.00K 28.97M 1.94M 12.47M 2.90M 1.61M 5.21M 187.00K 405.00K 410.00K 359.00K 1.46M 762.78K 476.84K 1.77M 584.98K 12.05M 27.37M 6.28M 4.43M 4.84M 4.80M 2.70M 5.70M 3.70M 4.60M 8.50M 5.10M 7.90M 10.80M 9.50M
Other Investing Acitivies 4.18M 340.00K 1.94M 16.06M 18.47M -21.10M 18.93M -24.08M 2.81M 4.90M -4.09M -6.20M -10.90M -2.39M -1.22M -1.20B 73.85K 6.04M 89.79K 2.12M 436.23K 710.09K 965.85K -1.11M -2.83M 100.00K -100.00K -5.80M - 2.10M -2.00M - - - -
Investing Cash Flow -593.00K -4.45M -1.92M 16.06M 16.79M -5.17M -21.35M -29.67M -4.69M -32.56M -4.42M -6.02M -11.28M -2.67M -1.58M 413.11K -1.02M -5.10M -105.41K -1.50M -16.99M 2.47M -13.56M -1.34M -4.76M -7.30M -6.90M -6.90M -3.80M -5.80M -1.50M -5.60M 3.60M -10.40M -8.10M
Debt Repayment -23.45M -9.47M 34.24M 3.50M - - - - -11.90M 11.90M - - - - -10.00M -15.95M -2.41M -2.95M 10.95M -8.81M 1.06M -650.00K -325.00K -325.00K -325.00K -325.00K -400.00K -400.00K -400.00K -400.00K 3.30M -500.00K -300.00K -300.00K -2.20M
Common Stock Repurchased -1.66M -3.70M -35.05M -29.76M -1.56M - - -1.13M -170.00K - - - - - - - - - - - - - - -2.30M -5.09M -4.73M -2.20M -2.10M -1.30M - - - - -900.00K -700.00K
Dividend Paid -3.22M -3.24M -3.91M -2.62M -7.02M -6.92M -6.75M -6.06M -5.46M -5.12M -4.32M -4.21M -2.54M -1.84M -1.32M -2.89M -3.41M -3.41M -3.41M -3.39M -2.52M -4.07M -3.16M -3.19M -3.32M -3.20M -3.30M -3.40M -3.50M -3.40M -3.40M -3.40M -3.40M -3.40M -3.40M
Other Financial Acitivies -1.65M -951.00K -628.00K -1.44M -558.00K -210.00K -552.00K 1.49M 1.76M 1.61M 1.36M 182.00K - - - - - - - - - - - - - -65.03K - - 100.00K - -100.00K 100.00K - - -
Financial Cash Flow -29.89M -17.36M -5.24M -30.23M -9.12M -7.05M -7.07M -4.62M -14.17M 8.40M -578.00K -2.92M -1.62M -1.51M -10.98M -18.85M -5.77M -6.28M 7.64M -11.99M -836.73K -4.26M -3.20M -5.71M -8.02M -7.70M -5.40M -5.70M -4.70M -3.40M 200.00K -3.40M -3.40M -4.40M -5.80M
Net Cash Flow 1.40M 1.18M 842.00K -46.85M 25.95M -5.50M -1.12M -7.91M 35.50M -20.89M 11.24M -3.04M -3.92M 9.61M 6.56M -1.13M 1.94M -1.09M 279.18K -769.94K -10.33M 7.44M -4.67M 6.05M -885.18K -600.00K -4.40M -3.90M -5.80M -3.40M -4.40M -3.40M -4.00M -2.70M -5.10M
Free Cash Flow 27.11M 18.20M 4.14M -35.27M 14.60M -14.63M -2.15M 12.93M 46.98M -34.00M 12.05M -320.00K -1.96M 11.23M 17.87M 16.10M 7.50M -548.36K -8.11M 9.38M 1.46M 4.13M 10.99M 10.28M 5.18M 6.00M 10.90M 7.80M 3.30M 1.90M -4.80M 6.70M -2.70M 14.90M 7.80M