Farmers & Merchants Banco... (FMAO)
undefined
undefined%
At close: undefined
31.97
0.28%
After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98
Revenue 95.69M 100.37M 84.83M 74.87M 63.57M 49.34M 46.83M 44.79M 40.80M 39.76M 37.52M 37.98M 35.34M 37.91M 35.72M 32.20M 30.09M 30.17M 31.00M 31.55M 34.81M 18.79M 9.37M 9.45M 7.36M 7.22M
Cost of Revenue - - - - - - - - - - - - - - - - - - - - - - - - - -
Gross Profit 95.69M 100.37M 84.83M 74.87M 63.57M 49.34M 46.83M 44.79M 40.80M 39.76M 37.52M 37.98M 35.34M 37.91M 35.72M 32.20M 30.09M 30.17M 31.00M 31.55M 34.81M 18.79M 9.37M 9.45M 7.36M 7.22M
Operating Income 28.35M 58.71M 29.50M 25.21M 22.63M 24.75M 24.89M 22.33M 19.43M 17.23M 17.21M 19.94M 19.56M 20.23M 22.30M 27.27M 32.28M 29.78M 25.32M 23.02M 24.37M 34.07M 43.42M 42.43M 32.99M 29.52M
Interest Income 138.93M 100.83M 76.67M 70.03M 68.01M 46.21M 41.06M 37.58M 33.50M 33.30M 31.24M 33.07M 36.48M 39.70M 40.91M 43.82M 45.42M 42.27M 38.72M 37.96M 41.11M 54.24M 63.53M 66.13M 56.05M 51.19M
Pretax Income 28.35M 40.48M 29.50M 25.21M 22.63M 18.18M 17.90M 16.32M 14.16M 13.52M 12.60M 13.69M 11.41M 9.36M 9.08M 9.17M 10.56M 11.24M 11.78M 11.80M 10.09M 20.47M 20.14M 17.67M 14.13M 12.09M
Net Income 22.79M 32.52M 23.50M 20.09M 18.40M 14.95M 12.72M 11.66M 10.34M 9.65M 9.01M 9.79M 8.51M 6.98M 6.61M 6.72M 7.73M 8.14M 8.58M 8.23M 7.63M 13.42M 12.32M 11.02M 9.22M 8.06M
Selling & General & Admin 49.66M 41.73M 38.19M 32.15M 30.02M 23.41M 22.89M 21.46M 20.62M 20.03M 18.87M 17.90M 17.95M 17.98M 17.31M 16.30M 10.89M 10.76M 10.69M 10.22M 9.25M 17.80M 16.99M 16.23M 15.35M 14.49M
Research & Development - - - - - - - - - - - - - - - - - - - - - - - - - -
Other Expenses 45.03M -83.39M -93.52M -81.81M -70.95M -9.12M -7.85M -7.93M -6.62M - - - - - - - - - - - - - - - - -
Operating Expenses 94.69M -41.66M -55.33M -49.66M -40.94M 23.41M 22.89M 21.46M 20.62M 20.03M 18.87M 17.90M 17.95M 17.98M 17.31M 16.30M 10.89M 10.76M 10.69M 10.22M 9.25M 17.80M 16.99M 16.23M 15.35M 14.49M
Interest Expense 58.41M 14.36M 7.34M 10.39M 14.76M 6.57M 5.13M 4.22M 3.59M 3.72M 4.60M 6.25M 8.16M 10.86M 13.22M 18.10M 21.72M 18.54M 13.54M 11.22M 14.28M 13.60M 23.28M 24.76M 18.86M 17.43M
Selling & Marketing Expenses 2.61M 1.65M 1.44M 1.33M 1.57M 887.00K 757.00K 727.00K - - - - - - - - - - - - - - - - - -
Cost & Expenses 94.69M -41.66M -55.33M -49.66M -40.94M 23.41M 22.89M 21.46M 20.62M 20.03M 18.87M 17.90M 17.95M 17.98M 17.31M 16.30M 10.89M 10.76M 10.69M 10.22M 9.25M 17.80M 16.99M 16.23M 15.35M 14.49M
Income Tax 5.57M 7.96M 6.00M 5.11M 4.23M 3.23M 5.18M 4.66M 3.82M 3.87M 3.60M 3.90M 2.89M 2.38M 2.48M 2.45M 2.83M 3.11M 3.20M 3.57M 2.46M 7.05M 7.82M 6.65M 4.91M 4.03M
Shares Outstanding (Basic) 13.49M 13.09M 11.57M 11.06M 11.03M 9.18M 9.16M 9.14M 9.16M 9.19M 9.28M 9.33M 9.43M 9.44M 9.48M 9.69M 10.20M 10.38M 10.39M 6.35M 6.11M 5.92M 5.77M 5.79M 5.56M 5.32M
Shares Outstanding (Diluted) 13.49M 13.09M 11.57M 11.06M 11.03M 9.18M 9.22M 9.22M 9.23M 9.19M 9.28M 9.37M 9.43M 9.44M 9.48M 9.69M 10.20M 10.38M 10.39M 6.35M 6.11M 5.92M 5.77M 5.79M 5.56M 5.32M
EPS (Basic) 1.67 2.46 2.01 1.80 1.66 1.63 1.38 1.26 1.12 1.04 0.97 1.04 0.90 0.74 0.70 0.70 0.76 12.63 11.12 2.46 2.41 2.28 2.14 1.90 1.66 1.52
EPS (Diluted) 1.67 2.46 2.01 1.80 1.66 1.63 1.38 1.26 1.12 1.04 0.97 1.04 0.90 0.74 0.70 0.70 0.76 12.63 11.12 2.46 2.41 2.28 2.14 1.90 1.66 1.52
EBITDA - 44.49M 34.49M 29.50M 26.28M 20.42M 20.05M 18.53M 16.22M 15.63M 14.11M 15.16M 12.85M 10.74M 13.07M 12.58M 13.20M 13.88M 13.24M 11.80M - - - - - -
Depreciation & Amortization - 3.87M 3.41M 3.27M 3.03M 1.88M 1.86M 1.79M 374.00K 2.12M 1.93M 2.23M 1.95M 2.07M 2.26M 1.66M 1.32M 1.37M 1.46M 1.47M 1.94M 1.58M 1.59M 1.76M 1.77M 1.64M

Create Price Alert on FMAO

Your price alert will notify you when the stock price is above 31.88.

Add to Watchlist