First Mid Bancshares Inc.
(FMBH)
undefined
undefined%
At close: undefined
41.23
0.02%
After-hours Dec 13, 2024, 04:00 PM EST
Cashflow (Annual)
Get detailed ratio statement breakdowns, uncovering price to
free cash flow ratio, price per earnings, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
Net Income | 68.94M | 72.95M | 51.49M | 45.27M | 47.94M | 36.60M | 26.68M | 21.84M | 16.51M | 15.46M | 14.72M | 14.03M | 11.37M | 8.76M | 8.21M | 10.52M | 10.16M | 10.01M | 9.81M | 9.75M | 9.09M | 8.03M | 6.52M | 5.66M | 5.23M | 5.06M | 4.73M | 4.17M | 3.92M | 3.43M |
Depreciation & Amortization | 14.13M | 15.06M | 14.45M | 11.72M | 10.84M | 7.88M | 8.13M | 7.94M | 4.44M | 3.96M | 4.66M | 5.40M | 5.40M | 3.94M | 3.07M | 2.23M | 1.84M | 1.67M | 1.49M | 2.45M | 3.10M | 3.17M | 3.20M | 2.89M | 2.47M | 2.07M | 1.86M | 1.25M | 1.23M | 1.50M |
Stock-Based Compensation | 1.66M | 1.80M | 1.30M | 774.00K | 453.00K | 294.00K | 954.00K | 384.00K | 378.00K | 376.00K | 339.00K | 227.00K | 144.00K | 52.00K | 53.00K | 61.00K | 61.00K | 178.00K | - | - | - | - | - | - | - | - | - | - | - | - |
Other Working Capital | -23.89M | -19.78M | -3.04M | -1.73M | -1.75M | -1.34M | -1.13M | -671.00K | 1.43B | 1.12B | 1.06B | 1.01B | 948.35M | -9.06M | -4.22M | 14.00K | 735.00K | -2.12M | -1.99M | 169.00K | -289.00K | -974.00K | -446.00K | -990.00K | - | - | - | - | - | - |
Other Non-Cash Items | -5.15M | 3.20M | 16.43M | 12.18M | 2.73M | 7.45M | 7.86M | 2.11M | 2.06M | -1.41M | -334.00K | 2.72M | 3.42M | 4.64M | 3.48M | 3.03M | 53.00K | 176.00K | 2.85M | -756.00K | 9.13M | -174.00K | -4.38M | 1.31M | 7.55M | -5.85M | -1.03M | -1.18M | 721.00K | 283.00K |
Deferred Income Tax | 16.74M | -2.23M | -3.35M | -4.96M | 1.89M | 4.28M | 2.50M | -2.39M | 20.00K | 11.00K | 971.00K | 230.00K | -670.00K | -435.00K | -1.51M | -631.00K | -218.00K | 340.00K | 238.00K | 178.00K | -226.00K | -146.00K | -313.00K | -260.00K | -293.00K | -92.00K | -495.00K | -77.00K | -110.00K | 158.00K |
Change in Working Capital | -23.89M | -24.96M | -10.72M | -1.45M | -1.03M | -14.33M | 23.00K | -2.46M | -1.41M | -624.00K | 4.30M | 283.00K | -692.00K | -9.45M | -4.97M | 14.00K | 735.00K | -2.12M | -1.99M | 169.00K | -289.00K | -974.00K | -446.00K | -990.00K | 14.00K | -513.00K | 435.00K | -756.00K | 98.00K | 328.00K |
Operating Cash Flow | 72.42M | 65.82M | 69.60M | 63.54M | 62.83M | 42.17M | 46.15M | 27.42M | 22.00M | 17.78M | 24.66M | 22.89M | 18.98M | 7.51M | 8.32M | 15.23M | 12.63M | 10.25M | 11.41M | 11.18M | 18.68M | 9.79M | 4.50M | 8.66M | 14.98M | 683.00K | 5.50M | 3.40M | 5.86M | 5.71M |
Capital Expenditures | -3.64M | -5.02M | -3.70M | -2.46M | -4.10M | -3.11M | -1.27M | -709.00K | -1.76M | -1.18M | -1.40M | -1.49M | -4.63M | -1.94M | -1.95M | -1.08M | -856.00K | -1.27M | -1.42M | -889.00K | -1.05M | -2.13M | -1.63M | -1.11M | -2.78M | -2.17M | -1.56M | -2.23M | -891.00K | -455.00K |
Acquisitions | 44.62M | 67.32M | 27.06M | -443.76M | -56.85M | 56.39M | -110.97M | 36.77M | 276.66M | -78.70M | -66.54M | -47.97M | 180.07M | 180.07M | - | 1.08M | 856.00K | -12.06M | 1.42M | 889.00K | 1.05M | 2.13M | 606.00K | 1.11M | -47.00K | -78.00K | -103.00K | -196.00K | - | - |
Purchase of Investments | - | -12.75M | -692.23M | -506.46M | -188.61M | -38.85M | -183.32M | -266.50M | -303.69M | -63.54M | -204.77M | -293.65M | -333.22M | -229.48M | -171.44M | -80.24M | -80.48M | -59.48M | -130.33M | -95.50M | -165.00M | -81.41M | -103.61M | -6.61M | -72.83M | -111.97M | -43.89M | -60.05M | -22.36M | -37.61M |
Sales Maturities Of Investments | 450.24M | 185.99M | 238.66M | 388.21M | 215.07M | 68.19M | 232.97M | 270.76M | 132.86M | 132.75M | 203.97M | 265.56M | 203.46M | 130.06M | 101.74M | 93.34M | 78.32M | 85.98M | 142.15M | 101.70M | 153.82M | 77.67M | 98.56M | 11.21M | 34.72M | 137.89M | 53.87M | 91.71M | 32.94M | 59.91M |
Other Investing Acitivies | -16.84M | -414.23M | -52.28M | 2.05M | 2.42M | -93.57M | 6.63M | -118.38M | -93.70M | 635.00K | 1.59M | 3.87M | -237.13M | 21.82M | 41.07M | 2.71M | -25.05M | -29.81M | -42.85M | -43.44M | -60.63M | -28.30M | -14.56M | -43.25M | 46.49M | -47.45M | 1.84M | -67.52M | -25.26M | -36.14M |
Investing Cash Flow | 474.38M | -178.69M | -482.50M | -562.42M | -32.07M | -10.96M | -55.96M | -78.06M | 10.37M | -10.03M | -67.15M | -73.68M | -191.45M | 100.54M | -30.59M | 15.81M | -27.21M | -16.64M | -31.04M | -37.24M | -71.81M | -32.04M | -20.63M | -38.65M | 5.55M | -23.78M | 10.16M | -38.28M | -15.57M | -14.30M |
Debt Repayment | -201.14M | 333.89M | -35.08M | 74.25M | -24.03M | -313.00K | -18.13M | 23.06M | - | - | 15.00M | -41.90M | 5.25M | 3.67M | -18.32M | -4.09M | 31.06M | 2.92M | 18.14M | -65.00K | 10.99M | 11.51M | 783.00K | 16.41M | -22.85M | 3.04M | 16.17M | 13.30M | 16.24M | 3.13M |
Common Stock Repurchased | -465.00K | -340.00K | -326.00K | -213.00K | -1.29M | -138.00K | -797.00K | - | -1.07M | -26.40M | -4.62M | -3.91M | -2.38M | -2.50M | -3.12M | -6.78M | -6.48M | -7.15M | -4.85M | -10.37M | - | - | - | - | -337.00K | -507.00K | - | - | - | - |
Dividend Paid | -19.56M | -17.83M | -14.72M | -12.81M | -11.86M | -8.79M | -7.23M | -6.56M | -5.49M | -6.99M | -6.06M | -6.63M | -4.69M | -3.85M | -2.76M | -1.55M | -1.51M | -1.51M | -1.43M | -954.00K | -778.00K | -674.00K | -590.00K | -569.00K | -624.00K | -506.00K | -459.00K | -468.00K | -445.00K | -944.00K |
Other Financial Acitivies | -336.01M | -220.27M | 212.42M | 769.25M | -50.54M | -6.09M | -55.46M | 94.26M | 10.02M | -12.37M | 19.25M | 111.58M | 15.50M | 34.74M | 58.69M | 35.77M | -12.00K | 13.41M | 2.83M | 35.25M | 1.54M | 54.03M | 24.85M | 18.97M | 3.00M | 15.24M | -33.01M | 24.77M | -500.00K | 2.70M |
Financial Cash Flow | -556.17M | 96.69M | 164.22M | 831.08M | -87.08M | 21.31M | -77.22M | 110.75M | 31.69M | -21.12M | 24.87M | 60.40M | 14.08M | 33.04M | 35.38M | 24.48M | 23.86M | 8.67M | 15.63M | 24.67M | 8.41M | 58.80M | 24.39M | 32.99M | -20.46M | 18.21M | -16.11M | 38.69M | 15.29M | 4.89M |
Net Cash Flow | -9.37M | -16.17M | -248.68M | 332.20M | -56.32M | 52.52M | -87.02M | 60.12M | 64.05M | -13.37M | -17.61M | 9.61M | -158.39M | 141.08M | 13.11M | 55.52M | 9.29M | 2.28M | -4.00M | -1.40M | -44.71M | 36.56M | 8.26M | 3.00M | 70.00K | -4.89M | -450.00K | 3.82M | 5.58M | -3.70M |
Free Cash Flow | 68.78M | 60.80M | 65.89M | 61.08M | 58.73M | 39.06M | 44.88M | 26.71M | 20.24M | 16.60M | 23.27M | 21.40M | 14.35M | 5.57M | 6.37M | 14.15M | 11.78M | 8.98M | 9.99M | 10.29M | 17.63M | 7.66M | 2.88M | 7.55M | 12.20M | -1.49M | 3.94M | 1.17M | 4.97M | 5.25M |