First Mid Bancshares Inc. (FMBH)
undefined
undefined%
At close: undefined
41.23
0.02%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94
Net Income 68.94M 72.95M 51.49M 45.27M 47.94M 36.60M 26.68M 21.84M 16.51M 15.46M 14.72M 14.03M 11.37M 8.76M 8.21M 10.52M 10.16M 10.01M 9.81M 9.75M 9.09M 8.03M 6.52M 5.66M 5.23M 5.06M 4.73M 4.17M 3.92M 3.43M
Depreciation & Amortization 14.13M 15.06M 14.45M 11.72M 10.84M 7.88M 8.13M 7.94M 4.44M 3.96M 4.66M 5.40M 5.40M 3.94M 3.07M 2.23M 1.84M 1.67M 1.49M 2.45M 3.10M 3.17M 3.20M 2.89M 2.47M 2.07M 1.86M 1.25M 1.23M 1.50M
Stock-Based Compensation 1.66M 1.80M 1.30M 774.00K 453.00K 294.00K 954.00K 384.00K 378.00K 376.00K 339.00K 227.00K 144.00K 52.00K 53.00K 61.00K 61.00K 178.00K - - - - - - - - - - - -
Other Working Capital -23.89M -19.78M -3.04M -1.73M -1.75M -1.34M -1.13M -671.00K 1.43B 1.12B 1.06B 1.01B 948.35M -9.06M -4.22M 14.00K 735.00K -2.12M -1.99M 169.00K -289.00K -974.00K -446.00K -990.00K - - - - - -
Other Non-Cash Items -5.15M 3.20M 16.43M 12.18M 2.73M 7.45M 7.86M 2.11M 2.06M -1.41M -334.00K 2.72M 3.42M 4.64M 3.48M 3.03M 53.00K 176.00K 2.85M -756.00K 9.13M -174.00K -4.38M 1.31M 7.55M -5.85M -1.03M -1.18M 721.00K 283.00K
Deferred Income Tax 16.74M -2.23M -3.35M -4.96M 1.89M 4.28M 2.50M -2.39M 20.00K 11.00K 971.00K 230.00K -670.00K -435.00K -1.51M -631.00K -218.00K 340.00K 238.00K 178.00K -226.00K -146.00K -313.00K -260.00K -293.00K -92.00K -495.00K -77.00K -110.00K 158.00K
Change in Working Capital -23.89M -24.96M -10.72M -1.45M -1.03M -14.33M 23.00K -2.46M -1.41M -624.00K 4.30M 283.00K -692.00K -9.45M -4.97M 14.00K 735.00K -2.12M -1.99M 169.00K -289.00K -974.00K -446.00K -990.00K 14.00K -513.00K 435.00K -756.00K 98.00K 328.00K
Operating Cash Flow 72.42M 65.82M 69.60M 63.54M 62.83M 42.17M 46.15M 27.42M 22.00M 17.78M 24.66M 22.89M 18.98M 7.51M 8.32M 15.23M 12.63M 10.25M 11.41M 11.18M 18.68M 9.79M 4.50M 8.66M 14.98M 683.00K 5.50M 3.40M 5.86M 5.71M
Capital Expenditures -3.64M -5.02M -3.70M -2.46M -4.10M -3.11M -1.27M -709.00K -1.76M -1.18M -1.40M -1.49M -4.63M -1.94M -1.95M -1.08M -856.00K -1.27M -1.42M -889.00K -1.05M -2.13M -1.63M -1.11M -2.78M -2.17M -1.56M -2.23M -891.00K -455.00K
Acquisitions 44.62M 67.32M 27.06M -443.76M -56.85M 56.39M -110.97M 36.77M 276.66M -78.70M -66.54M -47.97M 180.07M 180.07M - 1.08M 856.00K -12.06M 1.42M 889.00K 1.05M 2.13M 606.00K 1.11M -47.00K -78.00K -103.00K -196.00K - -
Purchase of Investments - -12.75M -692.23M -506.46M -188.61M -38.85M -183.32M -266.50M -303.69M -63.54M -204.77M -293.65M -333.22M -229.48M -171.44M -80.24M -80.48M -59.48M -130.33M -95.50M -165.00M -81.41M -103.61M -6.61M -72.83M -111.97M -43.89M -60.05M -22.36M -37.61M
Sales Maturities Of Investments 450.24M 185.99M 238.66M 388.21M 215.07M 68.19M 232.97M 270.76M 132.86M 132.75M 203.97M 265.56M 203.46M 130.06M 101.74M 93.34M 78.32M 85.98M 142.15M 101.70M 153.82M 77.67M 98.56M 11.21M 34.72M 137.89M 53.87M 91.71M 32.94M 59.91M
Other Investing Acitivies -16.84M -414.23M -52.28M 2.05M 2.42M -93.57M 6.63M -118.38M -93.70M 635.00K 1.59M 3.87M -237.13M 21.82M 41.07M 2.71M -25.05M -29.81M -42.85M -43.44M -60.63M -28.30M -14.56M -43.25M 46.49M -47.45M 1.84M -67.52M -25.26M -36.14M
Investing Cash Flow 474.38M -178.69M -482.50M -562.42M -32.07M -10.96M -55.96M -78.06M 10.37M -10.03M -67.15M -73.68M -191.45M 100.54M -30.59M 15.81M -27.21M -16.64M -31.04M -37.24M -71.81M -32.04M -20.63M -38.65M 5.55M -23.78M 10.16M -38.28M -15.57M -14.30M
Debt Repayment -201.14M 333.89M -35.08M 74.25M -24.03M -313.00K -18.13M 23.06M - - 15.00M -41.90M 5.25M 3.67M -18.32M -4.09M 31.06M 2.92M 18.14M -65.00K 10.99M 11.51M 783.00K 16.41M -22.85M 3.04M 16.17M 13.30M 16.24M 3.13M
Common Stock Repurchased -465.00K -340.00K -326.00K -213.00K -1.29M -138.00K -797.00K - -1.07M -26.40M -4.62M -3.91M -2.38M -2.50M -3.12M -6.78M -6.48M -7.15M -4.85M -10.37M - - - - -337.00K -507.00K - - - -
Dividend Paid -19.56M -17.83M -14.72M -12.81M -11.86M -8.79M -7.23M -6.56M -5.49M -6.99M -6.06M -6.63M -4.69M -3.85M -2.76M -1.55M -1.51M -1.51M -1.43M -954.00K -778.00K -674.00K -590.00K -569.00K -624.00K -506.00K -459.00K -468.00K -445.00K -944.00K
Other Financial Acitivies -336.01M -220.27M 212.42M 769.25M -50.54M -6.09M -55.46M 94.26M 10.02M -12.37M 19.25M 111.58M 15.50M 34.74M 58.69M 35.77M -12.00K 13.41M 2.83M 35.25M 1.54M 54.03M 24.85M 18.97M 3.00M 15.24M -33.01M 24.77M -500.00K 2.70M
Financial Cash Flow -556.17M 96.69M 164.22M 831.08M -87.08M 21.31M -77.22M 110.75M 31.69M -21.12M 24.87M 60.40M 14.08M 33.04M 35.38M 24.48M 23.86M 8.67M 15.63M 24.67M 8.41M 58.80M 24.39M 32.99M -20.46M 18.21M -16.11M 38.69M 15.29M 4.89M
Net Cash Flow -9.37M -16.17M -248.68M 332.20M -56.32M 52.52M -87.02M 60.12M 64.05M -13.37M -17.61M 9.61M -158.39M 141.08M 13.11M 55.52M 9.29M 2.28M -4.00M -1.40M -44.71M 36.56M 8.26M 3.00M 70.00K -4.89M -450.00K 3.82M 5.58M -3.70M
Free Cash Flow 68.78M 60.80M 65.89M 61.08M 58.73M 39.06M 44.88M 26.71M 20.24M 16.60M 23.27M 21.40M 14.35M 5.57M 6.37M 14.15M 11.78M 8.98M 9.99M 10.29M 17.63M 7.66M 2.88M 7.55M 12.20M -1.49M 3.94M 1.17M 4.97M 5.25M