Paragon 28 Inc. (FNA)
13.04
0.00 (0.00%)
At close: Mar 31, 2025, 11:29 AM
Paragon 28 Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 |
| Revenue | 256.18M | 216.39M | 181.38M | 147.46M | 110.98M | 106.28M |
| Cost of Revenue | 64.69M | 51.95M | 32.46M | 28.02M | 25.1M | 18.83M |
| Gross Profit | 191.49M | 164.44M | 148.93M | 119.44M | 85.88M | 87.45M |
| Operating Income | -40.78M | -45.66M | -35.05M | -10.78M | 5.63M | 2.72M |
| Interest Income | n/a | n/a | 4.13M | 1.72M | 602K | 648K |
| Pretax Income | -53.48M | -57.32M | -67.39M | -12.98M | 5.03M | 1.97M |
| Net Income | -54.64M | -57.53M | -67.33M | -13.69M | 2.69M | 3.12M |
| Selling & General & Admin | 205.2M | 180.02M | 159.32M | 114.09M | 72.64M | 74.44M |
| Research & Development | 27.07M | 30.08M | 24.65M | 16.13M | 11.17M | 10.3M |
| Other Expenses | n/a | n/a | -1.21M | -486K | 3.56M | -98K |
| Operating Expenses | 232.27M | 210.1M | 183.97M | 130.22M | 83.81M | 84.73M |
| Interest Expense | 11.53M | 5.17M | 4.13M | 1.72M | 602K | 648K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 296.96M | 262.05M | 216.43M | 158.24M | 108.91M | 103.56M |
| Income Tax | 1.16M | 213K | -64K | 713K | 1.53M | -1.15M |
| Shares Outstanding (Basic) | 83.31M | 82.09M | 76.77M | 76.45M | 76.37M | 76.37M |
| Shares Outstanding (Diluted) | 83.31M | 82.09M | 76.77M | 76.45M | 76.37M | 76.37M |
| EPS (Basic) | -0.66 | -0.7 | -0.88 | -0.18 | 0.04 | 0.04 |
| EPS (Diluted) | -0.66 | -0.7 | -0.88 | -0.18 | 0.04 | 0.04 |
| EBITDA | -23.4M | -36.61M | -47.86M | -2.3M | 12.01M | 6.82M |
| Depreciation & Amortization | 18.55M | 15.54M | 13.73M | 8.96M | 6.38M | 4.2M |