FONAR Corporation (FONR)
15.03
0.09 (0.60%)
At close: Mar 03, 2025, 3:59 PM
14.57
-3.06%
After-hours: Mar 03, 2025, 04:00 PM EST
FONAR Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 | FY89 | FY88 | FY87 | FY86 | FY85 | FY84 |
| Revenue | 102.88M | 98.65M | 97.59M | 89.93M | 85.69M | 87.19M | 81.52M | 78.04M | 73.37M | 69.05M | 68.51M | 49.14M | 39.44M | 33.14M | 31.82M | 39.72M | 35.57M | 33.21M | 33.08M | 104.9M | 71.61M | 52.89M | 44.68M | 46.46M | 39.07M | 36.9M | 27.6M | 17.6M | 13.1M | 14.1M | 15.4M | 16.8M | 19.7M | 20.5M | 33.3M | 45.9M | 58.9M | 41.9M | 36.7M | 8.5M | 5.2M |
| Cost of Revenue | 57.74M | 52.9M | 50.58M | 46.46M | 43.3M | 43.98M | 41.95M | 38.05M | 38.87M | 38.4M | 37.25M | 26.12M | 21.2M | 18.48M | 18.62M | 22.12M | 24.89M | 26.66M | 26.95M | 66.72M | 44.41M | 32.48M | 26.24M | 31.98M | 26.98M | 25.9M | 21.3M | 11.8M | 6.7M | 6.6M | 5.2M | 7.2M | 7.9M | 6.4M | 16M | 30.2M | 35.4M | 22.6M | 24.1M | 8.1M | 4.1M |
| Gross Profit | 45.14M | 45.75M | 47.01M | 43.47M | 42.39M | 43.21M | 39.57M | 39.98M | 34.5M | 30.65M | 31.26M | 23.02M | 18.25M | 14.66M | 13.2M | 17.6M | 10.68M | 6.55M | 6.13M | 38.18M | 27.2M | 20.41M | 18.43M | 14.48M | 12.09M | 11M | 6.3M | 5.8M | 6.4M | 7.5M | 10.2M | 9.6M | 11.8M | 14.1M | 17.3M | 15.7M | 23.5M | 19.3M | 12.6M | 400K | 1.1M |
| Operating Income | 16.54M | 14.79M | 22.01M | 17.1M | 8.81M | 22.13M | 19.68M | 19.1M | 14.36M | 12.9M | 12.3M | 7.54M | 7.21M | 3.79M | -2.58M | -703.94K | -25.45M | -25.45M | -29.72M | 1.66M | -8.47M | -15.15M | -19.72M | -16.21M | -16.43M | -15.6M | -17.6M | -24.4M | -9M | -6.5M | -2.5M | -2M | 600K | 3.5M | 5.6M | -10.2M | 3.4M | 2.5M | 2.4M | -8.6M | -5.8M |
| Interest Income | n/a | 1.22M | 247.16K | 311.93K | 502.14K | 482.57K | n/a | 28.3K | n/a | n/a | n/a | n/a | 243.25K | 228.17K | 10.93K | 20.82K | 33.8K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 19.27M | 15.76M | 22.77M | 17.67M | 14.15M | 22.52M | 19.78M | 19.32M | 14.51M | 12.82M | 11.05M | 7.98M | 7.02M | 3.38M | -3.01M | 1.16M | -13.52M | -25.54M | -29.91M | 1.08M | -9.46M | -15.9M | -22.86M | -15.14M | -10.91M | -14.8M | -6.2M | 59.1M | -3.4M | -1.7M | -300K | 300K | 600K | 3.6M | 4.9M | -12.1M | 2.6M | 2.3M | 2.6M | -8.9M | -6.3M |
| Net Income | 10.57M | 9.38M | 17.23M | 13.67M | 11.7M | 20.51M | 21.23M | 19.62M | 15.72M | 12.91M | 10.4M | 8.68M | 5.78M | 3.16M | -3.01M | 1.12M | -13.51M | -25.54M | -29.96M | 1.01M | -9.49M | -15.01M | -22.88M | -15.18M | -10.96M | -14.2M | -5.7M | 56.1M | -3.4M | -1.8M | -300K | 200K | 600K | 3.5M | 4.9M | -12.1M | 1.6M | 1.1M | 1.4M | -9.8M | -7.5M |
| Selling & General & Admin | 26.87M | 29.39M | 23.51M | 24.74M | 26.72M | 19.26M | 18.13M | 19.41M | 18.71M | 13.46M | 15.39M | 12.5M | 8.75M | 8.46M | 11.94M | 13.42M | 22.6M | 26.31M | 27.35M | 29.88M | 29.55M | 28.91M | 31.84M | 23.61M | 18.32M | 15.3M | 14.5M | 24.3M | 9.5M | 8.2M | 7.3M | 9.2M | 8.5M | 7.7M | 8.9M | 23.7M | 14M | 12.3M | 5.9M | 4.9M | 3.9M |
| Research & Development | 1.74M | 1.57M | 1.49M | 1.64M | 2.03M | 1.81M | 1.76M | 1.48M | 1.63M | 1.81M | 1.76M | 1.44M | 1.24M | 1.44M | 2.46M | 3.59M | 5.01M | 5.69M | 6.87M | 6.01M | 5.49M | 5.16M | 5.1M | 5.87M | 5.53M | 6.6M | 6.5M | 3.9M | 3.6M | 3.4M | 2.8M | n/a | n/a | n/a | n/a | n/a | 6.4M | 4.3M | 3.6M | 2.9M | 2.9M |
| Other Expenses | n/a | -202.72K | 861.09K | 504.45K | 70.77K | 1.06K | -4.27K | -1.16K | 190.56K | 394.81K | -608.6K | -141.96K | 1.05M | 963.01K | 1.38M | 1.29M | 8.53M | n/a | 1.64M | 633.58K | 633.58K | 1.49M | 1.22M | 1.22M | 4.67M | 4.7M | 2.9M | 2M | 2.3M | 2.4M | 2.6M | 2.4M | 2.7M | 2.9M | 2.8M | 2.2M | 200K | 200K | 600K | 1.2M | 100K |
| Operating Expenses | 28.6M | 30.96M | 25.01M | 26.38M | 28.74M | 21.07M | 19.88M | 20.89M | 20.14M | 17.75M | 18.96M | 15.48M | 11.04M | 10.87M | 15.78M | 18.3M | 36.13M | 32M | 35.85M | 36.52M | 35.67M | 35.56M | 38.16M | 30.69M | 28.52M | 26.6M | 23.9M | 30.2M | 15.4M | 14M | 12.7M | 11.6M | 11.2M | 10.6M | 11.7M | 25.9M | 20.6M | 16.8M | 10.1M | 9M | 6.9M |
| Interest Expense | 77K | 50.13K | 346.55K | 248.66K | 74.32K | 98.64K | 160.07K | 28.3K | 262.19K | 702.1K | 884.54K | 500.36K | 478.66K | 518.53K | 387.9K | 333.23K | 535.32K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 600K | n/a | 4.9M | n/a | -300K | -200K | -300K | -600K | -700K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 86.35M | 83.86M | 75.58M | 72.83M | 72.04M | 65.06M | 61.83M | 58.94M | 59.01M | 56.15M | 56.2M | 41.61M | 32.24M | 29.34M | 34.4M | 40.43M | 61.02M | 58.66M | 62.8M | 103.24M | 80.08M | 68.04M | 64.4M | 62.67M | 55.5M | 52.5M | 45.2M | 42M | 22.1M | 20.6M | 17.9M | 18.8M | 19.1M | 17M | 27.7M | 56.1M | 56M | 39.4M | 34.2M | 17.1M | 11M |
| Income Tax | 5.17M | 3.63M | 5.53M | 3.99M | 2.44M | 2.01M | -5.67M | -4.36M | -4.29M | -2.61M | -2.35M | -2.28M | 141.13K | 75.47K | 432.01K | 35.93K | -6.94K | 86.3K | 54.03K | 64.04K | 29.89K | -703.87K | 27.04K | 40K | 43.68K | -600K | -500K | 3M | 3.4M | 100K | 300K | 100K | -600K | 100K | -4.9M | 12.1M | 1M | 1.2M | 1.2M | 900K | 1.2M |
| Shares Outstanding (Basic) | 6.77M | 6.65M | 6.66M | 6.61M | 6.55M | 6.46M | 6.29M | 6.54M | 6.43M | 6.18M | 6.14M | 6.06M | 5.91M | 5.26M | 4.93M | 4.9M | 4.9M | 4.82M | 4.42M | 4.06M | 3.8M | 3.03M | 2.54M | 2.34M | 2.2M | 2.56M | 2.45M | 2.24M | 2.07M | 1.8M | 1.2M | 800K | 800K | 875K | 890.91K | 896.3K | 900K | 800K | 800K | 800K | 700K |
| Shares Outstanding (Diluted) | 6.48M | 6.77M | 6.79M | 6.74M | 6.68M | 6.59M | 6.42M | 6.67M | 6.56M | 6.31M | 6.26M | 6.19M | 6.03M | 5.39M | 4.93M | 5.03M | 4.9M | 4.82M | 4.42M | 5.79M | 3.8M | 3.03M | 2.54M | 2.34M | 2.64M | 2.56M | 2.46M | 2.24M | 2.07M | 1.8M | 1.2M | 800K | 800K | 875K | 890.91K | 896.3K | 900K | 800K | 800K | 800K | 700K |
| EPS (Basic) | 1.49 | 1.35 | 2.59 | 2.07 | 1.79 | 3.18 | 3.38 | 2.98 | 2.43 | 2.00 | 1.62 | 1.37 | 0.93 | 0.56 | -0.61 | 0.21 | -2.76 | -5.3 | -6.78 | 0.25 | -2.5 | -4.95 | -9.01 | -6.5 | -4.97 | -5.54 | -2.33 | 25.00 | -1.64 | -1 | -0.25 | 0.25 | 0.75 | 4.00 | 5.50 | -13.5 | 1.78 | 1.38 | 1.75 | -12.25 | -10.71 |
| EPS (Diluted) | 1.56 | 1.32 | 2.54 | 2.03 | 1.75 | 3.11 | 3.31 | 2.92 | 2.38 | 1.95 | 1.58 | 1.34 | 0.91 | 0.55 | -0.61 | 0.21 | -2.76 | -5.3 | -6.78 | 0.25 | -2.5 | -4.95 | -9.01 | -6.5 | -4.15 | -5.54 | -2.32 | 25.00 | -1.64 | -1 | -0.25 | 0.25 | 0.75 | 4.00 | 5.50 | -13.5 | 1.78 | 1.38 | 1.75 | -12.25 | -10.71 |
| EBITDA | 28.25M | 24.61M | 31.65M | 23.45M | 19.14M | 25.97M | 23.84M | 22.63M | 18.07M | 17.06M | 15.75M | 10.9M | 9.73M | 5.98M | -1.18M | 3.23M | -10.19M | -22.78M | -25.96M | 6.35M | -6.93M | -13.05M | -16.66M | -13.84M | -11.76M | -10.9M | -14.7M | -22.4M | -11.1M | -4.1M | 100K | 400K | 3.3M | 6.4M | 8.4M | -8M | 6.87M | 3.3M | 3.5M | -9.5M | -7M |
| Depreciation & Amortization | 8.91M | 8.8M | 8.54M | 5.54M | 4.91M | 3.84M | 3.9M | 3.53M | 3.3M | 3.54M | 3.82M | 2.42M | 2.23M | 2.07M | 1.45M | 1.73M | 2.79M | 2.68M | 3.29M | 1.65M | 1.54M | 2.09M | 3.07M | 2.37M | 4.67M | 4.7M | 2.9M | 2M | 2.3M | 2.4M | 2.6M | 2.4M | 2.7M | 2.9M | 2.8M | 2.2M | 3.47M | 800K | 1.1M | -900K | -1.2M |