Fraport AG (FPRUF)

PNK: FPRUF · Real-Time Price · USD

65.08

15.08 (30.16%)

At close: Apr 29, 2025, 2:22 PM

Fraport Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.43B	4.37B	4.24B	4.13B	4B	3.85B	3.65B	3.42B	3.19B	3.01B	2.68B	2.3B	2.14B	1.86B	1.58B	1.4B	1.68B	2.17B	2.83B	3.56B	3.71B	3.78B	3.73B	3.6B	3.48B	3.25B	3.11B	3.02B	2.93B	2.86B	2.72B	2.61B	2.59B	2.59B	2.58B	2.6B
Cost of Revenue	3.3B	3.25B	3.14B	3.04B	2.97B	2.84B	2.72B	2.53B	2.37B	2.32B	2.13B	1.99B	1.88B	1.93B	2.15B	2.15B	2.32B	2.52B	2.49B	2.79B	2.86B	2.91B	2.88B	2.76B	2.63B	2.43B	2.28B	2.2B	2.14B	2.15B	2.1B	2.04B	2.01B	1.95B	1.93B	1.94B
Gross Profit	1.13B	1.11B	1.1B	1.08B	1.03B	1.01B	931.8M	889.4M	824.7M	689.2M	548.4M	312.9M	266.2M	-73M	-576.1M	-744.1M	-643.3M	-345.4M	344.2M	777.8M	848.6M	869.9M	845M	842.2M	844.6M	824.4M	828.2M	824.4M	798M	702.5M	613.3M	563.3M	572.5M	642.4M	648.3M	656.2M
Operating Income	769.5M	766.7M	765.4M	743.8M	702.8M	687.5M	628.5M	647.7M	564.5M	499.5M	379.5M	342.6M	313.7M	155.1M	-381.8M	-790.6M	-708.1M	-461.3M	215.7M	631.2M	705M	745.5M	740.7M	734.3M	730.5M	683.1M	671.2M	670.2M	643M	804.2M	719.8M	684.5M	693.7M	506.3M	513.2M	512.8M
Interest Income	144.7M	145.8M	138.7M	123M	100.9M	78.1M	60.3M	52.4M	53M	42.5M	39.6M	33.2M	43.8M	44.4M	43.5M	44.3M	27.4M	23M	26.4M	30.3M	32M	40.8M	39.8M	35.8M	33.3M	27.2M	26.6M	27M	29M	30.6M	31.6M	31.8M	32M	33.2M	32.7M	31.4M
Pretax Income	681.7M	652.7M	653.7M	613.7M	553.9M	524.9M	454.5M	335.4M	233.9M	141.8M	-12.4M	88.1M	116.4M	-63.7M	-604.4M	-1B	-933.2M	-665.6M	66.3M	505.9M	590M	711.1M	693.7M	680.7M	670.4M	529.5M	507.3M	506.4M	506.1M	705.3M	625.9M	585.5M	581.4M	400.7M	427.4M	440M
Net Income	450.7M	456.7M	462.7M	431.1M	393.2M	383M	262M	218.9M	132.4M	51.6M	13.5M	39.6M	82.8M	-45.2M	-425.9M	-693.5M	-657.6M	-473.6M	52.2M	361.2M	420.7M	507.8M	496.5M	481.3M	473.9M	365.9M	336.5M	335.2M	330.2M	467.6M	411.2M	380M	375.4M	249.6M	271M	280.1M
Selling & General & Admin	n/a	60.3M	111.6M	156.4M	192.7M	223.5M	213.8M	208.6M	205.5M	164.8M	155.8M	145M	143.9M	138.5M	105.9M	77.1M	45M	30.6M	30.6M	30.6M	30.6M	35M	35M	35M	35M	74.7M	74.7M	74.7M	74.7M	65.2M	65.2M	65.2M	65.2M	33.4M	33.4M	33.4M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	355.9M	104.2M	71.1M	48.1M	59M	93.8M	104.5M	160.9M	139.3M	138.3M	150.1M	337.9M	354.6M	366.6M	327.5M	75M	51.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	200K	200K	200K	200K	-5.9M	-5.9M	-5.9M	-5.9M	n/a	n/a	n/a
Operating Expenses	355.9M	370.4M	355.4M	360.6M	351M	439.5M	419.1M	357.5M	376M	512.7M	491.9M	293.3M	275.5M	-185.4M	-151.6M	89.2M	107.5M	116.1M	128.7M	146.8M	143.8M	146.3M	126.2M	129.8M	136M	136.6M	152.3M	149.5M	150.3M	-60.3M	-65.1M	-79.8M	-79.8M	128.2M	127.2M	135.5M
Interest Expense	349.4M	352.7M	337.4M	330.3M	317.9M	296M	289.9M	316.5M	313.5M	326.2M	328.8M	288.8M	268.7M	249.3M	230.2M	200.3M	193.2M	179M	177.9M	195M	197M	202M	204.5M	201.1M	201.7M	207.8M	207.8M	202.9M	186.5M	164.3M	145.6M	135.5M	138.9M	143.5M	147.7M	151.6M
Selling & Marketing Expenses	n/a	17.7M	17.7M	17.7M	17.7M	14.4M	14.4M	14.4M	14.4M	9.6M	9.6M	9.6M	9.6M	10.7M	10.7M	10.7M	10.7M	20.7M	20.7M	20.7M	20.7M	21.8M	21.8M	21.8M	21.8M	22.2M	22.2M	22.2M	22.2M	21.1M	21.1M	21.1M	21.1M	19.3M	19.3M	19.3M
Cost & Expenses	3.66B	3.63B	3.49B	3.4B	3.32B	3.28B	3.14B	2.89B	2.75B	2.83B	2.62B	2.28B	2.15B	1.75B	2B	2.23B	2.43B	2.63B	2.62B	2.93B	3B	3.06B	3.01B	2.89B	2.77B	2.57B	2.44B	2.35B	2.29B	2.09B	2.04B	1.96B	1.93B	2.08B	2.06B	2.07B
Income Tax Expense	179.8M	145.2M	147.4M	137.9M	123.4M	99.4M	149.8M	83.2M	67.3M	69.9M	-35.7M	37M	24.6M	-28.5M	-160.8M	-269.4M	-242.8M	-169.2M	8.3M	115.3M	135.7M	169.7M	163.9M	166.6M	164.7M	134.3M	143.7M	145.9M	146.4M	201.5M	188.4M	181.5M	181.1M	126.4M	133.7M	138.5M
Shares Outstanding (Basic)	92.39M	92.39M	92.34M	90.56M	92.39M	92.39M	92.39M	92.39M	92.39M	92.39M	92.39M	92.39M	92.13M	92.29M	92.39M	92.39M	92.47M	92.43M	92.39M	93.55M	92.32M	92.38M	92.39M	92.42M	92.73M	92.28M	92.39M	92.4M	92.85M	92.35M	92.59M	90.5M	92.84M	92.3M	92.33M	84.38M
Shares Outstanding (Diluted)	92.39M	92.39M	92.34M	90.56M	92.39M	92.39M	92.39M	92.39M	92.39M	92.5M	92.74M	92.39M	92.42M	92.29M	92.74M	92.71M	92.47M	92.43M	92.74M	93.55M	93.04M	92.76M	92.74M	92.42M	92.74M	92.69M	92.74M	92.4M	94.23M	92.82M	92.62M	90.5M	93.04M	92.3M	92.53M	84.38M
EPS (Basic)	4.89	4.95	5.01	4.67	4.26	4.15	2.84	2.37	1.43	0.56	0.15	0.43	0.90	-0.49	-4.61	-7.5	-7.11	-5.12	0.57	3.91	4.55	5.50	5.38	5.22	5.14	3.97	3.65	3.63	3.58	5.07	4.46	4.13	4.09	2.72	2.95	3.05
EPS (Diluted)	4.89	4.95	5.01	4.67	4.26	4.15	2.84	2.37	1.43	0.56	0.15	0.43	0.90	-0.49	-4.61	-7.5	-7.11	-5.12	0.56	3.90	4.54	5.48	5.36	5.19	5.11	3.94	3.62	3.61	3.56	5.05	4.45	4.11	4.07	2.71	2.94	3.04
EBITDA	1.56B	1.53B	1.52B	1.46B	1.37B	1.29B	1.22B	1.12B	1.03B	951.3M	788M	842.9M	828.4M	631.5M	69.7M	-350.2M	-282.5M	-20.9M	719.9M	1.18B	1.26B	1.36B	1.34B	1.3B	1.27B	1.13B	1.09B	1.08B	1.05B	1.25B	1.15B	1.08B	1.08B	874.9M	904.1M	920.1M
EBIT	1.03B	1.01B	991.1M	944M	871.8M	820.9M	744.4M	651.9M	547.4M	468M	316.4M	376.9M	385.1M	185.6M	-374.2M	-801.3M	-740M	-486.6M	244.2M	700.9M	787M	913.1M	898.2M	881.8M	872.1M	737.3M	715.1M	709.3M	692.6M	869.6M	771.5M	721M	720.3M	544.2M	575.1M	591.6M
Depreciation & Amortization	532.3M	528.6M	524.3M	514.5M	501.2M	473.2M	474.4M	469.7M	465.3M	462.2M	450.5M	444.9M	443.3M	445.9M	443.9M	451.1M	457.5M	465.7M	475.7M	477.6M	475.3M	451.3M	438.5M	420.6M	398.5M	392.8M	373.3M	370.4M	360.2M	380.9M	375.9M	361.3M	360.4M	330.7M	329M	328.5M