Fraport AG (FPRUY)

34.80

0.90 (2.65%)

At close: Apr 25, 2025, 12:03 PM

Fraport Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.43B	4.37B	4.24B	4.13B	4B	3.85B	3.65B	3.42B	3.19B	3.01B	2.68B	2.3B	2.14B	1.86B	1.58B	1.4B	1.68B	2.17B	2.83B	3.56B	3.71B	3.78B	3.73B	3.6B	3.48B	3.25B	3.11B	3.02B	2.93B	2.86B	2.72B	2.61B	2.59B	2.59B	2.58B	2.6B
Cost of Revenue	3.3B	3.45B	3.33B	3.24B	3.16B	2.84B	2.72B	2.53B	2.37B	2.32B	2.13B	1.99B	1.88B	1.93B	2.15B	2.15B	2.32B	2.52B	2.49B	2.79B	2.86B	2.91B	2.88B	2.76B	2.63B	2.43B	2.28B	2.2B	2.14B	2.15B	2.1B	2.04B	2.01B	1.95B	1.93B	1.94B
Gross Profit	1.13B	919.8M	903.5M	887.1M	836.5M	1.01B	931.8M	889.4M	824.7M	689.2M	548.4M	312.9M	266.2M	-73M	-576.1M	-744.1M	-643.3M	-345.4M	344.2M	777.8M	848.6M	869.9M	845M	842.2M	844.6M	824.4M	828.2M	824.4M	798M	702.5M	613.3M	563.3M	572.5M	642.4M	648.3M	656.2M
Operating Income	769.5M	766.7M	765.4M	743.8M	702.8M	720.3M	661.3M	600.7M	489.6M	391.8M	271.8M	314.7M	313.7M	155.1M	-381.8M	-790.6M	-708.1M	-461.3M	215.7M	631.2M	705M	745.5M	740.7M	734.3M	730.5M	683.1M	671.2M	670.2M	643M	804.2M	719.8M	684.5M	693.7M	506.3M	513.2M	512.8M
Interest Income	144.7M	145.8M	138.7M	123M	100.9M	78.1M	60.3M	52.4M	53M	42.5M	39.6M	33.2M	43.8M	44.4M	43.5M	44.3M	27.4M	23M	26.4M	30.3M	32M	40.8M	39.8M	35.8M	33.3M	27.2M	26.6M	27M	29M	30.6M	31.6M	31.8M	32M	33.2M	32.7M	31.4M
Pretax Income	659.3M	594.1M	595.1M	577.5M	517.7M	524.9M	454.5M	335.4M	233.9M	141.8M	-12.4M	88.1M	116.4M	-63.7M	-604.4M	-1B	-933.2M	-665.6M	66.3M	505.9M	590M	711.1M	693.7M	680.7M	670.4M	529.5M	507.3M	506.4M	506.1M	705.3M	625.9M	585.5M	581.4M	400.7M	427.4M	440M
Net Income	450.7M	456.7M	462.7M	431.1M	382.2M	372M	251M	207.9M	122.3M	41.5M	3.4M	29.5M	82.8M	-45.2M	-425.9M	-693.5M	-657.6M	-473.6M	52.2M	361.2M	420.7M	507.8M	496.5M	481.3M	473.9M	365.9M	336.5M	335.2M	330.2M	467.6M	411.2M	380M	375.4M	249.6M	271M	280.1M
Selling & General & Admin	152.8M	213.1M	212.2M	208.3M	192.7M	223.5M	213.8M	208.6M	205.5M	164.8M	155.8M	145M	143.9M	138.5M	105.9M	77.1M	45M	30.6M	30.6M	30.6M	30.6M	35M	35M	35M	35M	74.7M	74.7M	74.7M	74.7M	65.2M	65.2M	65.2M	65.2M	33.4M	33.4M	33.4M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	306.7M	55M	74.1M	65M	38.5M	393.2M	390.9M	357.5M	376M	512.7M	491.9M	293.3M	275.5M	-185.4M	-151.6M	89.2M	107.5M	116.1M	128.7M	146.8M	143.8M	146.3M	126.2M	129.8M	136M	88.9M	104.6M	101.8M	102.6M	96.5M	91.7M	77M	77M	128.2M	127.2M	135.5M
Operating Expenses	355.9M	153.1M	138.1M	143.3M	133.7M	439.5M	419.1M	357.5M	376M	512.7M	491.9M	293.3M	275.5M	-185.4M	-151.6M	89.2M	107.5M	116.1M	128.7M	146.8M	143.8M	146.3M	126.2M	129.8M	136M	136.6M	152.3M	149.5M	150.3M	-60.3M	-65.1M	-79.8M	-79.8M	128.2M	127.2M	135.5M
Interest Expense	349.4M	352.7M	337.4M	330.3M	317.9M	296M	289.9M	316.5M	313.5M	326.2M	328.8M	288.8M	268.7M	249.3M	230.2M	200.3M	193.2M	179M	177.9M	195M	197M	202M	204.5M	201.1M	201.7M	207.8M	207.8M	202.9M	186.5M	164.3M	145.6M	135.5M	138.9M	143.5M	147.7M	151.6M
Selling & Marketing Expenses	n/a	17.7M	17.7M	17.7M	17.7M	14.4M	14.4M	14.4M	14.4M	9.6M	9.6M	9.6M	9.6M	10.7M	10.7M	10.7M	10.7M	20.7M	20.7M	20.7M	20.7M	21.8M	21.8M	21.8M	21.8M	22.2M	22.2M	22.2M	22.2M	21.1M	21.1M	21.1M	21.1M	19.3M	19.3M	19.3M
Cost & Expenses	3.66B	3.6B	3.47B	3.38B	3.3B	3.28B	3.14B	2.89B	2.75B	2.83B	2.62B	2.28B	2.15B	1.75B	2B	2.23B	2.43B	2.63B	2.62B	2.93B	3B	3.06B	3.01B	2.89B	2.77B	2.57B	2.44B	2.35B	2.29B	2.09B	2.04B	1.96B	1.93B	2.08B	2.06B	2.07B
Income Tax Expense	179.8M	145.2M	147.4M	137.9M	123.4M	99.4M	149.8M	83.2M	67.3M	69.9M	-35.7M	37M	24.6M	-28.5M	-160.8M	-269.4M	-242.8M	-169.2M	8.3M	115.3M	135.7M	169.7M	163.9M	166.6M	164.7M	134.3M	143.7M	145.9M	146.4M	201.5M	188.4M	181.5M	181.1M	126.4M	133.7M	138.5M
Shares Outstanding (Basic)	184.5M	184.5M	184.78M	181.11M	184.78M	184.78M	184.78M	184.78M	184.78M	184.78M	184.78M	184.78M	181.71M	184.58M	184.78M	184.78M	184.78M	184.86M	184.78M	187.1M	184.64M	184.75M	184.78M	184.85M	184.17M	184.56M	184.78M	184.8M	184.86M	184.69M	185.19M	181M	184.4M	184.59M	184.65M	168.75M
Shares Outstanding (Diluted)	184.5M	184.5M	184.78M	181.11M	184.78M	184.78M	184.78M	184.78M	184.78M	185M	185.48M	184.79M	184.58M	184.58M	185.48M	185.43M	184.86M	184.86M	185.48M	187.1M	184.86M	185.52M	185.48M	184.85M	184.86M	185.37M	185.48M	184.8M	184.86M	185.64M	185.24M	181M	184.86M	184.59M	185.05M	168.75M
EPS (Basic)	2.44	2.48	2.50	2.33	2.07	2.02	1.36	1.13	0.66	0.22	0.01	0.15	0.45	-0.24	-2.31	-3.75	-3.56	-2.56	0.28	1.96	2.27	2.75	2.69	2.60	2.56	1.99	1.82	1.81	1.79	2.53	2.23	2.06	2.04	1.36	1.48	1.52
EPS (Diluted)	2.44	2.48	2.50	2.33	2.07	2.02	1.36	1.13	0.66	0.23	0.02	0.16	0.45	-0.24	-2.31	-3.75	-3.56	-2.56	0.28	1.95	2.27	2.74	2.68	2.60	2.56	1.98	1.81	1.81	1.78	2.52	2.23	2.06	2.04	1.35	1.47	1.52
EBITDA	1.55B	1.49B	1.42B	1.37B	1.29B	1.24B	1.16B	1.09B	958.8M	886.9M	745M	780.4M	809.6M	620M	89.7M	-325.8M	-252.8M	22.7M	710.5M	1.14B	1.22B	1.24B	1.23B	1.2B	1.17B	1.1B	1.07B	1.06B	1.03B	1.23B	1.14B	1.09B	1.08B	861.8M	904.1M	920.1M
EBIT	1.03B	1.01B	991.1M	944M	871.8M	820.9M	744.4M	651.9M	540.1M	460.7M	309.1M	369.6M	385.1M	185.6M	-374.2M	-801.3M	-740M	-486.6M	244.2M	700.9M	787M	913.1M	898.2M	881.8M	872.1M	737.3M	715.1M	709.3M	692.6M	869.6M	771.5M	721M	720.3M	544.2M	575.1M	591.6M
Depreciation & Amortization	532.3M	528.6M	524.3M	514.5M	501.2M	473.2M	474.4M	469.7M	465.3M	462.2M	450.5M	444.9M	443.3M	445.9M	443.9M	451.1M	457.5M	465.7M	475.7M	477.6M	475.3M	451.3M	438.5M	420.6M	398.5M	392.8M	373.3M	370.4M	360.2M	380.9M	375.9M	361.3M	360.4M	330.7M	329M	328.5M