Freedom Holding Corp.
(FRHC)
undefined
undefined%
At close: undefined
132.15
0.21%
After-hours Dec 13, 2024, 04:00 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 |
| Revenue | 1.64B | 795.69M | 564.66M | 352.55M | 121.90M | 74.28M | 55.22M | 15.28M | - | - | - | - | - | - | 57.27M | 69.62M | 60.20M | 15.79M | 5.96M | 973.65K | 338.72K | 95.06K | 796.60K | 333.03K | 1.44M | 1.46M | 3.12M | 5.71M |
| Cost of Revenue | 474.94M | 224.81M | 81.23M | 73.10M | 21.94M | 6.24M | 2.07M | 3.33K | 3.31K | - | - | - | - | - | 8.57M | 8.00M | 5.52M | 2.27M | 829.51K | 265.15K | - | - | - | - | - | - | - | - |
| Gross Profit | 1.16B | 570.88M | 483.43M | 279.45M | 99.97M | 68.05M | 53.15M | 15.27M | -3.31K | - | - | - | - | - | 48.71M | 61.62M | 54.68M | 13.51M | 5.13M | 708.50K | 338.72K | 95.06K | 796.60K | 333.03K | 1.44M | 1.46M | 3.12M | 5.71M |
| Operating Income | 922.75M | 193.16M | 315.78M | 200.39M | 40.53M | 24.91M | 34.23M | -581.97K | -493.83K | -80.41K | -1.59M | -3.11M | -23.96M | -16.10M | 7.89M | 11.60M | 30.02M | 404.84K | -5.90M | -3.63M | -447.79K | -1.73M | 621.18K | -716.64K | -2.40M | -383.36K | -894.01K | 225.73K |
| Interest Income | - | - | 91.80M | 30.87M | 12.13M | 13.93M | 8.18M | - | - | 6.82K | 16.95K | 14.21K | 32.13K | 11.39K | 275.14K | 391.22K | 1.26B | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 435.37M | 235.94M | 236.89M | 173.02M | 28.13M | 8.52M | 19.71M | -578.04K | -492.24K | -73.59K | -1.57M | -3.09M | -23.97M | -16.50M | 7.44M | 16.13M | 31.21M | 1.89M | -5.31M | -3.12M | - | - | - | - | - | -390.18K | -902.33K | 248.76K |
| Net Income | 375.54M | 205.14M | 227.49M | 149.65M | 24.84M | 7.15M | 19.23M | -578.14K | -492.00K | -18.79K | -1.57M | -3.09M | -139.22M | 4.88M | 8.99M | 17.16M | 31.61M | 1.04M | -5.34M | -3.12M | -613.78K | -1.73M | 377.49K | -2.33M | -3.60M | -390.18K | -15.29K | -230.15K |
| Selling & General & Admin | 216.17M | 100.33M | 55.99M | 22.63M | 3.44M | 9.32M | 0.33 | 578.64K | 490.53K | 80.41K | 1.49M | 2.99M | 20.31M | 10.04M | 14.49M | 30.92M | 14.75M | 10.76M | 9.72M | 4.27M | - | - | - | - | - | 1.50M | 3.67M | 5.21M |
| Research & Development | - | 0.29 | 0.53 | 0.55 | 0.23 | 0.11 | 0.33 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Expenses | - | 3.45M | 161.59M | 79.00M | 58.83M | -236.00K | -275.00K | 3.33K | 3.31K | - | 98.36K | 6.84K | 101.52K | 89.58K | 21.72M | 17.51M | 9.91M | 2.35M | 1.31M | 66.45K | 786.51K | 1.82M | 175.42K | 1.05M | 3.84M | 95.68K | 258.25K | 271.98K |
| Operating Expenses | 418.42M | 100.33M | 161.59M | 79.00M | 58.83M | 44.63M | 18.93M | 581.97K | 493.83K | 80.41K | 1.59M | 3.11M | 20.41M | 10.13M | 36.21M | 48.44M | 24.66M | 13.11M | 11.03M | 4.33M | 786.51K | 1.82M | 175.42K | 1.05M | 3.84M | 1.60M | 3.93M | 5.49M |
| Interest Expense | 501.11M | 208.95M | 75.90M | 27.37M | 12.40M | 14.65M | 14.24M | 3.94K | 1.59K | 6.82K | 16.95K | 14.21K | 3.55M | 5.98M | 4.60M | 1.14M | - | 1.49B | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing Expenses | 38.33M | 14.06M | 11.92M | 6.97M | 3.44M | 4.50M | 1.38M | 866.00K | - | - | - | - | - | -10.03B | -14.03B | -22.23B | -14.73B | -10.75B | -9.71B | - | - | - | - | - | - | - | - | - |
| Cost & Expenses | 715.34M | 325.14M | 242.82M | 152.09M | 80.76M | 50.87M | 20.99M | 581.97K | 493.83K | 80.41K | 1.59M | 3.11M | 20.41M | 10.13M | 44.78M | 56.43M | 30.18M | 15.38M | 11.86M | 4.60M | 786.51K | 1.82M | 175.42K | 1.05M | 3.84M | 1.60M | 3.93M | 5.49M |
| Income Tax | 60.42M | 42.78M | 25.52M | 30.10M | 6.00M | 1.37M | 479.00K | 100.00 | -240 | -54.80K | - | 6.85K | 115.25M | -1.37M | -1.55M | -1.03M | -403.58K | 853.28K | 35.04K | 343.00 | 613.78K | 1.73M | -377.49K | 2.33M | 3.60M | 246.61K | -82.86K | 88.08K |
| Shares Outstanding (Basic) | 58.96M | 58.63M | 59.38M | 58.39M | 58.16M | 58.04M | 58.03M | 280.34M | 280.34M | 58.07M | 55.79M | 55.79M | 58.07M | 2.13M | 2.00M | 1.87M | 1.78M | 2.08M | 1.43M | 1.08M | 623.85K | 16.54K | 7.67K | 4.62K | 1.19K | 58.07M | 58.07M | 58.07M |
| Shares Outstanding (Diluted) | 59.36M | 59.50M | 59.38M | 58.44M | 58.25M | 58.24M | 58.03M | 280.34M | 280.34M | 58.28M | 55.79M | 55.79M | 58.28M | 2.13M | 2.00M | 1.87M | 1.81M | 2.08M | 1.43M | 1.08M | 623.85K | 16.54K | 7.67K | 4.62K | 1.19K | 58.28M | 58.28M | 58.28M |
| EPS (Basic) | 6.37 | 3.94 | 3.83 | 2.44 | 0.43 | 0.12 | 0.33 | -0.00 | -0.00 | -0.00 | -0.03 | -0.06 | -2.4 | 2.29 | 4.50 | 9.25 | 17.75 | 0.50 | -3.75 | -2.9 | -0.98 | -104.43 | 49.25 | -503.99 | -3.02K | -0.01 | -0.00 | -0.00 |
| EPS (Diluted) | 6.33 | 3.89 | 3.83 | 2.43 | 0.43 | 0.12 | 0.33 | -0.00 | -0.00 | -0.00 | -0.03 | -0.06 | -2.39 | 2.29 | 4.50 | 9.25 | 17.50 | 0.50 | -3.75 | -2.9 | -0.98 | -104.43 | 49.25 | -503.99 | -3.02K | -0.01 | -0.00 | -0.00 |
| EBITDA | 865.11M | 450.02M | 320.43M | 176.94M | 40.40M | 14.91M | 18.86M | 9.78M | -490.53K | -80.41K | -1.49M | -2.99M | -20.28M | -10.43B | 123.54K | 10.73M | 39.68M | 2.58M | 1.31M | -3.49M | -447.79K | -1.73M | 621.18K | -716.64K | -2.35M | 63.42K | -576.50K | 492.30K |
| Depreciation & Amortization | 14.60M | 419.08M | 244.19M | 102.86M | 80.90M | 65.52M | 38.50M | 581.97K | 3.31K | 237.08K | 98.36K | 115.92K | 101.52K | 89.58K | 11.69M | 10.73M | 9.66M | 2.18M | 1.30M | 133.90K | - | - | - | - | - | 200.17K | 240.89K | 240.91K |