Freehold Royalties Ltd. (FRHLF)
OTC: FRHLF
· Real-Time Price · USD
9.06
0.08 (0.89%)
At close: Jun 06, 2025, 3:54 PM
Freehold Royalties Income Statement
Financials in CAD. Fiscal
year is
January - December.
Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 309.48M | 312.68M | 323.04M | 312.28M | 314.57M | 333.01M | 344.78M | 377.79M | 387.21M | 362.36M | 317.23M | 255.45M | 206.19M | 158.12M | 130.39M | 100.31M |
Cost of Revenue | 109.04M | 100.73M | 102.14M | 104.69M | 105.11M | 115.47M | 113.85M | 108.89M | 105.5M | 98.4M | 93.72M | 91.41M | 88.03M | 82.91M | 80.23M | 77.04M |
Gross Profit | 200.44M | 211.95M | 220.9M | 207.59M | 209.46M | 217.55M | 230.93M | 268.9M | 281.72M | 263.95M | 223.51M | 164.03M | 118.17M | 75.21M | 50.16M | 23.28M |
Operating Income | 178.43M | 187.83M | 197.29M | 186.58M | 189.37M | 196.18M | 208.85M | 244.68M | 257.57M | 240.57M | 201.74M | 143.62M | 98.53M | 57.76M | 33.63M | 7.93M |
Interest Income | 3.8M | 3.8M | 3.8M | 6.41M | 4.97M | 7.64M | 9.37M | 6.76M | 4.4M | 1.73M | 21K | 54K | 88K | 1.01M | 989K | 956K |
Pretax Income | 191.36M | 173.32M | 193.79M | 175.28M | 172.44M | 180.15M | 206.05M | 258.29M | 269.02M | 257.48M | 205.87M | 138.04M | 94.81M | 55.72M | 27.35M | 3.09M |
Net Income | 149.45M | 132.65M | 149.91M | 134.87M | 131.9M | 138.32M | 159.23M | 201.84M | 209.19M | 199.62M | 159.17M | 104.84M | 72.08M | 41.28M | 18.69M | 726K |
Selling & General & Admin | 16.78M | 18.89M | 18.38M | 17.76M | 18.77M | 19.77M | 20.63M | 22.83M | 22.88M | 22.3M | 20.89M | 19.65M | 18.89M | 16.42M | 15.28M | 13.82M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 42.4M | 40.48M | -4.13M | -9.15M | -6.71M | -4.71M | -1.89M | 1.09M | 1.05M | 451K | -56K | -693K | -1.07M | -969K | -836K | -712K |
Operating Expenses | 63.64M | 65.75M | 23.6M | 21.01M | 20.01M | 21.07M | 21.79M | 23.92M | 23.93M | 23.39M | 21.78M | 20.41M | 19.63M | 17.13M | 16.21M | 15.02M |
Interest Expense | 15.41M | 13.83M | 13.05M | 11.67M | 10.28M | 10.5M | 9.37M | 7.57M | 6.03M | 4.3M | 3.28M | 3.23M | 3.38M | 2.44M | 2.34M | 2.32M |
Selling & Marketing Expenses | 2.23M | 2.23M | 2.23M | 2.3M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 172.68M | 166.47M | 125.75M | 125.7M | 125.12M | 136.54M | 135.63M | 132.81M | 129.43M | 121.79M | 115.5M | 111.83M | 107.66M | 100.03M | 96.44M | 92.06M |
Income Tax Expense | 41.91M | 40.68M | 43.88M | 40.41M | 40.53M | 41.83M | 46.82M | 56.44M | 59.84M | 57.86M | 46.69M | 33.2M | 22.73M | 14.44M | 8.65M | 2.36M |
Shares Outstanding (Basic) | 150.69M | 150.69M | 150.69M | 150.69M | 150.68M | 150.68M | 150.67M | 150.67M | 150.65M | 150.64M | 150.63M | 150.61M | 150.74M | 132.94M | 131.46M | 130.87M |
Shares Outstanding (Diluted) | 151.3M | 151.3M | 151.3M | 151.29M | 151.22M | 151.07M | 151.12M | 151.19M | 151.08M | 151.1M | 151.11M | 151.12M | 151.18M | 133.37M | 131.89M | 131.29M |
EPS (Basic) | 1.00 | 0.89 | 1.00 | 0.90 | 0.88 | 0.92 | 1.06 | 1.34 | 1.38 | 1.32 | 1.07 | 0.73 | 0.52 | 0.31 | 0.14 | -0.00 |
EPS (Diluted) | 0.99 | 0.88 | 0.99 | 0.89 | 0.88 | 0.92 | 1.06 | 1.34 | 1.38 | 1.32 | 1.07 | 0.73 | 0.52 | 0.31 | 0.14 | -0.00 |
EBITDA | 308.18M | 280.52M | 301.4M | 288.33M | 285.82M | 308.04M | 315.65M | 349.13M | 360.19M | 338.97M | 295.46M | 235.03M | 186.56M | 140.89M | 114.05M | 85.08M |
EBIT | 206.77M | 187.16M | 206.85M | 186.95M | 182.72M | 190.65M | 215.42M | 265.85M | 275.06M | 261.79M | 209.13M | 141.22M | 98.11M | 58.69M | 30.24M | 5.99M |
Depreciation & Amortization | 101.45M | 93.47M | 94.7M | 95.31M | 96.79M | 105.94M | 106.91M | 104.55M | 102.7M | 98.49M | 93.81M | 91.51M | 88.13M | 83.22M | 80.49M | 77.18M |