Primis Financial Corp. (FRST)
undefined
undefined%
At close: undefined
12.45
0.16%
After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04
Revenue 143.96M 125.81M 103.93M 99.80M 93.46M 102.16M 73.69M 42.02M 38.95M 35.22M 32.20M 33.84M 29.48M 26.32M 17.03M 12.29M 11.02M 6.19M 492.34K 362.12K
Cost of Revenue 8.17M 10.40M 9.62M 8.02M 10.17M 7.24M 5.99M 2.98M 3.68M 3.08M 3.10M 2.35M 2.35M 1.98M 1.30M 1.32M 1.29M 1.17M - -
Gross Profit 135.79M 115.42M 94.31M 91.79M 83.29M 94.92M 67.70M 39.05M 35.26M 32.15M 29.10M 31.50M 27.13M 24.34M 15.73M 10.97M 9.73M 5.02M 492.34K 362.12K
Operating Income -10.11M 49.97M 39.97M 29.90M 39.24M 77.10M 35.01M 24.04M 21.03M 15.91M 13.96M 15.51M 12.18M 11.01M 11.38M 13.51M 12.93M 5.87M 3.16M 2.00M
Interest Income 192.62M 126.07M 113.24M 117.78M 120.52M 118.91M 83.57M 48.95M 43.70M 38.09M 35.12M 37.56M 33.42M 32.97M 23.24M 24.33M 21.75M 10.78M 6.29M 4.31M
Pretax Income -11.18M 22.28M 39.74M 29.90M 39.24M 43.30M 15.57M 15.41M 13.96M 11.24M 9.29M 9.68M 6.09M 2.50M 3.30M 1.52M 1.84M 1.01M 614.58K 271.83K
Net Income -7.83M 17.74M 31.25M 23.29M 33.17M 33.69M 2.42M 10.31M 9.29M 7.48M 6.26M 6.57M 4.40M 1.80M 2.36M 1.21M 1.74M 1.01M 197.25K 373.78K
Selling & General & Admin 63.51M 49.01M 42.28M 41.35M 30.26M 28.77M 21.09M 12.22M 13.15M 12.02M 10.37M 9.21M 8.25M 7.91M 5.64M 4.02M 3.35M 2.28M 1.47M 1.22M
Research & Development - - - - - - - - - - - - - - - - - - - -
Other Expenses 80.45M -28.39M -106.24M -111.25M -84.47M -53.83M -53.78M -27.23M -27.39M 41.00K -25.50M -3.48M -23.20M 288.00K -3.87M -1.48M -144.00K -1.43M 1.19M 415.52K
Operating Expenses 124.39M 7.85M -63.96M -69.90M -54.21M -25.06M -32.69M -15.01M -14.23M 12.06M -15.13M 5.72M -14.95M 8.20M 1.77M 2.54M 3.20M 853.00K 2.66M 1.64M
Interest Expense 93.91M 21.59M 19.04M 26.14M 36.92M 27.84M 15.65M 8.63M 7.08M 4.67M 4.67M 5.83M 6.09M 8.51M 8.08M 11.98M 11.09M 4.86M 2.96M 1.62M
Selling & Marketing Expenses 1.82M 3.07M 1.73M 1.77M - - - - - - - - - - - - - - - -
Cost & Expenses 143.96M 18.25M -63.96M -69.90M -54.21M -25.06M 5.99M 2.98M 3.68M 15.14M 3.10M 8.07M 2.35M 10.18M 3.08M 1.32M 1.29M 1.17M 2.66M 1.64M
Income Tax -1.07M 4.54M 8.72M 6.61M 6.08M 9.61M 13.15M 5.09M 4.67M 3.75M 3.04M 3.12M 1.69M 698.00K 947.00K 315.00K 108.00K - 417.33K -101.94K
Shares Outstanding (Basic) 24.85M 24.56M 24.44M 24.24M 24.05M 24.01M 18.39M 12.25M 12.22M 11.85M 11.59M 11.59M 11.59M 11.59M 7.56M 6.80M 6.80M 4.24M 4.21M 943.21K
Shares Outstanding (Diluted) 24.69M 24.67M 24.60M 24.36M 24.32M 24.27M 18.69M 12.42M 12.33M 11.93M 11.63M 11.60M 11.59M 11.59M 7.56M 6.80M 6.88M 4.83M 4.21M 943.21K
EPS (Basic) -0.32 0.72 1.28 0.96 1.38 1.40 0.13 0.84 0.76 0.63 0.54 0.57 0.38 0.35 -0.62 0.18 0.26 0.22 -0.54 0.40
EPS (Diluted) -0.32 0.72 1.26 0.96 1.36 1.39 0.13 0.83 0.75 0.63 0.54 0.57 0.38 0.35 -0.62 0.18 0.25 0.21 -0.54 0.40
EBITDA -10.11M - 47.78M 38.09M 47.42M 50.71M 20.20M 16.39M 15.24M 12.41M 10.77M 11.48M 8.69M 8.86M - - - - - -
Depreciation & Amortization - 3.83M 2.40M 6.27M 9.60M 4.72M 3.02M 1.02M 1.29M 1.17M 1.48M 1.80M 1.49M 1.48M 1.29M 1.10M 1.01M 767.00K 129.66K 104.63K