Primis Financial Corp. (FRST)

AI Score

Unlock

9.74

-0.05 (-0.51%)

At close: Mar 31, 2025, 2:32 PM

Primis Financial Income Statement

Table Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04
Revenue	107.7M	143.96M	125.81M	103.93M	99.8M	93.46M	102.16M	73.69M	42.02M	38.95M	35.22M	32.2M	33.84M	29.48M	26.32M	17.03M	12.29M	11.02M	6.19M	492.34K	362.12K
Cost of Revenue	n/a	8.17M	10.4M	9.62M	8.02M	10.17M	7.24M	5.99M	2.98M	3.68M	3.08M	3.1M	2.35M	2.35M	1.98M	1.3M	1.32M	1.29M	1.17M	n/a	n/a
Gross Profit	107.7M	135.79M	115.42M	94.31M	91.79M	83.29M	94.92M	67.7M	39.05M	35.26M	32.15M	29.1M	31.5M	27.13M	24.34M	15.73M	10.97M	9.73M	5.02M	492.34K	362.12K
Operating Income	6.49M	-10.11M	49.97M	39.97M	29.9M	39.24M	77.1M	35.01M	24.04M	21.03M	15.91M	13.96M	15.51M	12.18M	11.01M	11.38M	13.51M	12.93M	5.87M	3.16M	2M
Interest Income	n/a	192.62M	126.07M	113.24M	117.78M	120.52M	118.91M	83.57M	48.95M	43.7M	38.09M	35.12M	37.56M	33.42M	32.97M	23.24M	24.33M	21.75M	10.78M	6.29M	4.31M
Pretax Income	-17.75M	-11.18M	22.28M	39.74M	29.9M	39.24M	43.3M	15.57M	15.41M	13.96M	11.24M	9.29M	9.68M	6.09M	2.5M	3.3M	1.52M	1.84M	1.01M	614.58K	271.83K
Net Income	-7.54M	-7.83M	17.74M	31.25M	23.29M	33.17M	33.69M	2.42M	10.31M	9.29M	7.48M	6.26M	6.57M	4.4M	1.8M	2.36M	1.21M	1.74M	1.01M	197.25K	373.78K
Selling & General & Admin	101.21M	63.51M	49.01M	42.28M	41.35M	30.26M	28.77M	21.09M	12.22M	13.15M	12.02M	10.37M	9.21M	8.25M	7.91M	5.64M	4.02M	3.35M	2.28M	1.47M	1.22M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	n/a	80.45M	-28.39M	-106.24M	-111.25M	-84.47M	-53.83M	-53.78M	-27.23M	-27.39M	41K	-25.5M	-3.48M	-23.2M	288K	-3.87M	-1.48M	-144K	-1.43M	1.19M	415.52K
Operating Expenses	101.21M	143.96M	7.85M	-63.96M	-69.9M	-54.21M	-25.06M	-32.69M	-15.01M	-14.23M	12.06M	-15.13M	5.72M	-14.95M	8.2M	1.77M	2.54M	3.2M	853K	2.66M	1.64M
Interest Expense	n/a	93.91M	21.59M	19.04M	26.14M	36.92M	27.84M	15.65M	8.63M	7.08M	4.67M	4.67M	5.83M	6.09M	8.51M	8.08M	11.98M	11.09M	4.86M	2.96M	1.62M
Selling & Marketing Expenses	1.91M	1.82M	3.07M	1.73M	1.77M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	101.21M	143.96M	18.25M	-63.96M	-69.9M	-54.21M	-25.06M	5.99M	2.98M	3.68M	15.14M	3.1M	8.07M	2.35M	10.18M	3.08M	1.32M	1.29M	1.17M	2.66M	1.64M
Income Tax	1.75M	-1.07M	4.54M	8.72M	6.61M	6.08M	9.61M	13.15M	5.09M	4.67M	3.75M	3.04M	3.12M	1.69M	698K	947K	315K	108K	n/a	417.33K	-101.94K
Shares Outstanding (Basic)	24.32M	24.85M	24.56M	24.44M	24.24M	24.05M	24.01M	18.39M	12.25M	12.22M	11.85M	11.59M	11.59M	11.59M	11.59M	7.56M	6.8M	6.8M	4.24M	4.21M	943.21K
Shares Outstanding (Diluted)	24.69M	24.69M	24.67M	24.6M	24.36M	24.32M	24.27M	18.69M	12.42M	12.33M	11.93M	11.63M	11.6M	11.59M	11.59M	7.56M	6.8M	6.88M	4.83M	4.21M	943.21K
EPS (Basic)	-0.31	-0.32	0.72	1.28	0.96	1.38	1.40	0.13	0.84	0.76	0.63	0.54	0.57	0.38	0.35	-0.62	0.18	0.26	0.22	-0.54	0.40
EPS (Diluted)	-0.31	-0.32	0.72	1.26	0.96	1.36	1.39	0.13	0.83	0.75	0.63	0.54	0.57	0.38	0.35	-0.62	0.18	0.25	0.21	-0.54	0.40
EBITDA	n/a	n/a	n/a	47.78M	38.09M	47.42M	50.71M	20.2M	16.39M	15.24M	12.41M	10.77M	11.48M	8.69M	8.86M	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	n/a	9.09M	3.83M	2.4M	6.27M	9.6M	4.72M	3.02M	1.02M	1.29M	1.17M	1.48M	1.8M	1.49M	1.48M	1.29M	1.1M	1.01M	767K	129.66K	104.63K