Fresh Tracks Therapeutics... (FRTX)
0.94
0.00 (0.53%)
At close: Feb 28, 2025, 12:19 PM
0.80
-14.89%
Pre-market: Dec 26, 2023, 09:30 AM EST
Fresh Tracks Therapeutics Income Statement
| Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 | FY91 | FY90 |
| Revenue | 8.01M | 6.94M | 404K | 1.82M | 7.92M | 1.62M | 13.82M | 14.53M | 20.95M | 15.22M | 7.72M | 17.52M | 30.02M | 8.71M | 12.69M | 7.96M | 5.51M | 14.74M | 12M | 14.54M | 8.08M | 7.01M | 11.37M | 7.62M | 10.7M | 5.9M | 7.8M | 6.7M | 6.3M | 5.5M | 6M | 3.6M | 2.4M | 1.8M |
| Cost of Revenue | n/a | 14.04M | 28.23M | 11.22M | 20.21M | 1.44M | 6.48M | 6.29M | 10.93M | 10.82M | 12.7M | n/a | 10.27M | 11.44M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -1.2M | -1M | -900K | -900K | -600K | -500K | -500K | 5.7M | 4M | 3M | 2.2M |
| Gross Profit | 8.01M | -7.1M | -27.83M | -9.39M | -12.3M | 186K | 7.34M | 8.24M | 10.02M | 4.39M | -4.98M | 17.52M | 19.75M | -2.73M | 12.69M | 7.96M | 5.51M | 14.74M | 12M | 14.54M | 8.08M | 7.01M | 11.37M | 8.82M | 11.7M | 6.8M | 8.7M | 7.3M | 6.8M | 6M | 300K | -400K | -600K | -400K |
| Operating Income | -6.36M | -21.53M | -40.24M | -20.98M | -24.47M | -19.65M | -13.39M | -9.18M | -9.4M | -16.63M | -31.35M | -23.43M | -7.82M | -31.21M | -28.59M | -37.34M | -40.26M | -26.42M | -25.65M | -25.14M | -26.1M | -31.63M | -17.23M | -16.16M | -9M | -9.8M | -7.8M | -7.8M | -5.6M | -5.4M | -2.1M | -2.2M | -2.3M | -1.8M |
| Interest Income | n/a | 9K | 69K | 63K | 1.94M | 61K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.83M | 2.21M | 2.07M | 3.98M | 8.29M | 9.36M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | -5.69M | -21.1M | -39.47M | -20.91M | -23.88M | -16.25M | -12.96M | -8.97M | -9.24M | -16.49M | -31.24M | -22.9M | -7.28M | -30.39M | -28.56M | -36.88M | -35.8M | -22.88M | n/a | n/a | -26.59M | -35.83M | n/a | n/a | n/a | -7.4M | -5.4M | -5M | -3.9M | -4.2M | -1.2M | -1.9M | -2.2M | -1.6M |
| Net Income | -5.69M | -20.66M | -39.52M | -20.9M | -25.95M | -16.25M | -12.96M | -8.97M | -9.24M | -16.49M | -31.24M | -22.9M | -7.28M | -30.39M | -28.56M | -36.9M | -35.89M | -23.15M | -24.36M | -23.73M | -24.45M | -27.93M | -9.24M | -8.52M | -6.9M | -7.5M | -5.6M | -5.1M | -4M | -4.4M | -1.4M | -2M | -2.3M | -1.7M |
| Selling & General & Admin | 11.18M | 14.43M | 12.42M | 11.58M | 12.17M | 8.94M | 12.81M | 13.35M | 19.29M | 20.38M | 24.51M | 23.61M | 9.6M | 8.8M | 17.82M | 19.77M | 22.84M | 22.64M | 19.88M | 8.51M | 6.92M | 8.06M | 6.52M | 5.27M | 4.4M | 3.6M | 3.7M | 3.2M | 2.9M | 2.6M | 2M | 1.4M | 1.1M | 800K |
| Research & Development | 3.18M | 14.04M | 28.23M | 11.22M | 20.21M | 12.33M | 14.39M | 10.36M | 11.06M | 11.47M | 14.56M | 17.34M | 17.98M | 19.69M | 23.45M | 25.53M | 22.93M | 18.51M | 17.77M | 31.18M | 26.78M | 26.37M | 22.07M | 18.51M | 15.3M | 12.1M | 11.9M | 11.3M | 9M | 8.3M | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 441K | 839K | n/a | n/a | -1.44M | -6.48M | -6.29M | -10.93M | -10.82M | -12.7M | -13.05M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 482.22K | 4.2M | n/a | 1.2M | 1M | 900K | 900K | 600K | 500K | 500K | 400K | 400K | 600K | 600K |
| Operating Expenses | 14.37M | 28.48M | 40.65M | 22.8M | 32.38M | 21.27M | 27.2M | 23.71M | 30.35M | 31.84M | 39.07M | 40.95M | 27.57M | 28.49M | 41.27M | 45.3M | 45.77M | 41.16M | 37.65M | 39.69M | 34.18M | 38.64M | 28.6M | 24.98M | 20.7M | 16.6M | 16.5M | 15.1M | 12.4M | 11.4M | 2.4M | 1.8M | 1.7M | 1.4M |
| Interest Expense | 5K | 9K | 69K | n/a | 2.1M | 1.09M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2K | 21K | 96K | 272K | 533K | 795K | 412.82K | 288.25K | 296.58K | 204.59K | n/a | 200K | n/a | 100K | 100K | 100K | 100K | n/a | 100K | 100K |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | 1.44M | 6.48M | 6.29M | 10.93M | 10.82M | 12.7M | 13.05M | n/a | n/a | 10.35M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 14.37M | 28.48M | 40.65M | 22.8M | 32.38M | 21.27M | 27.2M | 23.71M | 30.35M | 31.84M | 39.07M | 40.95M | 37.84M | 39.93M | 41.27M | 45.3M | 45.77M | 41.16M | 37.65M | 39.69M | 34.18M | 38.64M | 28.6M | 23.78M | 19.7M | 15.7M | 15.6M | 14.5M | 11.9M | 10.9M | 8.1M | 5.8M | 4.7M | 3.6M |
| Income Tax | n/a | -441K | 47K | -10K | 2.07M | 4.48M | -1.22M | -1.32M | -166K | -1.8M | -2.33M | -2.52M | -2.84M | n/a | -28K | -447K | -4.37M | -3.27M | -1.29M | -1.41M | -1.65M | -3.7M | -7.99M | -7.64M | -2.1M | -2.3M | -2.2M | -2.7M | -1.6M | -1M | -700K | -200K | n/a | -100K |
| Shares Outstanding (Basic) | 5.91M | 2.81M | 1.78M | 544.76K | 67.18K | 69.34K | 40.91K | 31.81K | 29.13K | 28.19K | 27.57K | 27.29K | 22.87K | 19.07K | 14.95K | 12.65K | 12.44K | 9.98K | 7.8K | 7.2K | 6.38K | 6.37K | 6.36K | 6.25K | 5.12K | 5.01K | 4.92K | 4.88K | 4.38K | 4.11K | 3.17K | 2.76K | 2.7K | 2.45K |
| Shares Outstanding (Diluted) | 5.91M | 2.81M | 1.78M | 544.76K | 67.18K | 69.34K | 40.91K | 31.81K | 29.13K | 28.19K | 27.57K | 27.29K | 22.87K | 19.07K | 14.95K | 12.65K | 12.44K | 9.98K | 7.8K | 7.2K | 6.38K | 6.37K | 6.36K | 6.25K | 5.12K | 5.04K | 4.93K | 4.89K | 4.38K | 4.11K | 3.17K | 2.76K | 2.7K | 2.45K |
| EPS (Basic) | -0.96 | -7.36 | -22.14 | -38.37 | -386.21 | -234.41 | -316.76 | -282.12 | -317.17 | -585.11 | -1.13K | -839.1 | -318.51 | -1.59K | -1.91K | -2.92K | -2.89K | -2.32K | -3.12K | -3.29K | -3.83K | -4.38K | -1.45K | -1.36K | -1.35K | -1.5K | -1.14K | -1.04K | -913.45 | -1.07K | -440.94 | -724.38 | -850.59 | -693.03 |
| EPS (Diluted) | -0.96 | -7.36 | -22.14 | -38.37 | -386.21 | -234.41 | -316.76 | -282.12 | -317.17 | -585.11 | -1.13K | -839.1 | -318.51 | -1.59K | -1.91K | -2.92K | -2.89K | -2.32K | -3.12K | -3.29K | -3.83K | -4.38K | -1.45K | -1.36K | -1.35K | -1.49K | -1.14K | -1.04K | -913.45 | -1.07K | -440.94 | -724.38 | -850.59 | -693.03 |
| EBITDA | -5.65M | -21.06M | -39.38M | -20.9M | -24.47M | -19.5M | -12.59M | -8.06M | -8.24M | -14.96M | -29.14M | -21.11M | -5.32M | -28.41M | -25.93M | -34.48M | -37M | -23.13M | -22.06M | -21.51M | -22.56M | -28.89M | -15.35M | -14.96M | -8M | -8.9M | -6.9M | -7.2M | -5.1M | -4.9M | -1.7M | -1.8M | -1.7M | -1.2M |
| Depreciation & Amortization | 41K | 30K | 22K | 10K | 28K | 49K | 793K | 1.12M | 1.16M | 1.66M | 2.21M | 1.98M | 2.3M | 2.81M | 2.63M | 2.87M | 3.26M | 3.28M | 3.59M | 3.64M | 3.54M | 2.74M | 1.88M | 1.2M | 1M | 900K | 900K | 600K | 500K | 500K | 400K | 400K | 600K | 600K |