Fresh Tracks Therapeutics...

0.93
0.00 (0.00%)
At close: Jan 29, 2025, 2:22 PM
0.80
-13.98%
Pre-market Dec 26, 2023, 09:30 AM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04 FY03 FY02 FY01 FY00 FY99 FY98 FY97 FY96 FY95 FY94 FY93 FY92 FY91 FY90
Revenue 8.01M 6.94M 404.00K 1.82M 7.92M 1.62M 13.82M 14.53M 20.95M 15.22M 7.72M 17.52M 30.02M 8.71M 12.69M 7.96M 5.51M 14.74M 12.00M 14.54M 8.08M 7.01M 11.37M 7.62M 10.70M 5.90M 7.80M 6.70M 6.30M 5.50M 6.00M 3.60M 2.40M 1.80M
Cost of Revenue n/a 14.04M 28.23M 11.22M 20.21M 1.44M 6.48M 6.29M 10.93M 10.82M 12.70M n/a 10.27M 11.44M n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.20M -1.00M -900.00K -900.00K -600.00K -500.00K -500.00K 5.70M 4.00M 3.00M 2.20M
Gross Profit 8.01M -7.10M -27.83M -9.39M -12.30M 186.00K 7.34M 8.24M 10.02M 4.39M -4.98M 17.52M 19.75M -2.73M 12.69M 7.96M 5.51M 14.74M 12.00M 14.54M 8.08M 7.01M 11.37M 8.82M 11.70M 6.80M 8.70M 7.30M 6.80M 6.00M 300.00K -400.00K -600.00K -400.00K
Operating Income -6.36M -21.53M -40.24M -20.98M -24.47M -19.65M -13.39M -9.18M -9.40M -16.63M -31.35M -23.43M -7.82M -31.21M -28.59M -37.34M -40.26M -26.42M -25.65M -25.14M -26.10M -31.63M -17.23M -16.16M -9.00M -9.80M -7.80M -7.80M -5.60M -5.40M -2.10M -2.20M -2.30M -1.80M
Interest Income n/a 9.00K 69.00K 63.00K 1.94M 61.00K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.83M 2.21M 2.07M 3.98M 8.29M 9.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income -5.69M -21.10M -39.47M -20.91M -23.88M -16.25M -12.96M -8.97M -9.24M -16.49M -31.24M -22.90M -7.28M -30.39M -28.56M -36.88M -35.80M -22.88M n/a n/a -26.59M -35.83M n/a n/a n/a -7.40M -5.40M -5.00M -3.90M -4.20M -1.20M -1.90M -2.20M -1.60M
Net Income -5.69M -20.66M -39.52M -20.90M -25.95M -16.25M -12.96M -8.97M -9.24M -16.49M -31.24M -22.90M -7.28M -30.39M -28.56M -36.90M -35.89M -23.15M -24.36M -23.73M -24.45M -27.93M -9.24M -8.52M -6.90M -7.50M -5.60M -5.10M -4.00M -4.40M -1.40M -2.00M -2.30M -1.70M
Selling & General & Admin 11.18M 14.43M 12.42M 11.58M 12.17M 8.94M 12.81M 13.35M 19.29M 20.38M 24.51M 23.61M 9.60M 8.80M 17.82M 19.77M 22.84M 22.64M 19.88M 8.51M 6.92M 8.06M 6.52M 5.27M 4.40M 3.60M 3.70M 3.20M 2.90M 2.60M 2.00M 1.40M 1.10M 800.00K
Research & Development 3.18M 14.04M 28.23M 11.22M 20.21M 12.33M 14.39M 10.36M 11.06M 11.47M 14.56M 17.34M 17.98M 19.69M 23.45M 25.53M 22.93M 18.51M 17.77M 31.18M 26.78M 26.37M 22.07M 18.51M 15.30M 12.10M 11.90M 11.30M 9.00M 8.30M n/a n/a n/a n/a
Other Expenses n/a 441.00K 839.00K n/a n/a -1.44M -6.48M -6.29M -10.93M -10.82M -12.70M -13.05M n/a n/a n/a n/a n/a n/a n/a n/a 482.22K 4.20M n/a 1.20M 1.00M 900.00K 900.00K 600.00K 500.00K 500.00K 400.00K 400.00K 600.00K 600.00K
Operating Expenses 14.37M 28.48M 40.65M 22.80M 32.38M 21.27M 27.20M 23.71M 30.35M 31.84M 39.07M 40.95M 27.57M 28.49M 41.27M 45.30M 45.77M 41.16M 37.65M 39.69M 34.18M 38.64M 28.60M 24.98M 20.70M 16.60M 16.50M 15.10M 12.40M 11.40M 2.40M 1.80M 1.70M 1.40M
Interest Expense 5.00K 9.00K 69.00K n/a 2.10M 1.09M n/a n/a n/a n/a n/a n/a n/a n/a 2.00K 21.00K 96.00K 272.00K 533.00K 795.00K 412.82K 288.25K 296.58K 204.59K n/a 200.00K n/a 100.00K 100.00K 100.00K 100.00K n/a 100.00K 100.00K
Selling & Marketing Expenses n/a n/a n/a n/a n/a 1.44M 6.48M 6.29M 10.93M 10.82M 12.70M 13.05M n/a n/a 10.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses 14.37M 28.48M 40.65M 22.80M 32.38M 21.27M 27.20M 23.71M 30.35M 31.84M 39.07M 40.95M 37.84M 39.93M 41.27M 45.30M 45.77M 41.16M 37.65M 39.69M 34.18M 38.64M 28.60M 23.78M 19.70M 15.70M 15.60M 14.50M 11.90M 10.90M 8.10M 5.80M 4.70M 3.60M
Income Tax n/a -441.00K 47.00K -10.00K 2.07M 4.48M -1.22M -1.32M -166.00K -1.80M -2.33M -2.52M -2.84M n/a -28.00K -447.00K -4.37M -3.27M -1.29M -1.41M -1.65M -3.70M -7.99M -7.64M -2.10M -2.30M -2.20M -2.70M -1.60M -1.00M -700.00K -200.00K n/a -100.00K
Shares Outstanding (Basic) 5.91M 2.81M 1.78M 544.76K 67.18K 69.34K 40.91K 31.81K 29.13K 28.19K 27.57K 27.29K 22.87K 19.07K 14.95K 12.65K 12.44K 9.98K 7.80K 7.20K 6.38K 6.37K 6.36K 6.25K 5.12K 5.01K 4.92K 4.88K 4.38K 4.11K 3.17K 2.76K 2.70K 2.45K
Shares Outstanding (Diluted) 5.91M 2.81M 1.78M 544.76K 67.18K 69.34K 40.91K 31.81K 29.13K 28.19K 27.57K 27.29K 22.87K 19.07K 14.95K 12.65K 12.44K 9.98K 7.80K 7.20K 6.38K 6.37K 6.36K 6.25K 5.12K 5.04K 4.93K 4.89K 4.38K 4.11K 3.17K 2.76K 2.70K 2.45K
EPS (Basic) -0.96 -7.36 -22.14 -38.37 -386.21 -234.41 -316.76 -282.12 -317.17 -585.11 -1.13K -839.1 -318.51 -1.59K -1.91K -2.92K -2.89K -2.32K -3.12K -3.29K -3.83K -4.38K -1.45K -1.36K -1.35K -1.50K -1.14K -1.04K -913.45 -1.07K -440.94 -724.38 -850.59 -693.03
EPS (Diluted) -0.96 -7.36 -22.14 -38.37 -386.21 -234.41 -316.76 -282.12 -317.17 -585.11 -1.13K -839.1 -318.51 -1.59K -1.91K -2.92K -2.89K -2.32K -3.12K -3.29K -3.83K -4.38K -1.45K -1.36K -1.35K -1.49K -1.14K -1.04K -913.45 -1.07K -440.94 -724.38 -850.59 -693.03
EBITDA -5.65M -21.06M -39.38M -20.90M -24.47M -19.50M -12.59M -8.06M -8.24M -14.96M -29.14M -21.11M -5.32M -28.41M -25.93M -34.48M -37.00M -23.13M -22.06M -21.51M -22.56M -28.89M -15.35M -14.96M -8.00M -8.90M -6.90M -7.20M -5.10M -4.90M -1.70M -1.80M -1.70M -1.20M
Depreciation & Amortization 41.00K 30.00K 22.00K 10.00K 28.00K 49.00K 793.00K 1.12M 1.16M 1.66M 2.21M 1.98M 2.30M 2.81M 2.63M 2.87M 3.26M 3.28M 3.59M 3.64M 3.54M 2.74M 1.88M 1.20M 1.00M 900.00K 900.00K 600.00K 500.00K 500.00K 400.00K 400.00K 600.00K 600.00K