Fortescue Metals Group Li...

OTC: FSUGY · Real-Time Price · USD
25.61
0.12 (0.47%)
At close: Aug 15, 2025, 3:58 PM
25.58
-0.10%
After-hours: Aug 15, 2025, 03:58 PM EDT

Fortescue Metals Cash Flow Statement

Financials in USD. Fiscal year is July - June.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021 Dec 31, 2020
Net Income
3.9B 5.68B 5.77B 4.8B 7.32B 8.78B 12.1B 13.58B 8.6B
Depreciation & Amortization
2.44B 2.14B 1.81B 1.74B 2.03B 2.16B 1.92B 1.8B 1.95B
Stock-Based Compensation
156M 156M 148M 148M 185.4M 185.4M 125.36M 125.36M 59.41M
Other Working Capital
-24M -24M 54M 54M 65.18M 65.18M 65.35M 65.35M 43.47M
Other Non-Cash Items
46M 318M 1.03B 842M -41.46M -1.64B 407.23M 1.83B -621.19M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-382M -382M -100M -100M -11.59M -11.59M -702.81M -702.81M 512.95M
Operating Cash Flow
6.16B 7.92B 8.65B 7.43B 9.48B 9.47B 13.85B 16.63B 10.5B
Capital Expenditures
-2.85B -2.83B -3.04B -2.9B -3.34B -3.96B -4.2B -4.45B -3.82B
Cash Acquisitions
n/a 18.78M 22.78M 20.32M -287.84M -300.2M -30.23M -32.07M 13.56M
Purchase of Investments
-28M -15.65M -274.05M -275.74M -31.52M -60.75M -47.54M -973.24K -9.5M
Sales Maturities Of Investments
n/a -0.68 -0.68 n/a n/a n/a -1.5 -1.5 -0.69
Other Investing Acitivies
-183M 23M -223M -218M -21.28M -79.46M -161.87M -320.58M -238.18M
Investing Cash Flow
-3.06B -2.81B -3.26B -3.12B -3.66B -4.34B -4.36B -4.77B -4.05B
Debt Repayment
265M -77M -77M -70M -70M 334M 334M -1.12B -1.12B
Common Stock Repurchased
-163M -142M -140.73M -149.73M -152.45M -190M -179.59M -149.27M -160.14M
Dividend Paid
-4.05B -4.14B -3.51B -3.92B -5.26B -9.36B -11.13B -7.5B -4.92B
Other Financial Acitivies
-426M -106M -862M -858M 2.04B 3.81B 1.81B 698.93M 2.02B
Financial Cash Flow
-4.38B -4.46B -4.59B -5B -3.44B -7.06B -10.82B -9.07B -5.16B
Net Cash Flow
154M 518.37M 640.39M -914.66M 42.8M -1.47B -924.75M 1.52B -90.63M
Free Cash Flow
3.3B 5.08B 5.61B 4.53B 6.14B 5.52B 9.66B 12.19B 6.69B