(FUIZF)

AI Score

Unlock

16.33

0.00 (0.02%)

At close: Jan 24, 2025, 12:00 AM

Income Statement

Financials in TWD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	410.49B	621.43B	606.39B	480.84B	469.19B	123.81B	132.39B	154.38B	254.99B	392.39B	437.63B	467.94B	482.18B	483.52B	498.07B	489.86B	476.1B	475.99B	498.7B	471.97B	448.15B	424.31B	396.94B	406.8B	409.21B	414.48B	403.38B	406.49B	407.12B	429.62B	424.43B	445.52B	441.59B	442.56B	468.79B	450.83B
Cost of Revenue	177.22B	177.22B	177.22B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11.47B	3.88B	3.88B	3.88B	-7.59B	n/a	n/a
Gross Profit	233.27B	444.21B	429.17B	480.84B	469.19B	123.81B	132.39B	154.38B	254.99B	392.39B	437.63B	467.94B	482.18B	483.52B	498.07B	489.86B	476.1B	475.99B	498.7B	471.97B	448.15B	424.31B	396.94B	406.8B	409.21B	414.48B	403.38B	406.49B	407.12B	418.15B	420.55B	441.64B	437.7B	450.15B	468.79B	450.83B
Operating Income	300.1B	230.24B	262.76B	123.65B	70.96B	77.91B	76.64B	81.97B	109.45B	155.99B	177.1B	188.04B	188.17B	196.39B	184.04B	163.49B	135.5B	116.77B	118.14B	117.94B	107.62B	101.95B	93.76B	96.42B	94.89B	106.32B	100.73B	80.55B	65.77B	57.26B	46.69B	53.84B	54.68B	50.09B	52.49B	59.62B
Interest Income	305.36B	298.97B	293.15B	282.88B	271.68B	261.04B	246.81B	231.05B	214.65B	197.57B	183.68B	174.37B	168.72B	165.53B	163.83B	166.1B	170.37B	173.85B	177.28B	179.31B	179.91B	180.19B	177.59B	173.97B	167.22B	159.9B	153.23B	146.15B	141.31B	137.11B	133.3B	131.15B	129.9B	128.88B	128.55B	125.55B
Pretax Income	172.31B	131.4B	116.64B	94.44B	73.46B	34.88B	20.1B	17.41B	60.95B	121.29B	150.37B	164.33B	165.59B	174B	160.24B	136.13B	103.13B	80.44B	78.2B	75.95B	65.47B	59.56B	52.51B	56.82B	57.62B	71.61B	75.62B	64.68B	58.05B	57.26B	46.69B	53.84B	54.68B	52.72B	55.11B	63.47B
Net Income	150.82B	119.51B	104.43B	82.44B	66.02B	30.67B	20.07B	14.08B	46.57B	98.06B	126.37B	140.48B	144.56B	152.28B	140.58B	117.86B	90.27B	73B	68.11B	68.96B	58.5B	51.11B	44.17B	43.78B	47.73B	60.18B	66.66B	60.7B	54.12B	52.35B	43.4B	49.53B	48.42B	45.78B	45.25B	52.27B
Selling & General & Admin	48.7B	47.69B	47.01B	32.89B	31.15B	28.78B	25.7B	24.86B	23.8B	23.65B	23.88B	23.42B	22.74B	20.2B	20.41B	20.43B	21.03B	23.46B	23.01B	23.06B	22.89B	23.6B	23.53B	23.4B	23.61B	22.07B	22.1B	22.11B	22.04B	22.15B	22.47B	23.26B	24.17B	25.29B	25.16B	24.26B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	160.36B	70.46B	-23.84B	-52.95B	-87.29B	-46.54B	26.18B	108.6B	164.83B	241.67B	257.19B	274.54B	290.5B	286.22B	315.78B	330.3B	347.98B	367B	392.7B	367.97B	356.41B	338.77B	319.38B	327.01B	328.24B	321.35B	304.6B	315.85B	323.14B	335.32B	348.79B	363.29B	357.46B	277.18B	293.44B	200.83B
Operating Expenses	110.39B	84.42B	35.05B	46.19B	108.78B	82.23B	106.25B	133.46B	188.63B	265.32B	281.07B	297.97B	313.25B	306.42B	336.18B	350.73B	369.01B	390.46B	415.71B	391.02B	379.3B	362.37B	342.9B	350.41B	351.86B	343.42B	326.7B	337.96B	345.18B	368.94B	375.15B	390.43B	385.52B	387.74B	411.46B	386.13B
Interest Expense	123.62B	121.44B	116.68B	109.84B	102.66B	93.58B	80.51B	64.88B	49.44B	36.31B	28.68B	26.11B	25.25B	25.2B	25.94B	28.64B	33.07B	37.33B	41.09B	43.21B	43.23B	42.75B	41.36B	39.67B	37.27B	34.64B	32.31B	29.84B	28.1B	26.33B	24.86B	24.06B	24.12B	24.95B	26.01B	27.04B
Selling & Marketing Expenses	42.35M	93.83M	99.65M	127.85M	156.47M	130.57M	144.28M	207.52M	154.01M	205.76M	246.8M	261.22M	261.22M	376.55M	462.53M	602.98M	602.98M	509.78M	498.05M	414.42M	536.12M	591.89M	700.17M	756.62M	816.55M	865.65M	802.91M	766.37M	853.84M	945.74M	1.03B	1.25B	1.46B	1.44B	1.47B	1.33B
Cost & Expenses	201.03B	-1.67B	-51.03B	-39.9B	-67.94B	82.23B	106.25B	133.46B	188.63B	265.32B	281.07B	297.97B	313.25B	306.42B	336.18B	350.73B	369.01B	390.46B	415.71B	391.02B	379.3B	362.37B	342.9B	350.41B	351.86B	343.42B	326.7B	337.96B	345.18B	380.4B	379.03B	394.32B	389.4B	380.16B	411.46B	386.13B
Income Tax Expense	21.45B	13.2B	13.82B	13.81B	9.4B	4.78B	21.48M	2.66B	13.08B	21.62B	22.06B	21.45B	18.35B	18.91B	17.52B	16.99B	12.16B	6.45B	8.94B	5.78B	5.9B	8.09B	8.22B	12.97B	9.89B	11.5B	9.04B	4.07B	4.03B	4.99B	3.37B	4.3B	6.11B	6.76B	9.59B	10.92B
Shares Outstanding (Basic)	1.4B	n/a	14.72B	1.37B	1.37B	1.37B	1.37B	1.37B	1.37B	1.31B	1.5B	1.3B	1.24B	1.24B	1.31B	1.24B	1.24B	1.24B	1.55B	1.24B	1.38B	1.38B	1.24B	1.24B	1.24B	1.24B	1.38B	1.24B	1.24B	1.24B	1.41B	1.24B	1.24B	1.24B	1.24B	1.24B
Shares Outstanding (Diluted)	1.4B	n/a	13.67B	1.37B	1.37B	1.37B	1.37B	1.37B	1.37B	1.31B	1.5B	1.3B	1.24B	1.24B	1.34B	1.24B	1.24B	1.24B	1.55B	1.24B	1.38B	1.38B	1.24B	1.24B	1.25B	1.24B	1.38B	1.24B	1.24B	1.24B	1.41B	1.24B	1.24B	1.24B	1.24B	1.24B
EPS (Basic)	47.93	25.46	44.56	60.60	47.90	20.80	13.20	9.80	36.60	77.50	102.20	115.00	120.90	127.20	117.20	98.00	74.00	58.90	52.50	55.60	46.80	41.00	37.30	35.80	39.10	49.60	55.10	50.40	44.90	43.40	35.80	41.80	40.80	38.60	38.20	44.20
EPS (Diluted)	48.20	25.73	44.83	60.60	47.90	20.80	13.20	9.80	36.60	77.50	102.20	115.00	120.90	127.20	117.20	98.00	74.00	58.90	52.50	55.60	46.80	41.00	37.30	35.80	39.10	49.60	55.10	50.40	44.90	43.40	35.80	41.80	40.80	38.60	38.20	44.20
EBITDA	152.34B	152.34B	152.34B	65.86B	37.55B	37.55B	71.12B	110.15B	138.54B	163.64B	185.2B	195.92B	195.91B	203.59B	190.23B	140.47B	112.01B	94.39B	95.48B	125.05B	114.8B	107.54B	97.84B	99.18B	96.8B	107.28B	74.12B	43.21B	18.38B	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	144.32B	144.38B	144.55B	58.25B	30.09B	30.26B	63.93B	103.07B	131.52B	156.71B	178.3B	189.05B	189.26B	197.03B	183.82B	134.22B	105.72B	88.18B	89.22B	118.66B	81.16B	66.53B	57.53B	59.64B	85.22B	103.75B	70.67B	39.76B	14.87B	-3.56B	-3.63B	-3.65B	-3.65B	-3.61B	-3.54B	-3.55B
Depreciation & Amortization	8.02B	7.97B	7.79B	7.61B	7.46B	7.29B	7.19B	7.08B	7.02B	6.93B	6.9B	6.87B	6.65B	6.56B	6.41B	6.26B	6.29B	6.21B	6.26B	6.39B	6.43B	5.9B	5.19B	4.42B	3.68B	3.53B	3.45B	3.45B	3.5B	3.56B	3.63B	3.65B	3.65B	3.61B	3.54B	3.55B