(FUJHF)

AI Score

Unlock

16.45

-0.06 (-0.37%)

At close: Apr 11, 2025, 2:31 PM

Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,092.1B	1,206.5B	1,282.9B	916.79B	1,082.1B	966.48B	1,057.1B	916.79B	834.1B	737.01B	665.86B	706.48B	635.17B	755.38B	856.44B	761.39B	457B	859.54B	878.89B	772.25B	833.42B	783.1B	899.91B	773.06B	709.23B	840.59B	878.33B	831.54B	854.77B	898.1B	850.24B	808.27B	769.38B	813.63B	817.15B	836.21B	765.27B
Cost of Revenue	874.4B	961.9B	974.45B	725.84B	881.17B	782.12B	836.04B	725.84B	694B	613.78B	542.04B	576.76B	508.02B	641.57B	692.08B	625.48B	378.48B	691.57B	718.91B	669.04B	649.08B	642.02B	697.08B	674.08B	549.68B	616.78B	633.84B	595B	597.08B	640.66B	618.87B	571.65B	555.08B	548.05B	551.88B	563.6B	523.61B
Gross Profit	217.73B	244.65B	308.49B	190.96B	200.97B	184.37B	221.05B	190.96B	140.1B	123.23B	123.82B	129.72B	127.15B	113.81B	164.35B	135.92B	78.52B	167.97B	159.98B	103.21B	184.34B	141.08B	202.83B	98.97B	159.55B	223.8B	244.49B	236.53B	257.69B	257.44B	231.37B	236.62B	214.29B	265.58B	265.28B	272.61B	241.66B
Operating Income	91.13B	105.34B	187.84B	73.47B	84.47B	53.79B	103.25B	73.47B	36.98B	13.27B	22.73B	24.92B	29.54B	4.21B	67.64B	46.28B	-15.67B	57.66B	57.81B	2.63B	92.21B	41.86B	99.24B	-5.72B	57.58B	73.14B	94.18B	92.78B	119.34B	104.05B	98.23B	106.98B	101.54B	129.85B	150.64B	150.89B	134.21B
Interest Income	32.38B	31.01B	37.84B	11.42B	41.23B	n/a	17.1B	11.42B	14.66B	3.03B	8.21B	3.95B	10.76B	n/a	6.24B	3.9B	7.42B	4.87B	3.69B	8.15B	8.93B	3.5B	13.11B	3.68B	2.31B	2.43B	1.69B	1.53B	1.16B	801M	840M	727M	763M	913M	851M	775M	714M
Pretax Income	108.03B	116.4B	190.57B	81.95B	115.36B	63.24B	94.77B	81.95B	38.41B	15.72B	30.08B	26.91B	34.26B	8.27B	69.59B	46.84B	-10.73B	54.43B	60.12B	3.75B	89.35B	37.82B	97.29B	-2.92B	61.56B	79.7B	89.16B	10.27B	118.22B	95.86B	63.26B	117.78B	117.8B	138.53B	197.38B	153.96B	129.13B
Net Income	84.01B	86.22B	147.91B	50.65B	73.24B	46.01B	76.56B	50.65B	27.21B	7.14B	18.08B	26.27B	18.51B	2.31B	50.5B	31.41B	-7.7B	40.89B	43.41B	1.83B	66.46B	29.59B	75.02B	-4.33B	47.43B	67.51B	67.84B	2.68B	82.33B	74.84B	43.68B	84.97B	78.87B	98.86B	144.59B	109.02B	84.18B
Selling & General & Admin	100.94B	106.82B	98.35B	82.1B	88.81B	91.71B	89.8B	82.1B	78.41B	83.78B	74.35B	73.56B	71.45B	79.38B	73.39B	66.66B	60.44B	83.01B	78.86B	73.15B	73.2B	2.49B	75.91B	75.28B	71.82B	30.33B	150.31B	143.75B	138.35B	39.9B	133.14B	129.64B	112.75B	33.7B	85.01B	121.72B	107.45B
Research & Development	24.24B	32.48B	22.3B	29.06B	27.64B	34.73B	25.6B	29.06B	25.02B	25.88B	22.62B	29.96B	25.12B	26.7B	21.95B	23.32B	32.19B	26.62B	23.02B	24.49B	18.33B	102.72B	25.85B	28.96B	29.67B	121.08B	n/a	n/a	n/a	33.72B	n/a	n/a	n/a	30.67B	n/a	n/a	n/a
Other Expenses	1.43B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-4.05B	-329M	n/a	930M	3.87B	-4.59B	357M	-581M	-7.12B	-403M	-1.56B	-460M	3.83B	-1.08B	-1.33B	-319M
Operating Expenses	126.6B	139.3B	120.65B	117.62B	116.75B	131.22B	117.67B	117.62B	102.62B	108.53B	101.03B	104.78B	97.82B	109.49B	96.79B	89.65B	94.08B	110.53B	101.7B	100.15B	92.58B	99.22B	103.91B	104.58B	101.97B	150.66B	150.31B	143.75B	138.35B	153.39B	133.14B	129.64B	112.75B	135.73B	114.64B	121.72B	107.45B
Interest Expense	15.48B	11.87B	33.22B	2.94B	10.33B	n/a	25.59B	2.94B	13.23B	576M	861M	1.96B	6.04B	4.56B	4.3B	3.35B	2.49B	8.1B	1.38B	7.03B	11.79B	188M	15.06B	875M	224M	286M	302M	399M	392M	433M	439M	497M	477M	599M	532M	673M	695M
Selling & Marketing Expenses	n/a	124.98B	n/a	n/a	n/a	106.07B	n/a	n/a	n/a	93.29B	n/a	n/a	n/a	84.15B	n/a	n/a	n/a	104.72B	n/a	n/a	n/a	84.89B	n/a	n/a	n/a	256.59B	n/a	n/a	n/a	245.8B	n/a	n/a	n/a	213.19B	n/a	n/a	n/a
Cost & Expenses	1,001B	1,101.2B	1,095.1B	843.46B	997.92B	913.34B	953.71B	843.46B	796.62B	722.31B	643.07B	681.54B	605.84B	751.06B	788.87B	715.13B	472.57B	802.11B	820.62B	769.18B	741.66B	741.24B	800.99B	778.66B	651.65B	767.44B	784.15B	738.76B	735.43B	794.05B	752B	701.29B	667.84B	683.78B	666.51B	685.32B	631.06B
Income Tax Expense	24.01B	30.1B	41.84B	31.56B	42.7B	17.71B	18.88B	31.56B	11.13B	8.2B	12.28B	464M	15.44B	5.88B	19.04B	14.89B	-3.18B	13.24B	16.85B	2.2B	22.78B	7.67B	22.71B	1.34B	16.82B	11.48B	21.08B	7.32B	35.73B	21.19B	19.03B	32.18B	38.74B	39.16B	52.32B	46.85B	44.31B
Shares Outstanding (Basic)	749.13M	751.79M	751.79M	755.95M	763.81M	766.98M	766.98M	766.96M	766.93M	766.93M	766.93M	766.92M	766.87M	766.87M	766.88M	766.86M	766.82M	766.81M	766.82M	766.8M	766.76M	766.76M	766.76M	766.75M	766.72M	766.72M	766.72M	766.71M	766.68M	771.95M	767.66M	772.55M	780.38M	780.38M	780.38M	780.38M	780.38M
Shares Outstanding (Diluted)	749.13M	751.79M	751.82M	755.98M	763.85M	766.98M	767.01M	766.98M	766.93M	766.93M	767.08M	766.92M	766.87M	766.87M	766.88M	766.86M	766.82M	766.81M	766.82M	766.8M	766.76M	766.76M	766.76M	766.75M	766.72M	766.72M	766.72M	766.71M	766.68M	771.95M	767.66M	772.55M	780.38M	780.38M	780.38M	780.38M	780.38M
EPS (Basic)	112.14	114.69	196.74	67.00	95.89	59.99	99.82	66.04	35.48	9.31	23.57	34.26	24.14	3.01	65.85	40.95	-10.04	53.32	56.62	2.39	86.67	38.59	97.84	-5.65	61.86	88.05	88.48	3.49	107.38	96.95	56.89	109.99	101.06	126.68	185.28	139.70	107.88
EPS (Diluted)	112.14	114.69	196.74	66.99	95.89	59.99	99.82	66.03	35.48	9.31	23.57	34.26	24.14	3.01	65.85	40.95	-10.04	53.32	56.62	2.39	86.67	38.59	97.84	-5.65	61.86	88.05	88.48	3.49	107.38	96.95	56.89	109.99	101.06	126.68	185.28	139.70	107.88
EBITDA	147.63B	161.22B	238.06B	151.23B	143.07B	120.41B	164.37B	132.45B	93.82B	72.82B	80B	78.35B	86.88B	60.14B	120.74B	96.32B	33.21B	109.92B	106.91B	50.8B	138.5B	64.92B	139.35B	47.1B	95.76B	99.37B	120.47B	118.26B	142.42B	128.16B	120.91B	127.06B	119.39B	148.66B	198.19B	169.18B	151.66B
EBIT	91.11B	128.21B	222.99B	119.64B	125.69B	47.4B	120.35B	84.89B	51.64B	16.3B	30.94B	28.87B	40.3B	7.65B	73.89B	50.19B	-8.25B	62.53B	61.5B	10.78B	101.14B	38.01B	112.35B	-2.04B	57.58B	79.98B	89.46B	10.66B	118.61B	96.3B	63.69B	118.27B	118.28B	139.13B	197.91B	154.64B	129.83B
Depreciation & Amortization	56.53B	57.26B	52.11B	59.11B	58.85B	63.37B	60.99B	59.11B	56.34B	55.89B	57.21B	53.4B	57.55B	54.32B	53.17B	50.05B	48.77B	49.63B	48.63B	47.73B	46.74B	24.35B	49.86B	49.14B	41.35B	27.26B	26.29B	25.48B	23.07B	25.06B	22.67B	20.07B	17.85B	19.27B	17.93B	18.3B	17.45B