Subaru Corporation (FUJHY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Subaru Corporation

OTC: FUJHY · Real-Time Price · USD
10.54
-0.11 (-1.03%)
At close: Sep 10, 2025, 3:55 PM
10.54
0.00%
After-hours: Sep 10, 2025, 03:13 PM EDT

Subaru Cash Flow Statement

Financials in JPY. Fiscal year is April - March.
Fiscal Year Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020
Net Income
338.06B 403.63B 439.03B 471.09B 502.45B 479.47B 384.46B 355.32B 278.37B 230.84B 166.16B 111.12B 106.97B 99.52B 139.02B 158.95B 113.95B 160.12B 150.65B 107.57B
Depreciation & Amortization
232.54B 230.54B 221.5B 215.46B 217.78B 223.89B 232.77B 242.32B 239.81B 232.32B 228.54B 222.84B 224.06B 222.48B 218.44B 215.09B 206.32B 201.63B 197.09B 194.78B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
50.16B 113.24B 98.53B 145.09B 119.87B 35.22B 15.72B -7.49B -4.21B 4.99B 85.19B -10B -37.44B -73.24B -138.14B 64.05B -59.99B -63.57B -60.81B -215.58B
Other Non-Cash Items
13.64B 5.25B 86.04B -57.97B -29.03B -108.21B -93.44B -92.68B -8.18B -12.25B -38.76B -24.66B -48.99B -50.43B -12.47B -12.11B -10.47B 5.86B -26.33B -24.65B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-92.11B 74.66B 70.29B 129.09B 156.13B 50.81B 35.07B -3.92B -6.24B -15.54B -11.74B -1.42B -86.39B -76.83B -60.23B 27.11B -20.43B -106.11B -122.06B -283.82B
Operating Cash Flow
492.14B 634.42B 737.21B 678.01B 767.66B 645.97B 558.86B 501.04B 503.76B 435.38B 344.21B 307.88B 195.65B 194.74B 284.76B 389.04B 289.38B 261.5B 199.35B -6.12B
Capital Expenditures
-170.86B -208.71B -244.34B -281.09B -299.88B -270.71B -237.5B -192.32B -194.87B -188.74B -184.11B -178.43B -186.24B -195.33B -199.4B -204.98B -192.52B -186.25B -194.04B -213.53B
Cash Acquisitions
n/a 1.62B -20.42B -66.89B -84.63B -98.59B -92.35B -60.08B -53.89B -67.49B -68.92B -75.11B -83.14B -84.1B -66.86B -46.47B -26.9B -20.42B -38.95B -59.7B
Purchase of Investments
-92.17B -373.98B -483.08B -640.22B -705.75B -572.02B -626.24B -535.18B -431.02B -345.58B -233.26B -221.42B -223.4B -226.91B -325.65B -336.2B -328.68B -326.78B -240.33B -235.49B
Sales Maturities Of Investments
68.56B 149.35B 236.92B 303.1B 301.68B 286.62B 316.06B 306.53B 284.23B 276.56B 206.72B 214.02B 229.61B 244.45B 369.49B 307.14B 250.53B 261.7B 154.89B 248.61B
Other Investing Acitivies
-209.61B -112.05B -29.58B 47.41B 84.88B 100.86B 94.14B 61.45B 58.74B 70.68B 37.02B 2.73B 7.75B 6.84B -236.16B -224.72B -237.13B -238.12B 71.02B 177.79B
Investing Cash Flow
-404.08B -543.75B -540.5B -637.69B -703.7B -553.83B -545.89B -419.6B -336.81B -254.58B -207.79B -182.53B -179.72B -179.36B -267.91B -290.7B -272.17B -247.35B -134.64B -34.33B
Debt Repayment
-47.93B 7.25B 77.35B 68.4B 86.9B 26.3B -9.4B -23.15B -23.45B -19.38B -3.84B -3.86B 809M 10.47B -322M -111.43B -53.83B 10.96B 73.8B 192.14B
Common Stock Repurchased
-60B -60.01B -60.01B -43.1B -40.01B -40B -40B -21.06B n/a n/a -2M -1M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-78.64B -78.66B -79.65B -79.59B -65.2B -65.19B -58.26B -58.22B -50.6B -50.6B -42.93B -42.98B -42.93B -42.9B -42.94B -42.99B -42.95B -42.99B -76.67B -77.53B
Other Financial Acitivies
-746M -13.63B -45.9B -32.4B -48.16B -48.87B -52.66B -52.46B -48.26B -48.18B -50.2B -52.63B -56.38B -53.05B -48.38B -47.53B 110.74B 112.17B 92.2B 113.03B
Financial Cash Flow
-187.32B -145.05B -108.2B -86.69B -66.47B -127.77B -160.33B -154.89B -122.31B -118.15B -96.98B -99.47B -98.5B -85.48B -91.64B -201.95B 13.97B 80.13B 89.32B 227.65B
Net Cash Flow
941.46B 1,043.5B 140.63B 1,050.7B 66.89B 8.89B -136.02B -40.74B 96.45B 145.33B 193.45B 152.83B -24.25B -10.17B -39.76B -82.47B 48.36B 68.95B 146.15B 187.1B
Free Cash Flow
321.27B 425.72B 492.87B 396.92B 467.79B 375.26B 321.36B 308.72B 308.89B 246.64B 160.1B 129.45B 9.41B -586M 85.36B 184.05B 96.85B 75.25B 5.31B -219.65B