Formula One Group
(FWONA)
undefined
undefined%
At close: undefined
85.75
0.06%
After-hours Dec 13, 2024, 05:19 PM EST
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue,
expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 |
Revenue | 3.22B | 2.57B | 2.14B | 1.15B | 2.02B | 1.83B | 1.78B | - | 4.79B | 4.45B | 4.00B | 2.00B | 1.41B | 2.05B |
Cost of Revenue | 2.24B | 1.75B | 1.49B | 974.00M | 1.39B | 1.27B | 1.22B | 10.00M | 2.72B | 2.07B | 1.82B | 1,631.50B | - | - |
Gross Profit | 982.00M | 823.00M | 647.00M | 171.00M | 628.00M | 554.00M | 564.00M | -10.00M | 2.08B | 2.38B | 2.18B | -1,629.50B | 1.41B | 2.05B |
Operating Income | 297.00M | 231.00M | 77.00M | -444.00M | 22.00M | -110.00M | -40.00M | 443.00M | -81.00M | 841.00M | 814.00M | 326.00M | 531.00M | 195.00M |
Interest Income | - | 149.00M | 123.00M | 7.00M | 195.00M | - | - | - | - | 716.00K | - | 716.00M | - | - |
Pretax Income | 211.00M | 251.00M | -157.00M | -706.00M | -401.00M | -200.00M | -304.00M | 500.00M | -277.00M | 461.00M | 8.86B | 2.01B | 758.00M | 426.00M |
Net Income | 185.00M | 558.00M | -120.00M | -594.00M | -311.00M | -150.00M | 255.00M | 329.00M | -175.00M | 178.00M | 8.78B | 1.41B | 836.00M | 1.00B |
Selling & General & Admin | 316.00M | 288.00M | 210.00M | 174.00M | 210.00M | 204.00M | 199.00M | 58.00M | 72.00M | 873.00M | 764.00M | 414.00M | 151.00M | 525.00M |
Research & Development | - | - | - | - | - | - | - | - | - | 48.84M | - | 48.84B | - | - |
Other Expenses | 369.00M | 362.00M | 397.00M | 441.00M | 453.00M | 18.00M | 16.00M | 21.00M | 12.00M | -77.00M | 7.86B | 41.00M | 9.00M | 10.00M |
Operating Expenses | 685.00M | 650.00M | 607.00M | 615.00M | 663.00M | 664.00M | 604.00M | 68.00M | 81.00M | 1.54B | 1.36B | 1.67B | 878.00M | 1.90B |
Interest Expense | 214.00M | 149.00M | 123.00M | 146.00M | 195.00M | 192.00M | 220.00M | 19.00M | 20.00M | 255.00M | 132.00M | 33.00M | 16.00M | 65.00M |
Selling & Marketing Expenses | - | - | - | 174.00M | 210.00M | 204.00M | 199.00M | 58.00M | 72.00M | 873.00M | 764.00M | 248.91B | 151.00M | - |
Cost & Expenses | 2.92B | 2.40B | 2.10B | 1.59B | 2.06B | 1.94B | 1.82B | 68.00M | 81.00M | 3.61B | 3.19B | 1.67B | 878.00M | 1.90B |
Income Tax | 27.00M | -311.00M | -37.00M | -112.00M | -90.00M | -50.00M | -561.00M | 171.00M | -102.00M | 66.00M | -135.00M | 600.00M | 165.00M | -571.00M |
Shares Outstanding (Basic) | 234.00M | 233.00M | 232.00M | 232.00M | 231.00M | 231.00M | 207.00M | 83.80M | 463.02M | 475.38M | 505.52M | 172.49M | 172.49M | 172.49M |
Shares Outstanding (Diluted) | 240.00M | 244.00M | 232.00M | 232.00M | 231.00M | 232.00M | 211.00M | 83.80M | 463.02M | 475.38M | 511.21M | 172.49M | 172.49M | 172.49M |
EPS (Basic) | 0.63 | 2.39 | -0.52 | -2.56 | -1.35 | -0.65 | 1.23 | 3.93 | -0.38 | -0.06 | 17.37 | 8.20 | 4.85 | 5.80 |
EPS (Diluted) | 0.62 | 2.15 | -0.52 | -2.56 | -1.35 | -0.65 | 1.21 | 3.93 | -0.38 | -0.06 | 17.18 | 8.20 | 4.85 | 5.80 |
EBITDA | 794.00M | 535.00M | 363.00M | -119.00M | 247.00M | 452.00M | 321.00M | -58.00M | -72.00M | -100.00M | 9.30B | 2.86B | 827.00M | 1.31B |
Depreciation & Amortization | 369.00M | 362.00M | 397.00M | 441.00M | 453.00M | 460.00M | 405.00M | 10.00M | 9.00M | 359.00M | 315.00M | 817.00M | 53.00M | 823.00M |