Formula One Group (FWONA)
undefined
undefined%
At close: undefined
85.75
0.06%
After-hours Dec 13, 2024, 05:19 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10
Revenue 3.22B 2.57B 2.14B 1.15B 2.02B 1.83B 1.78B - 4.79B 4.45B 4.00B 2.00B 1.41B 2.05B
Cost of Revenue 2.24B 1.75B 1.49B 974.00M 1.39B 1.27B 1.22B 10.00M 2.72B 2.07B 1.82B 1,631.50B - -
Gross Profit 982.00M 823.00M 647.00M 171.00M 628.00M 554.00M 564.00M -10.00M 2.08B 2.38B 2.18B -1,629.50B 1.41B 2.05B
Operating Income 297.00M 231.00M 77.00M -444.00M 22.00M -110.00M -40.00M 443.00M -81.00M 841.00M 814.00M 326.00M 531.00M 195.00M
Interest Income - 149.00M 123.00M 7.00M 195.00M - - - - 716.00K - 716.00M - -
Pretax Income 211.00M 251.00M -157.00M -706.00M -401.00M -200.00M -304.00M 500.00M -277.00M 461.00M 8.86B 2.01B 758.00M 426.00M
Net Income 185.00M 558.00M -120.00M -594.00M -311.00M -150.00M 255.00M 329.00M -175.00M 178.00M 8.78B 1.41B 836.00M 1.00B
Selling & General & Admin 316.00M 288.00M 210.00M 174.00M 210.00M 204.00M 199.00M 58.00M 72.00M 873.00M 764.00M 414.00M 151.00M 525.00M
Research & Development - - - - - - - - - 48.84M - 48.84B - -
Other Expenses 369.00M 362.00M 397.00M 441.00M 453.00M 18.00M 16.00M 21.00M 12.00M -77.00M 7.86B 41.00M 9.00M 10.00M
Operating Expenses 685.00M 650.00M 607.00M 615.00M 663.00M 664.00M 604.00M 68.00M 81.00M 1.54B 1.36B 1.67B 878.00M 1.90B
Interest Expense 214.00M 149.00M 123.00M 146.00M 195.00M 192.00M 220.00M 19.00M 20.00M 255.00M 132.00M 33.00M 16.00M 65.00M
Selling & Marketing Expenses - - - 174.00M 210.00M 204.00M 199.00M 58.00M 72.00M 873.00M 764.00M 248.91B 151.00M -
Cost & Expenses 2.92B 2.40B 2.10B 1.59B 2.06B 1.94B 1.82B 68.00M 81.00M 3.61B 3.19B 1.67B 878.00M 1.90B
Income Tax 27.00M -311.00M -37.00M -112.00M -90.00M -50.00M -561.00M 171.00M -102.00M 66.00M -135.00M 600.00M 165.00M -571.00M
Shares Outstanding (Basic) 234.00M 233.00M 232.00M 232.00M 231.00M 231.00M 207.00M 83.80M 463.02M 475.38M 505.52M 172.49M 172.49M 172.49M
Shares Outstanding (Diluted) 240.00M 244.00M 232.00M 232.00M 231.00M 232.00M 211.00M 83.80M 463.02M 475.38M 511.21M 172.49M 172.49M 172.49M
EPS (Basic) 0.63 2.39 -0.52 -2.56 -1.35 -0.65 1.23 3.93 -0.38 -0.06 17.37 8.20 4.85 5.80
EPS (Diluted) 0.62 2.15 -0.52 -2.56 -1.35 -0.65 1.21 3.93 -0.38 -0.06 17.18 8.20 4.85 5.80
EBITDA 794.00M 535.00M 363.00M -119.00M 247.00M 452.00M 321.00M -58.00M -72.00M -100.00M 9.30B 2.86B 827.00M 1.31B
Depreciation & Amortization 369.00M 362.00M 397.00M 441.00M 453.00M 460.00M 405.00M 10.00M 9.00M 359.00M 315.00M 817.00M 53.00M 823.00M