F45 Training Inc. (FXLV)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY22	FY21	FY20	FY19	FY18	FY17
Revenue	104.42M	134.02M	82.31M	92.69M	57.76M	25.50M
Cost of Revenue	32.58M	33.89M	29.65M	37.99M	23.91M	12.55M
Gross Profit	71.85M	100.13M	52.66M	54.70M	33.84M	12.95M
Operating Income	-146.87M	-82.54M	-5.16M	13.19M	19.25M	940.00K
Interest Income	-	-	-	-	-	-
Pretax Income	-156.44M	-189.77M	-22.23M	-9.48M	19.03M	664.00K
Net Income	-178.80M	-182.72M	-25.29M	-12.60M	12.79M	58.00K
Selling & General & Admin	191.38M	182.67M	57.83M	41.13M	14.59M	12.01M
Research & Development	-	-	-	-	-	-
Other Expenses	27.35M	722.00K	1.15M	-384.00K	-	-
Operating Expenses	218.72M	182.67M	57.83M	41.13M	14.59M	12.01M
Interest Expense	14.98M	59.35M	9.40M	414.00K	-	-
Selling & Marketing Expenses	-	-	-	-	-	-
Cost & Expenses	251.30M	216.56M	87.48M	79.11M	38.50M	24.56M
Income Tax	22.36M	-7.06M	3.06M	3.12M	6.24M	606.00K
Shares Outstanding (Basic)	96.36M	60.20M	29.28M	110.05M	90.87M	90.87M
Shares Outstanding (Diluted)	96.36M	60.20M	29.28M	110.05M	90.87M	90.87M
EPS (Basic)	-1.86	-3.04	-0.86	-0.11	0.14	0.00
EPS (Diluted)	-1.86	-3.04	-0.86	-0.11	0.14	0.00
EBITDA	-135.53M	-137.96M	-10.13M	-7.53M	20.09M	1.32M
Depreciation & Amortization	5.93M	5.69M	2.70M	1.54M	836.00K	380.00K