GameSquare Inc. (GAME)
NASDAQ: GAME
· Real-Time Price · USD
0.84
0.09 (11.90%)
At close: Oct 03, 2025, 3:59 PM
0.84
-0.13%
After-hours: Oct 03, 2025, 07:58 PM EDT
GameSquare Income Statement
Financials in USD. Fiscal
year is
September - August.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 |
Revenue | 15.85M | 21.11M | 23.47M | 26.41M | 28.59M | 17.73M | 16.76M | 16.05M | 14.24M | 8.94M | 10.27M | 11.37M | 9.24M | 9M | 12.21M | 11.76M | 8M | 7.7M |
Cost of Revenue | 13.43M | 17.78M | 21.07M | 21.17M | 24.35M | 14.34M | 13.72M | 11.64M | 10.17M | 6.06M | 7.29M | 8.37M | 6.47M | 6.29M | 8.97M | 7.73M | 5.52M | 5.12M |
Gross Profit | 2.43M | 3.33M | 2.4M | 5.24M | 4.23M | 3.39M | 3.04M | 4.4M | 4.07M | 2.88M | 2.98M | 3.01M | 2.77M | 2.71M | 3.25M | 4.03M | 2.48M | 2.58M |
Operating Income | -4.72M | -7.12M | -25.16M | -6.42M | -8.29M | -6.28M | -9.27M | -4.68M | -5.66M | -3.99M | -5.02M | 1.9M | -6.81M | -6.09M | -3.24M | -6.48M | -4.31M | -12.07M |
Interest Income | 44.59K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -6.04M | -6.85M | -29.48M | -7.46M | -11.81M | -6.81M | -17.75M | -5.61M | -3.92M | -7.17M | -5.5M | -3.12M | -5.64M | -4.16M | 2.14M | -13.57M | 2M | -20.15M |
Net Income | -3.02M | -5.16M | -26.39M | -5.48M | -11.61M | -5.26M | -17.77M | -5.06M | -4.1M | -7.36M | -5.37M | -15.21M | 8.82M | -6.73M | -1.35M | -13.54M | 1.57M | -21.35M |
Selling & General & Admin | 5.57M | 7.78M | 9.12M | 8.38M | 9.57M | 7.14M | 6.66M | 7.99M | 8.53M | 5.95M | 6.7M | 1.62M | 8.15M | 7.84M | 7.17M | 9.99M | 6.19M | 6.66M |
Research & Development | 557.4K | 768.97K | 876.85K | 804.26K | 881.52K | 685.15K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 1.01M | 1.91M | 17.57M | 2.47M | 2.07M | 1.85M | -106.25K | 86.13K | n/a | n/a | -236.01K | 240.99K | 170.2K | 293.76K | 1.68M | 1.11M | 691.12K | -6.54M |
Operating Expenses | 7.15M | 10.45M | 27.57M | 11.66M | 12.52M | 9.67M | 12.21M | 9.17M | 9.73M | 6.87M | 7.76M | 1.36M | 9.75M | 8.8M | 8.17M | 11.61M | 7.48M | 8.18M |
Interest Expense | n/a | 49.56K | n/a | 54.11K | 192.26K | 435.13K | 168.01K | 265.35K | 180.15K | 161.45K | 152.87K | 88.06K | 228.35K | 197.85K | 197.25K | 221.33K | 209.75K | 563.9K |
Selling & Marketing Expenses | 1.5M | 2.02M | 2.27M | 2.2M | 2.43M | 2.22M | 5.62M | 212.96K | 475.27K | 148.59K | 132.62K | -234.74K | 369K | 335.68K | 363.12K | -114.17K | 123.25K | 515.7K |
Cost & Expenses | 20.57M | 28.23M | 48.63M | 32.83M | 36.88M | 24.01M | 25.92M | 20.81M | 19.9M | 12.93M | 15.06M | 9.72M | 16.22M | 15.09M | 17.13M | 19.34M | 13M | 13.29M |
Income Tax Expense | n/a | n/a | n/a | n/a | n/a | n/a | -38.6K | -11.47K | 356.24K | 344.48K | -217.05K | 12.42M | -14.06M | 2.77M | 5.37M | 1.29M | 1.33M | -4.72M |
Shares Outstanding (Basic) | 38.97M | 36.72M | 32.42M | 31.27M | 30.44M | 17.37M | 12.95M | 12.95M | 12.93M | 12.13M | 3.96M | 3.92M | 3.91M | 3.91M | 3.89M | 3.81M | 3.6M | 2.52M |
Shares Outstanding (Diluted) | 38.97M | 36.72M | 32.42M | 31.27M | 30.44M | 17.37M | 12.95M | 12.95M | 12.93M | 12.13M | 3.96M | 3.95M | 4.25M | 3.91M | 4.53M | 3.81M | 4.28M | 2.52M |
EPS (Basic) | -0.08 | -0.14 | -0.81 | -0.18 | -0.38 | -0.3 | -1.37 | -1.52 | -0.39 | -0.34 | -1.36 | -1.32 | 2.24 | -1.72 | -0.32 | -4.08 | 0.44 | -8.44 |
EPS (Diluted) | -0.08 | -0.14 | -0.81 | -0.18 | -0.38 | -0.3 | -1.37 | -1.52 | -0.39 | -0.34 | -1.36 | 0.12 | 1.92 | -1.72 | -0.32 | -3.4 | -1.2 | -8.44 |
EBITDA | -4.15M | -6.04M | -28.69M | -6.71M | -10.57M | -5.3M | -8.29M | -3.65M | -4.62M | -3.68M | -4.7M | 2.69M | -5.97M | -5.08M | -2.19M | -5.53M | -3.32M | -10.54M |
EBIT | -4.55M | -6.8M | -29.59M | -7.41M | -11.61M | -6.37M | -9.27M | -4.68M | -5.66M | -3.99M | -5.02M | 1.9M | -6.81M | -6.09M | -3.24M | -6.48M | -4.31M | -12.07M |
Depreciation & Amortization | 400.41K | 757.88K | 896.21K | 973.32K | 1.04M | 1.07M | 979.64K | 1.02M | 1.03M | 314.88K | 323.05K | 796.35K | 834.63K | 1.02M | 1.04M | 952.55K | 991.62K | 1.53M |