GAN Limited (GAN)
1.78
-0.01 (-0.56%)
At close: Mar 27, 2025, 3:59 PM
1.77
-0.80%
After-hours: Mar 27, 2025, 05:36 PM EDT
GAN Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 |
| Revenue | 135M | 129.42M | 141.53M | 125.43M | 35.16M | 29.97M | 14.02M | 12.31M | 9.62M | 8.86M | 11.73M | 20.32M | 8.94M |
| Cost of Revenue | 40.43M | 38.7M | 41.63M | 41.37M | 10.47M | 11.98M | 11.89M | n/a | n/a | n/a | n/a | n/a | n/a |
| Gross Profit | 94.57M | 90.72M | 99.89M | 84.06M | 24.69M | 17.99M | 2.13M | 12.31M | 9.62M | 8.86M | 11.73M | 20.32M | 8.94M |
| Operating Income | -3.6M | -30.31M | 143.05M | -25.52M | -19.47M | 2.47M | -8.2M | -5.26M | -5.75M | -7.77M | -4.06M | 5.4M | -988.22K |
| Interest Income | -1.02M | n/a | 1.25M | 32K | 3K | 15K | 8K | n/a | n/a | n/a | n/a | 24.85K | 29.26K |
| Pretax Income | -8.23M | -34.31M | -193.56M | -25.11M | -19.86M | 2.36M | -8.64M | -5.69M | -6.41M | -8.26M | -4.06M | 2.6M | -1.55M |
| Net Income | -7.96M | -34.44M | -197.5M | -24.9M | -20.22M | 1.79M | -7.7M | -4.7M | -4.63M | -7.41M | -4.06M | 1.84M | 211.3K |
| Selling & General & Admin | 56.29M | 65.63M | 75M | 71M | 29.87M | 15.09M | 10.23M | 17.57M | 15.37M | 16.63M | 15.79M | 14.92M | 9.93M |
| Research & Development | n/a | 40.22M | 26.34M | 21.66M | 11.03M | 4.52M | 5.01M | 6.1M | 4.5M | 3.56M | 3.02M | 2.98M | n/a |
| Other Expenses | 41.88M | 15.19M | 23.28M | 16.92M | 3.26M | n/a | n/a | -303K | n/a | n/a | n/a | n/a | n/a |
| Operating Expenses | 98.17M | 121.03M | 124.62M | 109.58M | 44.16M | 15.09M | 10.23M | 17.85M | 16.05M | 17.16M | 15.89M | 17.74M | 10.46M |
| Interest Expense | 3.66M | 4.72M | 336.61M | 2K | 395K | 127K | 448K | 157.96K | 21K | 19K | 67K | n/a | n/a |
| Selling & Marketing Expenses | 25.3M | 28.97M | 28.09M | 22.19M | 5.05M | 3.49M | n/a | 10.8M | 9.15M | 7.94M | 5.81M | 5.03M | 3.76M |
| Cost & Expenses | 138.6M | 159.73M | 166.26M | 150.95M | 54.63M | 27.07M | 22.12M | 17.85M | 16.05M | 17.16M | 15.89M | 17.74M | 10.46M |
| Income Tax | -275K | 138K | 3.94M | -208K | 353K | 574K | -934K | 996.34K | 1.77M | 858.28K | 134K | 762.03K | 1.77M |
| Shares Outstanding (Basic) | 45.4M | 44.18M | 42.36M | 42.02M | 27.01M | 21.37M | 19.65M | 70.05M | 64.65M | 55.86M | 55.84M | 46.02M | 43.33M |
| Shares Outstanding (Diluted) | 45.4M | 44.18M | 42.36M | 42.02M | 27.01M | 23.42M | 19.65M | 70.05M | 64.65M | 55.89M | 55.86M | 45.97M | 43.36M |
| EPS (Basic) | -0.18 | -0.78 | -4.66 | -0.59 | -0.75 | 0.09 | -0.39 | -0.07 | -0.07 | -0.13 | -0.07 | 0.04 | 0.00 |
| EPS (Diluted) | -0.18 | -0.78 | -4.66 | -0.59 | -0.75 | 0.09 | -0.39 | -0.07 | -0.07 | -0.13 | -0.07 | 0.04 | 0.00 |
| EBITDA | 3.06M | -13.15M | -7.62M | -10.9M | -16.21M | 6.92M | -2.24M | -4.47M | -4.73M | -7.02M | -3.45M | 5.88M | 178.79K |
| Depreciation & Amortization | 7.63M | 17.16M | 23.28M | 16.81M | 3.26M | 4.32M | 6.19M | 788.43K | 1.02M | 752.1K | 603.13K | 485.38K | 1.17M |