Grupo Financiero Banorte ... (GBOOY)

43.55

1.48 (3.52%)

At close: Apr 28, 2025, 3:59 PM

Grupo Financiero Banorte S.A.B. de C.V. Income Statement

Financials in MXN. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	223.57B	218.04B	216B	147.3B	205.17B	196.7B	189.25B	186.32B	173.02B	171.3B	166.56B	158.93B	152.87B	148.38B	147.57B	144.29B	150.35B	146.71B	107.28B	105.16B	102.97B	96.36B	167.12B	161.78B	158.97B	159.23B	118.47B	116.7B	114.85B	109.97B	102.93B	99.6B	94.64B	90.22B	93.56B	91.24B	87.77B
Cost of Revenue	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-7.8B	-7.8B	-8.24B	-8.24B	-444.97M	-8.61B	-7.69B	-7.69B	-7.87B	-238M	3.06B	3.06B	7.26B	7.7B	425M	425M	-7.21B	-7.11B	-3.81B	-3.81B	-205.95M	-432.12M	-226.17M	-226.17M	-226.17M	n/a	n/a	n/a	n/a	n/a
Gross Profit	223.57B	218.04B	216B	147.3B	205.17B	196.7B	189.25B	194.12B	180.82B	179.54B	174.81B	159.37B	161.48B	156.07B	155.25B	152.15B	150.59B	143.66B	104.23B	97.9B	95.27B	95.93B	166.69B	168.99B	166.07B	163.04B	122.28B	116.91B	115.28B	110.2B	103.16B	99.82B	94.64B	90.22B	93.56B	91.24B	87.77B
Operating Income	95.25B	93.15B	93.03B	67.2B	90.28B	87.02B	85.36B	81.91B	81.18B	77.68B	79.26B	74.46B	69.16B	65.6B	61.16B	61.93B	62.4B	64.7B	47.41B	48.3B	47.21B	44.37B	75.29B	70.31B	68.88B	68.65B	50.86B	48.41B	45.69B	43.14B	35.9B	34.31B	29.36B	24.23B	24.91B	23.91B	22.96B
Interest Income	419.03B	405.43B	391.65B	291.88B	383.76B	375.5B	359.03B	331.93B	300.68B	268.69B	187.95B	148.42B	134.41B	126.57B	156.85B	156.85B	142.91B	132.17B	101.89B	105.79B	110.76B	111.86B	180.63B	181B	174.05B	166.26B	125.89B	116.59B	112.45B	109.04B	101.65B	94.42B	86.61B	79.06B	75.39B	72.7B	71.37B
Pretax Income	76.71B	75.33B	75.4B	53.77B	73.36B	70.97B	69.32B	67.23B	64.52B	61.99B	58.02B	54.11B	50.16B	46.28B	42.56B	42.79B	39.82B	40.95B	33.15B	33.02B	36.49B	37.74B	60.78B	59.4B	57.77B	53.38B	39.39B	37.21B	34.72B	33.21B	31.04B	29.51B	28.01B	26.21B	26.2B	25.13B	24.21B
Net Income	57.27B	56.19B	55.51B	40.33B	53.61B	52.42B	50.51B	49.24B	47.68B	45.41B	43.16B	40.03B	37.07B	34.87B	31.95B	31.98B	29.93B	30.51B	24.54B	24.49B	26.7B	27.52B	44.47B	43.43B	41.89B	38.73B	28.26B	26.66B	25.15B	23.91B	22.67B	21.43B	20.37B	19.31B	19B	18.31B	17.69B
Selling & General & Admin	56.07B	54.63B	15.92B	-8.44B	12.97B	11.52B	12.21B	11.78B	6.61B	6.19B	30.99B	22.69B	22.08B	14.04B	14.09B	14.23B	11.55B	12B	8.9B	9.09B	9.05B	8.79B	14.22B	13.95B	13.88B	13.66B	-5.88B	-6.18B	-5.67B	347.03M	380.09M	5.99B	10.29B	9.57B	11.1B	10.26B	15.74B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	72.25B	70.26B	107.05B	88.54B	101.92B	98.16B	91.67B	92.63B	85.23B	87.43B	19.26B	24.73B	24.58B	31.7B	72.31B	68.13B	76.41B	70B	50.97B	47.77B	46.72B	43.2B	77.61B	77.51B	76.21B	76.92B	73.49B	74.47B	74.83B	66.48B	66.65B	59.29B	54.99B	56.42B	57.55B	57.07B	49.08B
Operating Expenses	128.32B	124.89B	122.97B	80.1B	114.89B	109.68B	103.89B	104.41B	91.84B	93.62B	50.25B	47.42B	46.66B	45.74B	86.4B	82.36B	87.96B	82.01B	59.87B	56.86B	55.77B	51.99B	91.83B	91.46B	90.09B	90.58B	67.61B	68.29B	69.16B	66.83B	67.03B	65.28B	65.28B	65.99B	68.66B	67.33B	64.82B
Interest Expense	278.37B	266.07B	254.89B	192.72B	253.23B	248.01B	234.37B	209.49B	179.71B	152.53B	113.21B	81.76B	73.03B	69.33B	69.59B	69.63B	58.16B	47.91B	37.45B	43.91B	48.95B	52.71B	83.34B	83.82B	78.88B	73.06B	54.16B	48.83B	46.84B	44.46B	40.71B	36B	31.21B	27.38B	25.3B	24.48B	24.29B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-12.7B	-12.7B	-4.64B	-4.64B	8.06B	10.85B	2.44B	2.44B	2.44B	-348M	1M	1M	1M	1M	n/a	n/a	-4M	-4M	-6.5B	-6.5B	-6.5B	-11.6B	-5.1B	-5.1B	-5.1B	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	128.32B	124.89B	122.97B	80.1B	114.89B	109.68B	103.89B	104.41B	91.84B	93.62B	50.25B	47.42B	46.66B	45.74B	86.4B	82.36B	87.96B	82.01B	59.87B	56.86B	55.77B	51.99B	91.83B	91.46B	90.09B	90.58B	67.61B	68.29B	69.16B	66.83B	67.03B	65.28B	65.28B	65.99B	68.66B	67.33B	64.82B
Income Tax Expense	19.35B	19.13B	19.63B	13B	19.26B	17.83B	17.63B	17.3B	16.17B	15.96B	14.86B	13.65B	12.7B	11.05B	10.17B	10.37B	9.5B	10.05B	8.29B	8.21B	9.42B	9.84B	15.69B	15.36B	15.29B	14.11B	10.74B	10.19B	9.24B	9.05B	8.38B	8.1B	7.66B	6.88B	6.93B	6.56B	6.28B
Shares Outstanding (Basic)	611.52M	568.32M	568.32M	568.32M	568.32M	606.05M	n/a	639.55M	520.72M	576.69M	576.69M	576.78M	537.4M	573.37M	576.61M	576.78M	576.71M	570.26M	576.63M	576.81M	576.72M	573.01M	572.96M	572.7M	572.61M	568.72M	573.02M	549.56M	549.57M	550.09M	548.9M	109.86M	549.84M	550.81M	549.84M	n/a	551.69M
Shares Outstanding (Diluted)	611.52M	568.32M	568.32M	568.32M	568.32M	606.05M	n/a	639.55M	104.14M	576.69M	576.78M	115.36M	107.48M	576.69M	576.61M	576.78M	576.71M	576.69M	576.63M	576.81M	576.72M	575.79M	572.96M	572.7M	572.61M	576.17M	573.02M	549.56M	549.57M	554.75M	548.9M	109.86M	549.84M	554.75M	549.84M	n/a	551.69M
EPS (Basic)	98.85	98.85	96.20	46.15	66.50	66.50	64.50	85.30	85.30	80.30	76.30	70.90	65.75	60.55	55.50	55.55	52.00	53.00	42.55	42.55	46.50	48.05	77.85	76.05	73.90	68.85	50.85	48.55	968.80	966.55	964.25	961.90	36.95	35.00	34.45	33.15	31.95
EPS (Diluted)	98.85	98.85	96.20	46.15	66.50	66.50	64.50	85.30	85.30	80.30	76.20	70.80	65.65	60.45	55.40	55.45	51.90	52.90	42.55	42.55	46.50	48.05	77.45	75.65	73.50	68.45	50.75	48.45	968.70	966.45	964.20	961.85	36.90	34.95	34.40	33.10	31.90
EBITDA	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	21.59B	21.59B	21.59B	21.59B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	-5.4B	-5.25B	-5.22B	-4.99B	-4.72B	-4.49B	-4.55B	-4.42B	-4.32B	-4.37B	18.75B	19.07B	20.08B	19.8B	-1.42B	-2.45B	-3.17B	-2.29B	-3.32B	-2.36B	-2.1B	-2.09B	-2.37B	-2.15B	-2.19B	-2.22B	-1.82B	-1.74B	-1.71B	-1.69B	-1.54B	-1.43B	-1.3B	-1.17B	-1.24B	-1.28B	-1.33B
Depreciation & Amortization	5.4B	5.25B	5.22B	4.99B	4.72B	4.49B	4.55B	4.42B	4.32B	4.37B	2.85B	2.53B	1.51B	1.79B	1.42B	2.45B	3.17B	2.29B	3.32B	2.36B	2.1B	2.09B	2.37B	2.15B	2.19B	2.22B	1.82B	1.74B	1.71B	1.69B	1.54B	1.43B	1.3B	1.17B	1.24B	1.28B	1.33B