New Concept Energy Inc. (GBR)
AI Score
Our AI model analyzes fundamental, technical, and statistical indicators
to predict the probability of a bullish trend over the next three months.
We regularly update and refine our models to deliver the most reliable forecasts
for you.
Bullish Probability | Sentiment | Score |
---|---|---|
+80% | Strong Buy | 10 |
+75% | Buy | 9 |
+70% | Buy | 8 |
+60% | Buy | 7 |
+50% | Hold | 6 |
+45% | Hold | 5 |
+40% | Hold | 4 |
+35% | Sell | 3 |
+30% | Sell | 2 |
+20% | Strong Sell | 1 |
1.18
0.01 (0.85%)
At close: Jan 15, 2025, 12:16 PM
Income Statement (Annual)
Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.
Year | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
Revenue | 152.00K | 212.00K | 101.00K | 101.00K | 590.00K | 682.00K | 791.00K | 764.00K | 3.82M | 4.36M | 4.22M | 3.94M | 3.90M | 4.21M | 4.10M | 3.56M | 2.98M | 4.27M | 5.82M | 11.05M | 5.03M | 4.42M | 30.86M | 41.26M | 41.26M | 53.50M | 39.00M | 29.80M | 8.30M | 10.00M | 16.80M | 13.00M |
Cost of Revenue | n/a | 57.00K | 77.00K | 367.00K | 686.00K | 844.00K | 1.03M | 1.18M | 3.48M | 3.47M | 3.42M | 3.29M | 2.72M | 2.52M | 3.81M | 2.70M | 2.16M | 4.00M | 4.35M | 7.18M | 4.33M | 4.62M | 22.62M | 29.66M | 24.84M | 45.50M | 31.00M | 23.20M | 500.00K | -300.00K | 900.00K | 1.90M |
Gross Profit | 152.00K | 155.00K | 24.00K | -266.00K | -96.00K | -162.00K | -236.00K | -417.00K | 332.00K | 894.00K | 800.00K | 659.00K | 1.18M | 1.70M | 290.00K | 859.00K | 824.00K | 269.00K | 1.47M | 3.86M | 700.00K | -202.00K | 8.24M | 11.60M | 16.42M | 8.00M | 8.00M | 6.60M | 7.80M | 10.30M | 15.90M | 11.10M |
Operating Income | -243.00K | 181.00K | 75.00K | -367.00K | -2.79M | -515.00K | -3.27M | -769.00K | -3.97M | -890.00K | -842.00K | -1.82M | -1.86M | -44.00K | -2.73M | -142.00K | 28.00K | -822.00K | -652.00K | -3.09M | -777.00K | -2.35M | -2.67M | -5.05M | 2.94M | -1.70M | -1.00M | -4.90M | 4.80M | -3.00M | -400.00K | 9.00M |
Interest Income | 222.00K | 212.00K | 220.00K | 242.00K | 257.00K | 37.00K | 25.00K | 23.00K | 12.00K | 5.00K | 9.00K | 208.00K | 360.00K | 497.00K | 574.00K | 785.00K | 112.00K | 447.00K | 700.00K | 44.00K | 304.00K | 412.00K | 265.00K | 406.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -21.00K | 181.00K | 70.00K | -52.00K | -2.35M | -484.00K | -3.24M | 44.00K | -2.62M | -779.00K | 426.00K | 168.00K | -11.79M | -11.00K | -2.21M | 17.27M | 959.00K | 1.28M | -974.00K | -2.56M | 222.00K | -3.00M | 9.24M | -5.27M | 5.12M | -10.60M | -10.30M | -8.00M | 6.10M | 1.00M | 1.40M | 8.30M |
Net Income | -21.00K | 524.00K | -126.00K | 1.92M | -2.48M | -484.00K | -3.25M | 48.00K | -2.62M | -779.00K | 426.00K | 168.00K | -11.79M | -11.00K | -2.21M | 15.49M | 62.00K | 1.30M | -986.00K | -2.17M | 222.00K | -8.37M | 6.42M | -10.62M | 82.00K | -8.90M | -5.70M | -4.80M | 5.80M | 1.80M | 1.50M | 7.10M |
Selling & General & Admin | 338.00K | 317.00K | 360.00K | 396.00K | 412.00K | 353.00K | 408.00K | 352.00K | 1.58M | 1.78M | 1.44M | 1.50M | 619.00K | 731.00K | 1.21M | 1.00M | 796.00K | 1.09M | 1.19M | 5.34M | 1.11M | 2.33M | 6.76M | 12.91M | 9.51M | 5.30M | 5.70M | 6.70M | 2.80M | 11.40M | 15.30M | 1.70M |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 57.00K | 57.00K | 77.00K | 72.00K | 199.00K | 12.00K | 28.00K | -110.00K | -32.00K | 197.00K | -189.00K | 122.00K | 129.00K | 123.00K | 117.00K | n/a | n/a | n/a | n/a | 2.46M | 331.00K | 321.00K | 2.79M | 3.74M | 3.98M | 4.40M | 3.30M | 2.00M | 200.00K | 1.90M | 1.00M | 400.00K |
Operating Expenses | 395.00K | 374.00K | 437.00K | 468.00K | 412.00K | 353.00K | 408.00K | 352.00K | 1.58M | 1.78M | 1.44M | 1.57M | 748.00K | 854.00K | 1.32M | 1.00M | 796.00K | 1.09M | 1.19M | 7.80M | 1.44M | 2.65M | 9.56M | 16.65M | 13.49M | 9.70M | 9.00M | 8.70M | 3.00M | 13.30M | 16.30M | 2.10M |
Interest Expense | n/a | 212.00K | 5.00K | 12.00K | 15.00K | 18.00K | 24.00K | 38.00K | 62.00K | 91.00K | 114.00K | 208.00K | 131.00K | 124.00K | 123.00K | 270.00K | n/a | n/a | 1.19M | n/a | 413.00K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 395.00K | 374.00K | 437.00K | 468.00K | 1.10M | 1.20M | 1.44M | 1.53M | 5.07M | 5.25M | 4.86M | 4.85M | 3.47M | 3.37M | 5.13M | 3.70M | 2.96M | 5.09M | 5.54M | 14.98M | 5.78M | 7.27M | 32.18M | 46.31M | 38.32M | 55.20M | 40.00M | 31.90M | 3.50M | 13.00M | 17.20M | 4.00M |
Income Tax | n/a | -343.00K | 196.00K | -1.87M | 130.00K | 49.00K | 57.00K | -76.00K | 30.00K | 288.00K | -75.00K | -449.00K | 131.00K | 124.00K | 123.00K | 1.77M | 270.00K | 437.00K | 1.20M | 32.00K | -963.00K | 749.00K | 2.82M | 5.57M | 2.85M | -1.90M | -4.10M | -2.40M | 200.00K | 100.00K | -100.00K | 1.20M |
Shares Outstanding (Basic) | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 2.36M | 2.04M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.74M | 987.00K | 987.00K | 977.00K | 977.00K | 706.00K | 718.00K | 806.00K | 751.40K | 751.40K | 727.50K | 658.20K | 525.25K | 353.90K | 377.78K | 325.00K | 211.94K |
Shares Outstanding (Diluted) | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 2.36M | 2.04M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.74M | 987.00K | 987.00K | 977.00K | 977.00K | 706.00K | 718.00K | 806.00K | 751.40K | 751.40K | 735.85K | 658.20K | 525.25K | 353.90K | 377.78K | 325.00K | 211.94K |
EPS (Basic) | -0.00 | 0.10 | -0.02 | -0.04 | -0.48 | -0.21 | -1.59 | 0.02 | -1.35 | -0.4 | 0.22 | 0.09 | -6.06 | -0.01 | -1.14 | 8.92 | 0.06 | 1.32 | -1.01 | -2.22 | 0.31 | -11.66 | 15.53 | -14.14 | -6.2 | -12.23 | -8.66 | -9.14 | 15.70 | 200.00 | 4.00 | 33.50 |
EPS (Diluted) | -0.00 | 0.10 | -0.02 | -0.04 | -0.48 | -0.21 | -1.59 | 0.02 | -1.35 | -0.4 | 0.22 | 0.09 | -6.06 | -0.01 | -1.14 | 8.92 | 0.06 | 1.32 | -1.01 | -2.22 | 0.31 | -11.66 | 15.53 | -14.14 | -6.2 | -12.09 | -8.66 | -9.14 | 15.70 | 200.00 | 4.00 | 33.50 |
EBITDA | -8.00K | 193.00K | 96.00K | -28.00K | 93.00K | -219.00K | -2.90M | 576.00K | -2.27M | -47.00K | 1.19M | -788.00K | -11.25M | 599.00K | -1.91M | 17.60M | 75.00K | -3.04M | 309.00K | 1.62M | -1.74M | 1.44M | 1.59M | -1.31M | 6.91M | 2.72M | 2.12M | -100.00K | 5.00M | -1.10M | 600.00K | 9.40M |
Depreciation & Amortization | 13.00K | 12.00K | 13.00K | 12.00K | 18.00K | 247.00K | 314.00K | 494.00K | 721.00K | 732.00K | 763.00K | 779.00K | 416.00K | 363.00K | 359.00K | 171.00K | 47.00K | 369.00K | 493.00K | 1.61M | 330.00K | 321.00K | 2.33M | 3.74M | 3.98M | 4.40M | 3.30M | 2.00M | 200.00K | 1.90M | 1.00M | 400.00K |