New Concept Energy Inc. (GBR)
0.88
0.04 (4.21%)
At close: Mar 27, 2025, 3:59 PM
0.89
1.01%
Pre-market: Mar 28, 2025, 07:00 AM EDT
New Concept Energy Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 | FY93 | FY92 |
| Revenue | n/a | 152K | 212K | 101K | 101K | 590K | 682K | 791K | 764K | 3.82M | 4.36M | 4.22M | 3.94M | 3.9M | 4.21M | 4.1M | 3.56M | 2.98M | 4.27M | 5.82M | 11.05M | 5.03M | 4.42M | 30.86M | 41.26M | 41.26M | 53.5M | 39M | 29.8M | 8.3M | 10M | 16.8M | 13M |
| Cost of Revenue | n/a | n/a | 57K | 77K | 367K | 686K | 844K | 1.03M | 1.18M | 3.48M | 3.47M | 3.42M | 3.29M | 2.72M | 2.52M | 3.81M | 2.7M | 2.16M | 4M | 4.35M | 7.18M | 4.33M | 4.62M | 22.62M | 29.66M | 24.84M | 45.5M | 31M | 23.2M | 500K | -300K | 900K | 1.9M |
| Gross Profit | n/a | 152K | 155K | 24K | -266K | -96K | -162K | -236K | -417K | 332K | 894K | 800K | 659K | 1.18M | 1.7M | 290K | 859K | 824K | 269K | 1.47M | 3.86M | 700K | -202K | 8.24M | 11.6M | 16.42M | 8M | 8M | 6.6M | 7.8M | 10.3M | 15.9M | 11.1M |
| Operating Income | n/a | -243K | 181K | 75K | -367K | -2.79M | -515K | -3.27M | -769K | -3.97M | -890K | -842K | -1.82M | -1.86M | -44K | -2.73M | -142K | 28K | -822K | -652K | -3.09M | -777K | -2.35M | -2.67M | -5.05M | 2.94M | -1.7M | -1M | -4.9M | 4.8M | -3M | -400K | 9M |
| Interest Income | 17K | 222K | 212K | 220K | 242K | 257K | 37K | 25K | 23K | 12K | 5K | 9K | 208K | 360K | 497K | 574K | 785K | 112K | 447K | 700K | 44K | 304K | 412K | 265K | 406K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | n/a | -21K | 181K | 70K | -52K | -2.35M | -484K | -3.24M | 44K | -2.62M | -779K | 426K | 168K | -11.79M | -11K | -2.21M | 17.27M | 959K | 1.28M | -974K | -2.56M | 222K | -3M | 9.24M | -5.27M | 5.12M | -10.6M | -10.3M | -8M | 6.1M | 1M | 1.4M | 8.3M |
| Net Income | n/a | -21K | 524K | -126K | 1.92M | -2.48M | -484K | -3.25M | 48K | -2.62M | -779K | 426K | 168K | -11.79M | -11K | -2.21M | 15.49M | 62K | 1.3M | -986K | -2.17M | 222K | -8.37M | 6.42M | -10.62M | 82K | -8.9M | -5.7M | -4.8M | 5.8M | 1.8M | 1.5M | 7.1M |
| Selling & General & Admin | 335K | 338K | 317K | 360K | 396K | 412K | 353K | 408K | 352K | 1.58M | 1.78M | 1.44M | 1.5M | 619K | 731K | 1.21M | 1M | 796K | 1.09M | 1.19M | 5.34M | 1.11M | 2.33M | 6.76M | 12.91M | 9.51M | 5.3M | 5.7M | 6.7M | 2.8M | 11.4M | 15.3M | 1.7M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | 57K | 57K | 77K | 72K | 199K | 12K | 28K | -110K | -32K | 197K | -189K | 122K | 129K | 123K | 117K | n/a | n/a | n/a | n/a | 2.46M | 331K | 321K | 2.79M | 3.74M | 3.98M | 4.4M | 3.3M | 2M | 200K | 1.9M | 1M | 400K |
| Operating Expenses | 335K | 395K | 374K | 437K | 468K | 412K | 353K | 408K | 352K | 1.58M | 1.78M | 1.44M | 1.57M | 748K | 854K | 1.32M | 1M | 796K | 1.09M | 1.19M | 7.8M | 1.44M | 2.65M | 9.56M | 16.65M | 13.49M | 9.7M | 9M | 8.7M | 3M | 13.3M | 16.3M | 2.1M |
| Interest Expense | n/a | n/a | 212K | 5K | 12K | 15K | 18K | 24K | 38K | 62K | 91K | 114K | 208K | 131K | 124K | 123K | 270K | n/a | n/a | 1.19M | n/a | 413K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | n/a | 395K | 374K | 437K | 468K | 1.1M | 1.2M | 1.44M | 1.53M | 5.07M | 5.25M | 4.86M | 4.85M | 3.47M | 3.37M | 5.13M | 3.7M | 2.96M | 5.09M | 5.54M | 14.98M | 5.78M | 7.27M | 32.18M | 46.31M | 38.32M | 55.2M | 40M | 31.9M | 3.5M | 13M | 17.2M | 4M |
| Income Tax | n/a | n/a | -343K | 196K | -1.87M | 130K | 49K | 57K | -76K | 30K | 288K | -75K | -449K | 131K | 124K | 123K | 1.77M | 270K | 437K | 1.2M | 32K | -963K | 749K | 2.82M | 5.57M | 2.85M | -1.9M | -4.1M | -2.4M | 200K | 100K | -100K | 1.2M |
| Shares Outstanding (Basic) | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 2.36M | 2.04M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.74M | 987K | 987K | 977K | 977K | 706K | 718K | 806K | 751.4K | 751.4K | 727.5K | 658.2K | 525.25K | 353.9K | 377.78K | 325K | 211.94K |
| Shares Outstanding (Diluted) | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 5.13M | 2.36M | 2.04M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.95M | 1.74M | 987K | 987K | 977K | 977K | 706K | 718K | 806K | 751.4K | 751.4K | 735.85K | 658.2K | 525.25K | 353.9K | 377.78K | 325K | 211.94K |
| EPS (Basic) | -0.01 | -0.00 | 0.10 | -0.02 | -0.04 | -0.48 | -0.21 | -1.59 | 0.02 | -1.35 | -0.4 | 0.22 | 0.09 | -6.06 | -0.01 | -1.14 | 8.92 | 0.06 | 1.32 | -1.01 | -2.22 | 0.31 | -11.66 | 15.53 | -14.14 | -6.2 | -12.23 | -8.66 | -9.14 | 15.70 | 200.00 | 4.00 | 33.50 |
| EPS (Diluted) | -0.01 | -0.00 | 0.10 | -0.02 | -0.04 | -0.48 | -0.21 | -1.59 | 0.02 | -1.35 | -0.4 | 0.22 | 0.09 | -6.06 | -0.01 | -1.14 | 8.92 | 0.06 | 1.32 | -1.01 | -2.22 | 0.31 | -11.66 | 15.53 | -14.14 | -6.2 | -12.09 | -8.66 | -9.14 | 15.70 | 200.00 | 4.00 | 33.50 |
| EBITDA | n/a | -8K | 193K | 96K | -28K | 93K | -219K | -2.9M | 576K | -2.27M | -47K | 1.19M | -788K | -11.25M | 599K | -1.91M | 17.6M | 75K | -3.04M | 309K | 1.62M | -1.74M | 1.44M | 1.59M | -1.31M | 6.91M | 2.72M | 2.12M | -100K | 5M | -1.1M | 600K | 9.4M |
| Depreciation & Amortization | n/a | 13K | 12K | 13K | 12K | 18K | 247K | 314K | 494K | 721K | 732K | 763K | 779K | 416K | 363K | 359K | 171K | 47K | 369K | 493K | 1.61M | 330K | 321K | 2.33M | 3.74M | 3.98M | 4.4M | 3.3M | 2M | 200K | 1.9M | 1M | 400K |