Greif Inc. (GEF-B)
69.14
1.19 (1.75%)
At close: Dec 26, 2024, 3:59 PM
Greif Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 | FY94 |
| Revenue | 5.45B | 5.22B | 6.35B | 5.56B | 4.51B | 4.59B | 3.87B | 3.64B | 3.32B | 3.62B | 4.24B | 4.35B | 4.27B | 4.25B | 3.46B | 2.79B | 3.78B | 3.32B | 2.63B | 2.42B | 2.21B | 1.92B | 1.63B | 1.46B | 929.86M | 818.83M | 801.1M | 649M | 637.4M | 719.3M | 594.24M |
| Cost of Revenue | 4.38B | 4.07B | 5.06B | 4.46B | 3.6B | 3.64B | 3.08B | 2.92B | 2.64B | 2.95B | 3.43B | 3.52B | 3.49B | 3.45B | 2.76B | 2.29B | 3.08B | 2.72B | 2.15B | 2.03B | 1.84B | 1.57B | 1.3B | 1.15B | 703.39M | 640.47M | 605.2M | 531.8M | 489.4M | 538.1M | 480.67M |
| Gross Profit | 1.07B | 1.15B | 1.29B | 1.09B | 914.7M | 959.9M | 788.9M | 714.7M | 684.9M | 669.8M | 811M | 832.6M | 779.7M | 801.2M | 703.7M | 499.64M | 692.77M | 605.4M | 479.2M | 390.79M | 372.85M | 345.55M | 335.81M | 303.38M | 226.47M | 178.35M | 195.9M | 117.2M | 148M | 181.2M | 113.58M |
| Operating Income | 464.6M | 605.5M | 621.2M | 585.2M | 304.9M | 399.1M | 370.5M | 272.4M | 225.6M | 192.8M | 249.3M | 339.6M | 284.5M | 337.1M | 325.4M | 199.9M | 370.29M | 289.58M | 246.16M | 191.93M | 108.71M | 62.26M | 94.36M | 166.8M | 98.17M | 65.36M | 65.9M | 6.6M | 53.4M | 84.5M | 53.06M |
| Interest Income | n/a | n/a | 61.2M | 92.7M | 115.8M | 112.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.64M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 319.6M | 494.7M | 525.7M | 478.6M | 186.1M | 262M | 299.8M | 200.3M | 141.2M | 114.8M | 158M | 243.7M | 187.1M | 243.5M | 252.5M | 138.33M | 311.91M | 211.63M | 207.87M | 152.25M | 63.77M | 13.81M | 35.93M | 128.01M | 100.45M | 67.36M | 55.6M | 29.5M | 67.6M | 97.9M | 51.61M |
| Net Income | 262.1M | 359.2M | 376.7M | 390.7M | 108.8M | 171M | 209.4M | 118.6M | 74.9M | 71.9M | 91.5M | 147.3M | 126.1M | 176.1M | 210M | 110.65M | 234.35M | 156.37M | 142.12M | 104.66M | 47.77M | 9.5M | 30.98M | 88.77M | 75.79M | 51.37M | 33.1M | 18.1M | 42.7M | 60.1M | 33.75M |
| Selling & General & Admin | 634.5M | 549.1M | 581M | 565.9M | 516M | 507.4M | 399.2M | 407.5M | 376.8M | 413.2M | 496.7M | 477.3M | 469.4M | 448.4M | 363M | 267.59M | 339.16M | 313.38M | 259.12M | 224.73M | 218.82M | 228.12M | 250.76M | 204.72M | 128.3M | 113M | 90.3M | 78.7M | 68.2M | 73.7M | 60.52M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | -28.3M | n/a | -8.9M | -13.9M | -3M | -2.6M | -18.4M | -12M | -9M | -3.2M | -9.5M | -10.8M | -7.5M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 39.7M | 31.9M | 26.4M | 23M | n/a |
| Operating Expenses | 606.2M | 549.1M | 581M | 565.9M | 516M | 507.4M | 399.2M | 407.5M | 376.8M | 413.2M | 496.7M | 477.3M | 469.4M | 448.4M | 351.6M | 233.16M | 339.16M | 313.38M | 259.12M | 224.73M | 218.82M | 228.12M | 250.76M | 204.72M | 128.3M | 113M | 130M | 110.6M | 94.6M | 96.7M | 60.52M |
| Interest Expense | 134.9M | 96.3M | 61.2M | 92.7M | 115.8M | 112.5M | 51M | 60.1M | 75.4M | 74.8M | 81.8M | 83.8M | 89.9M | 79.5M | 65.8M | 53.59M | 49.63M | 116.99M | 35.99M | 40.89M | 45.26M | 52.83M | 55.97M | 45.15M | 14.48M | 15.84M | 8.7M | 2.67M | n/a | n/a | 1.45M |
| Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1K | 65K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 4.98B | 4.62B | 5.65B | 5.03B | 4.12B | 4.14B | 3.48B | 3.33B | 3.02B | 3.36B | 3.92B | 4B | 3.96B | 3.9B | 3.11B | 2.53B | 3.42B | 3.03B | 2.41B | 2.26B | 2.06B | 1.8B | 1.55B | 1.36B | 831.69M | 753.47M | 735.2M | 642.4M | 584M | 634.8M | 541.18M |
| Income Tax | 27.2M | 117.8M | 137.1M | 69.6M | 63.3M | 70.7M | 73.3M | 67.2M | 66.5M | 48.4M | 115M | 97.6M | 56.8M | 71.1M | 40.5M | 24.06M | 73.61M | 53.54M | 63.82M | 47.05M | 15.62M | 4.25M | 12.93M | 48.51M | 38.03M | 26.74M | 22.5M | 11.4M | 24.9M | 37.8M | 17.86M |
| Shares Outstanding (Basic) | 47.08M | 57.8M | 59.25M | 59.54M | 59.27M | 59.08M | 58.93M | 58.8M | 58.85M | 58.85M | 58.65M | 58.55M | 58.35M | 47.2M | 47.1M | 58.05M | 58.1M | 58.09M | 58.72M | 57.53M | 56.61M | 55.87M | 56.48M | 56.57M | 56.67M | 57.73M | 57.82M | 57.82M | 57.7M | 45.75M | 52.68M |
| Shares Outstanding (Diluted) | 47.3M | 58.25M | 59.6M | 59.67M | 59.28M | 59.1M | 58.98M | 58.8M | 58.95M | 58.85M | 58.65M | 58.55M | 58.35M | 47.3M | 47.4M | 58.35M | 58.6M | 58.66M | 58.72M | 58.2M | 57.14M | 55.87M | 56.62M | 56.63M | 56.76M | 57.77M | 57.95M | 57.95M | 57.7M | 45.75M | 52.68M |
| EPS (Basic) | 5.57 | 6.21 | 6.36 | 6.56 | 1.84 | 2.89 | 3.55 | 2.02 | 1.28 | 1.23 | 1.56 | 2.52 | 2.17 | 3.73 | 4.46 | 1.91 | 4.16 | 2.69 | 2.46 | 1.82 | 0.85 | 0.17 | 0.55 | 1.57 | 1.34 | 0.89 | 0.65 | 0.39 | 0.74 | 0.98 | 0.64 |
| EPS (Diluted) | 5.54 | 6.17 | 6.32 | 6.55 | 1.84 | 2.89 | 3.55 | 2.02 | 1.28 | 1.23 | 1.56 | 2.52 | 2.17 | 3.72 | 4.43 | 1.91 | 4.11 | 2.65 | 2.42 | 1.78 | 0.83 | 0.17 | 0.55 | 1.57 | 1.34 | 0.89 | 0.65 | 0.39 | 0.74 | 0.98 | 0.64 |
| EBITDA | 464.6M | 824.5M | 839.2M | 845.7M | 601.7M | 595M | 478.2M | 380.6M | 344.3M | 324M | 394.7M | 483.6M | 430.8M | 497M | 434.65M | 296.95M | 467.91M | 429.2M | 334.35M | 288.24M | 208.93M | 156.42M | 189.37M | 254.66M | 143.39M | 107.72M | 107.2M | 12.9M | 79.8M | 107.5M | 74.82M |
| Depreciation & Amortization | n/a | 230.6M | 252.3M | 274.4M | 299.9M | 215.1M | 124M | 120.5M | 127.7M | 134.6M | 155.8M | 156.9M | 154.7M | 144.2M | 115.97M | 102.63M | 106.38M | 102.3M | 90.49M | 95.1M | 99.89M | 89.77M | 97.48M | 81.51M | 45.22M | 42.36M | 39.7M | 31.9M | 26.4M | 23M | 21.76M |