Great Elm Group Inc. (GEG)

AI Score

Unlock

AI Score

Our AI model analyzes fundamental, technical, and statistical indicators to predict the probability of a bullish trend over the next three months.

We regularly update and refine our models to deliver the most reliable forecasts for you.

Bullish Probability	Sentiment	Score
+80%	Strong Buy	10
+75%	Buy	9
+70%	Buy	8
+60%	Buy	7
+50%	Hold	6
+45%	Hold	5
+40%	Hold	4
+35%	Sell	3
+30%	Sell	2
+20%	Strong Sell	1

undefined

undefined%

At close: undefined

1.80

1.11%

After-hours Dec 13, 2024, 04:00 PM EST

Income Statement (Annual)

Get detailed income statement breakdowns, uncovering revenue, expenses, and much more.

Boring Mode

Year	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10	FY09	FY08	FY07	FY06	FY05	FY04	FY03	FY02	FY01	FY00	FY99	FY98
Revenue	17.83M	8.66M	67.97M	60.85M	64.10M	51.18M	5.93M	4.93M	-	4.50M	36.40M	121.00K	15.05M	155.55M	183.30M	191.70M	200.88M	290.30M	412.01M	383.63M	290.79M	267.95M	364.83M	465.26M	68.73M	13.40M	2.20M
Cost of Revenue	16.86M	10.20M	63.70M	56.24M	52.73M	42.30M	8.58M	4.78M	63.00K	-	-	16.28M	-	63.36M	72.30M	74.90M	89.40M	126.17M	129.90M	120.00M	81.07M	75.96M	71.64M	87.77M	9.88M	2.50M	400.00K
Gross Profit	977.00K	-1.53M	4.27M	4.61M	11.37M	8.88M	-2.65M	148.00K	-63.00K	4.50M	36.40M	-16.16M	15.05M	92.18M	111.00M	116.80M	111.47M	164.13M	282.11M	263.64M	209.72M	192.00M	293.19M	377.49M	58.85M	10.90M	1.80M
Operating Income	-7.84M	-11.21M	-4.11M	-3.69M	667.00K	-4.30M	-10.47M	-4.61M	-9.84M	-37.59M	3.40M	-39.49M	-8.97M	-26.32M	-7.38M	-74.11M	-65.16M	-113.88M	372.00K	-53.90M	-20.50M	-193.04M	-1.25B	-701.77M	-260.64M	-20.40M	-11.50M
Interest Income	829.00K	1.86M	352.00K	9.00K	56.00K	2.56M	2.58M	1.31M	6.00K	72.00K	121.00K	189.00K	327.00K	565.00K	805.00K	3.64M	-	-	-	-	-	-	-	-	-	-	-
Pretax Income	-841.00K	14.68M	-15.02M	-7.51M	-13.08M	-9.05M	-11.67M	-18.65M	-14.54M	-41.59M	453.00K	-39.64M	-9.44M	-26.97M	-7.41M	-84.48M	-61.52M	-95.70M	8.88M	-53.32M	-20.51M	-191.43M	-1.24B	-677.01M	-263.55M	-18.70M	-10.50M
Net Income	-1.39M	27.73M	-15.04M	-9.33M	-13.13M	-6.87M	-11.07M	-15.21M	9.42M	-41.76M	433.00K	-47.61M	14.57M	-23.25M	-5.86M	-85.88M	-21.86M	-196.64M	5.24M	-62.13M	-29.85M	-203.87M	-1.26B	-689.99M	-265.14M	-20.80M	-10.60M
Selling & General & Admin	7.65M	8.48M	5.98M	5.89M	6.46M	9.50M	6.70M	4.41M	9.84M	11.03M	9.97M	21.56M	21.35M	72.63M	72.20M	75.25M	112.13M	174.22M	194.28M	149.21M	134.27M	165.88M	232.38M	218.35M	56.18M	16.20M	6.90M
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	41.62M	41.05M	46.13M	50.76M	71.58M	88.08M	94.99M	93.26M	115.12M	135.14M	135.77M	37.97M	13.10M	5.70M
Other Expenses	1.16M	183.00K	2.40M	2.46M	4.24M	3.68M	5.00K	84.00K	233.00K	268.00K	625.00K	-301.00K	-	-	-	59.57M	5.11M	1.57M	-5.24M	2.79M	269.00K	10.13M	1.14B	636.28M	225.35M	2.00M	700.00K
Operating Expenses	8.81M	9.68M	8.38M	8.35M	10.70M	13.19M	7.82M	4.75M	9.84M	42.10M	32.98M	37.84M	21.35M	114.25M	113.25M	121.38M	167.99M	247.36M	277.12M	246.98M	227.80M	291.13M	1.50B	990.40M	319.49M	31.30M	13.30M
Interest Expense	4.33M	6.07M	5.79M	5.62M	7.20M	6.25M	1.07M	6.32M	4.95M	4.33M	3.70M	34.00K	434.00K	653.00K	590.00K	1.18M	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing Expenses	-	-	-	-	-	-	-	-	-	-	-	109.00K	614.00K	46.53M	43.10M	42.48M	-	-	-	-	-	-	-	-	-	-	-
Cost & Expenses	25.67M	19.87M	72.08M	64.59M	63.43M	55.48M	16.40M	9.53M	9.84M	42.10M	32.98M	37.84M	21.35M	177.61M	185.55M	196.28M	257.40M	373.53M	407.01M	366.98M	308.87M	367.09M	1.58B	1.08B	329.37M	33.80M	13.70M
Income Tax	101.00K	200.00K	21.00K	1.81M	44.00K	-2.18M	-329.00K	-1.21M	-5.10M	164.00K	4.25M	42.00K	-1.29M	1.93M	2.96M	3.03M	3.34M	6.54M	3.65M	8.81M	9.34M	10.98M	17.88M	12.99M	1.60M	2.10M	-900.00K
Shares Outstanding (Basic)	29.96M	28.91M	26.78M	25.72M	25.42M	25.21M	24.23M	16.42M	9.41M	9.33M	10.02M	8.42M	8.01M	7.84M	7.74M	7.69M	7.65M	8.37M	7.63M	6.19M	5.76M	5.49M	5.22M	5.11M	4.32M	2.21M	697.08K
Shares Outstanding (Diluted)	29.96M	40.98M	26.78M	25.72M	25.42M	25.21M	24.28M	16.43M	9.41M	9.33M	10.08M	8.42M	8.01M	7.84M	7.74M	7.69M	7.65M	8.37M	7.63M	6.19M	5.76M	5.49M	5.22M	5.11M	4.32M	2.21M	697.08K
EPS (Basic)	-0.05	0.50	-0.56	-0.36	-0.52	-0.27	-0.46	-0.93	1.00	-4.47	0.04	-5.65	1.82	-2.96	-0.76	-11.16	-2.86	-23.5	0.69	-10.03	-5.18	-37.15	-241.44	-134.95	-61.31	-9.41	-15.21
EPS (Diluted)	-0.05	0.40	-0.56	-0.36	-0.52	-0.27	-0.46	-0.93	1.00	-4.47	0.04	-5.65	1.82	-2.96	-0.76	-11.16	-2.86	-23.5	0.69	-10.03	-5.18	-37.15	-241.44	-134.95	-61.31	-9.41	-15.21
EBITDA	4.60M	21.91M	-13.15M	6.77M	2.06M	6.43M	-9.35M	-11.99M	-9.53M	-41.48M	4.25M	-39.30M	-4.99M	-628.00K	533.00K	-65.46M	-36.00M	-52.42M	24.92M	52.36M	6.11M	-60.37M	-119.72M	50.81M	-39.52M	-28.31M	-10.80M
Depreciation & Amortization	1.11M	1.15M	524.00K	8.67M	10.78M	9.23M	1.12M	340.00K	63.00K	107.00K	97.00K	8.28M	12.42M	6.90M	7.35M	13.04M	20.52M	30.81M	24.37M	20.74M	23.97M	38.76M	568.32M	663.73M	225.35M	2.00M	700.00K