AI Score

0

Unlock

1.88
0.00 (0.27%)
At close: Mar 06, 2023, 8:56 PM

Cash Flow Statement

Year FY21 FY20 FY19 FY18
Net Income 475.92M 361.01M 794.03M 692.25M
Depreciation & Amortization 368.44M 322.23M 277.89M 256.27M
Stock-Based Compensation -90.93M -115.72M -176.25M n/a
Other Working Capital -131.63M 7.47M -22.35M -6.95M
Other Non-Cash Items 112.77M 30.47M 13.01M -146.65M
Deferred Income Tax 50.53M 7.19M -24.18M -6.95M
Change in Working Capital -1.91B -177.16M -2.62B 2B
Operating Cash Flow -991.02M 428.02M -1.74B 2.8B
Capital Expenditures -423.97M -402.93M -633.91M -295.02M
Acquisitions -9.26M 1.1M 3M n/a
Purchase of Investments n/a n/a n/a n/a
Sales Maturities Of Investments n/a n/a n/a n/a
Other Investing Acitivies -413.99M 500.16M 375.47M -616.72M
Investing Cash Flow -847.22M 98.33M -255.43M -911.74M
Debt Repayment -4.16B -2.4B -50.05M -46.7M
Common Stock Repurchased n/a n/a n/a n/a
Dividend Paid -29.23M -867.75M -131.34M -102.82M
Other Financial Acitivies 6.45B 2.81B 593.89M -5.03M
Financial Cash Flow 2.26B -457.69M 412.5M -154.56M
Net Cash Flow 405.35M 53.39M -1.58B 1.73B
Free Cash Flow -1.41B 25.09M -2.37B 2.5B