Graham

NYSE: GHC · Real-Time Price · USD
1064.75
0.78 (0.07%)
At close: Aug 15, 2025, 12:47 PM

Graham Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
732.61M 205.29M 70.43M 353.33M
Depreciation & Amortization
237.24M 203.84M 328.71M 235.98M
Stock-Based Compensation
6.33M 6.71M 6.12M 5.66M
Other Working Capital
91.73M -42.73M -59.6M -3.75M
Other Non-Cash Items
-907.93M -199.73M -38.66M -346.35M
Deferred Income Tax
227.4M 43.77M -3.84M 65.05M
Change in Working Capital
111.34M n/a -127.16M -111.24M
Operating Cash Flow
406.99M 259.88M 235.6M 202.43M
Capital Expenditures
-82.91M -93.45M -82.68M -162.54M
Cash Acquisitions
2.89M -74.91M -163.94M -350.12M
Purchase of Investments
-9.55M -20.21M -40.52M -48.04M
Sales Maturities Of Investments
23.52M 61.98M 102.04M 65.5M
Other Investing Acitivies
3.72M -26.38M 1.04M 557K
Investing Cash Flow
-62.33M -152.97M -184.07M -494.63M
Debt Repayment
-76.82M 141.13M 55.02M 144.67M
Common Stock Repurchased
-114.1M -193.16M -71.39M -55.68M
Dividend Paid
-30.35M -30.95M -30.71M -30.14M
Other Financial Acitivies
-19.7M -16.85M 28.97M -27.83M
Financial Cash Flow
-240.97M -99.83M -18.11M 31.03M
Net Cash Flow
95.96M 11.46M 31.59M -264.21M
Free Cash Flow
324.08M 166.43M 152.92M 39.89M