Greenhill & Co. Inc. (GHL)

AI Score

Unlock

14.99

-0.02 (-0.13%)

At close: Nov 30, 2023, 9:00 PM

Greenhill & Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	247.62M	298.08M	262.69M	258.45M	279.37M	286.87M	294.06M	317.54M	341.56M	308.95M	313.5M	311.68M	277.63M	308.62M	316.92M	301.01M	283.46M	283.23M	315.64M	351.99M	329.73M	291.02M	269.8M	239.18M	273.88M	302.37M	325.58M	335.52M	309.63M	283.69M	266.54M
Cost of Revenue	191.44M	188.59M	193.53M	179.8M	194.35M	193.47M	190.1M	190.55M	177.97M	180.33M	187.02M	194.08M	192.03M	188.66M	188.24M	178.95M	184.64M	188.68M	191.05M	195.19M	185.19M	174.95M	165.36M	160.2M	173.19M	176.75M	182.02M	182.48M	172.84M	162.79M	158.29M
Gross Profit	56.18M	109.49M	69.16M	78.65M	85.02M	93.39M	103.95M	126.99M	163.59M	128.62M	126.49M	117.59M	85.59M	119.96M	128.67M	122.07M	98.81M	94.55M	124.59M	156.79M	144.55M	116.07M	104.44M	78.98M	100.69M	125.61M	143.56M	153.04M	136.79M	120.89M	108.25M
Operating Income	-10.22M	44.97M	9.28M	20.57M	30.44M	37.82M	49.5M	71.26M	108.51M	71.06M	65.14M	55.25M	16.41M	48.69M	57.43M	45.84M	26.25M	21.77M	47.59M	80.87M	62.14M	31.14M	21.26M	4.42M	33.83M	63.31M	83.6M	87.88M	69.74M	51.68M	37.58M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	-34.54M	23.44M	-9.25M	5.1M	17.18M	25.95M	37.81M	59.11M	95.78M	57.8M	51.23M	39.76M	-842K	29.23M	31.08M	18.42M	-1.84M	-6.29M	24.56M	58.43M	40.88M	15.57M	11.28M	-298K	33.83M	63.31M	83.6M	87.88M	69.74M	51.68M	37.58M
Net Income	-27.12M	15.23M	-7.94M	3.27M	12.28M	18.21M	28.12M	42.31M	76.65M	47.13M	40.99M	31.33M	-7.78M	16.52M	18.79M	10.98M	-2.03M	-5.74M	17.47M	39.22M	1.86M	-15.27M	-19.54M	-26.65M	23.25M	42.28M	55.66M	60.76M	44.99M	32.56M	22.35M
Selling & General & Admin	30.58M	33.82M	34.32M	34.83M	34.71M	31.82M	30.42M	29.71M	28.93M	31.76M	34.37M	37.64M	42.11M	42.85M	44.36M	45.83M	45.37M	45.58M	45.89M	45.88M	46M	45.01M	44.55M	42.07M	40.23M	39.56M	38.36M	38.32M	39.69M	40.13M	41.2M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	29.32M	26M	24.53M	20.63M	10.68M	12.56M	11.69M	10.99M	10.99M	10.19M	9.89M	11.95M	11.95M	15.11M	18.43M	19.55M	19.55M	19.69M	19.89M	19.75M	9.07M	2.56M	-4.3M	-10.69M	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	66.41M	64.52M	59.88M	58.08M	54.58M	55.57M	54.45M	55.74M	55.08M	57.56M	61.34M	62.35M	69.19M	71.27M	71.24M	76.22M	72.57M	72.78M	77M	75.92M	82.41M	84.06M	81.51M	72.08M	63.6M	59.02M	56.66M	61.93M	63.87M	66.25M	67.72M
Interest Expense	24.31M	21.53M	18.53M	15.47M	13.26M	11.87M	11.69M	12.15M	12.73M	13.26M	13.91M	15.49M	17.25M	19.46M	26.35M	27.42M	28.09M	28.05M	23.03M	22.44M	21.27M	16.45M	11.64M	7.2M	3.26M	3.29M	3.3M	3.23M	3.19M	2.96M	2.95M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	257.85M	253.1M	253.41M	237.88M	248.93M	249.05M	244.55M	246.28M	233.05M	237.89M	248.36M	256.43M	261.22M	259.93M	259.48M	255.17M	257.21M	261.46M	268.05M	271.12M	267.59M	259.01M	246.87M	232.28M	236.79M	235.77M	238.69M	244.41M	236.71M	229.05M	226.01M
Income Tax Expense	-7.41M	8.21M	-1.31M	1.83M	4.9M	7.73M	9.69M	16.8M	19.13M	10.67M	10.24M	8.43M	6.94M	12.71M	12.29M	7.45M	188K	-546K	7.09M	19.21M	39.02M	30.84M	30.82M	26.35M	10.58M	21.03M	27.94M	27.12M	24.75M	19.12M	15.23M
Shares Outstanding (Basic)	18.82M	21.13M	18.32M	21.01M	21.1M	18.19M	18.34M	18.39M	19.05M	19.45M	19.68M	19M	18.96M	18.89M	18.9M	22.88M	23.55M	23.93M	23.96M	24.18M	24.87M	26.99M	29.75M	30.8M	32.28M	31.93M	31.9M	31.79M	31.69M	31.71M	31.65M
Shares Outstanding (Diluted)	18.82M	21.46M	18.32M	21.01M	21.1M	18.24M	18.42M	25.45M	23.75M	19.45M	23.7M	19M	18.96M	18.89M	18.9M	22.98M	23.55M	23.93M	23.96M	24.96M	26.37M	27.92M	30.2M	30.87M	32.28M	31.98M	31.9M	31.92M	31.69M	31.71M	31.72M
EPS (Basic)	-1.43	0.86	-0.41	0.20	0.67	0.94	1.52	2.29	4.05	2.50	2.16	1.65	-0.63	0.49	0.75	0.51	-0.08	-0.26	0.66	1.51	0.20	-0.43	-0.62	-0.85	0.74	1.33	1.75	1.91	1.42	1.03	0.71
EPS (Diluted)	-1.61	0.56	-0.68	-0.07	0.19	0.37	0.95	1.70	3.20	1.86	1.52	1.03	-0.63	0.49	0.75	0.51	-0.09	-0.29	0.62	1.47	0.17	-0.44	-0.62	-0.85	0.74	1.33	1.75	1.91	1.42	1.03	0.71
EBITDA	-54.91M	-1.32M	-21.57M	-10.54M	-10.54M	-3.07M	8.78M	30.7M	30.7M	-6.91M	-13.06M	-23.14M	18.75M	51.11M	59.93M	48.41M	28.89M	24.47M	50.37M	83.74M	65.1M	35.06M	26.01M	10.01M	40.23M	69.75M	90.08M	94.35M	76.25M	58.07M	44.09M
EBIT	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	41.27M	41.27M	41.27M	41.27M	27.05M	27.05M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	5.15M	3.54M	2.83M	2.56M	2.58M	2.66M	2.83M	3M	2.75M	2.58M	2.36M	2.17M	2.34M	2.42M	2.5M	2.56M	2.65M	2.7M	2.77M	2.87M	2.96M	3.05M	3.09M	3.11M	3.13M	3.15M	3.18M	3.24M	3.33M	3.43M	3.56M