Global Industrial (GIC)
22.71
-0.19 (-0.83%)
At close: Mar 19, 2025, 3:59 PM
23.20
2.16%
After-hours: Mar 19, 2025, 04:25 PM EDT
Global Industrial Income Statement
| Year | FY24 | FY23 | FY22 | FY21 | FY20 | FY19 | FY18 | FY17 | FY16 | FY15 | FY14 | FY13 | FY12 | FY11 | FY10 | FY09 | FY08 | FY07 | FY06 | FY05 | FY04 | FY03 | FY02 | FY01 | FY00 | FY99 | FY98 | FY97 | FY96 | FY95 |
| Revenue | 1.32B | 1.27B | 1.17B | 1.06B | 1.03B | 946.9M | 896.9M | 1.27B | 1.68B | 1.85B | 3.44B | 3.35B | 3.54B | 3.68B | 3.59B | 3.17B | 3.03B | 2.78B | 2.35B | 2.12B | 1.93B | 1.66B | 1.55B | 1.55B | 1.69B | 1.75B | 1.44B | 1.15B | 911.9M | 634.5M |
| Cost of Revenue | 863.9M | 838.5M | 744.9M | 688.8M | 672.1M | 621.2M | 589.2M | 914M | 1.36B | 1.51B | 2.95B | 2.87B | 3.06B | 3.15B | 3.09B | 2.71B | 2.57B | 2.35B | 2B | 1.81B | 1.64B | 1.39B | 1.29B | 1.27B | 1.46B | 1.43B | 1.14B | 874.1M | 658.5M | 435.1M |
| Gross Profit | 452M | 435.8M | 421.2M | 374.3M | 356.9M | 325.7M | 307.7M | 351.4M | 324.7M | 342.7M | 493.2M | 486.7M | 488.1M | 530.68M | 495.95M | 460.25M | 464.14M | 426.3M | 342.92M | 307.29M | 290.38M | 268.27M | 265.59M | 276.92M | 223.46M | 325.8M | 296.1M | 271.3M | 253.4M | 199.4M |
| Operating Income | 80.5M | 96.5M | 105.2M | 88M | 84.1M | 66.1M | 61.7M | 71.3M | 4.1M | -24.1M | -25.9M | -20.6M | -39.9M | 80.53M | 68.75M | 73.39M | 83.37M | 95.5M | 61.9M | 34.81M | 22.92M | 12.52M | -7.78M | 2.53M | -61.01M | 59.9M | 64.4M | 59.3M | 69.5M | 49.6M |
| Interest Income | n/a | n/a | 1.1M | 100K | 100K | n/a | n/a | n/a | n/a | n/a | 200K | 400K | 300K | 1.38M | 840K | 768K | n/a | 5.5M | 9.47M | 735K | 630K | 755K | 427K | 276K | 106K | n/a | n/a | n/a | n/a | n/a |
| Pretax Income | 79.8M | 95.2M | 103.8M | 87.6M | 84M | 66.1M | 62.9M | 70.8M | 2.1M | -34.8M | -32.6M | -21.8M | -41.6M | 78.68M | 66.03M | 73.08M | 83.74M | 100.02M | 69.69M | 32.87M | 20.47M | 10.93M | -9.01M | 1.04M | -65.25M | 60.5M | 67.1M | 62.1M | 71.4M | 48.4M |
| Net Income | 61M | 70.7M | 78.8M | 70.1M | 65.4M | 48.5M | 224.7M | 40.4M | -32.6M | -99.8M | -37.5M | -43.8M | -8.3M | 54.41M | 42.55M | 46.19M | 52.84M | 69.48M | 45.15M | 11.44M | 12.55M | 5.61M | -58.94M | 653K | -40.77M | 36M | 41.3M | 38.8M | 43.7M | 35.7M |
| Selling & General & Admin | 371.5M | 339.3M | 316M | 286.3M | 272.8M | 260.4M | 245.2M | 279.8M | 314.7M | 338.9M | 494.7M | 485.1M | 481.7M | 455.75M | 422.91M | 386.86M | 380.78M | 330.8M | 281.01M | 268.33M | 260.11M | 251.46M | 256.07M | 274.39M | 270.86M | 254.7M | 224.2M | 206.3M | 180.1M | 147.7M |
| Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 2.56M | n/a | n/a | 13.61M | 11.2M | 7.5M | 5.7M | 3.8M | 2.1M |
| Operating Expenses | 371.5M | 339.3M | 316M | 286.3M | 272.8M | 260.4M | 245.2M | 279.8M | 314.7M | 338.9M | 494.7M | 485.1M | 481.7M | 455.75M | 422.91M | 386.86M | 380.78M | 330.8M | 281.01M | 268.33M | 260.11M | 254.02M | 256.07M | 274.39M | 284.47M | 265.9M | 231.7M | 212M | 183.9M | 149.8M |
| Interest Expense | 200K | 1.1M | 1.1M | 100K | 100K | n/a | 1.6M | 200K | n/a | n/a | 1.3M | 1.5M | 1.7M | 2.18M | 1.8M | 887K | 305K | 986K | 1.68M | 2.67M | 3.07M | 2.34M | 1.65M | 1.76M | 4.35M | n/a | 500K | n/a | 500K | 2.4M |
| Selling & Marketing Expenses | 371.5M | 79.8M | 316M | 286.3M | 272.8M | 260.4M | 245.2M | 279.8M | 66.3M | 64.4M | 68.1M | 60.1M | 57.7M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Cost & Expenses | 1.24B | 1.18B | 1.06B | 975.1M | 944.9M | 881.6M | 834.4M | 1.19B | 1.67B | 1.85B | 3.44B | 3.35B | 3.54B | 3.61B | 3.52B | 3.09B | 2.95B | 2.68B | 2.28B | 2.08B | 1.9B | 1.64B | 1.54B | 1.54B | 1.75B | 1.69B | 1.37B | 1.09B | 842.4M | 584.9M |
| Income Tax | 19.1M | 24.5M | 25.7M | 17.5M | 19.9M | 16.1M | 13.4M | -5.3M | 10M | 13.5M | 4.9M | 22M | -33.6M | 24.27M | 23.48M | 26.9M | 30.9M | 30.54M | 24.55M | 21.43M | 7.92M | 5.32M | -1.04M | 389K | -24.48M | 24.5M | 25.8M | 23.3M | 27.7M | 12.7M |
| Shares Outstanding (Basic) | 38.3M | 38.1M | 38M | 37.8M | 37.5M | 37.5M | 37.2M | 37M | 37.2M | 36.92M | 37.1M | 37M | 36.9M | 36.8M | 37M | 36.71M | 36.95M | 35.97M | 34.96M | 34.65M | 34.4M | 34.2M | 34.07M | 32.65M | 34.26M | 35.66M | 37.21M | 38.04M | 37.67M | 38.39M |
| Shares Outstanding (Diluted) | 38.4M | 38.2M | 38.1M | 38M | 37.7M | 37.7M | 37.9M | 37.6M | 37.2M | 37.1M | 37.1M | 37M | 36.9M | 37.1M | 37.6M | 37.34M | 37.7M | 37.69M | 36.88M | 36.49M | 35.5M | 34.9M | 34.22M | 32.65M | 34.26M | 35.66M | 37.21M | 38.04M | 38M | 38.39M |
| EPS (Basic) | 1.59 | 1.85 | 2.07 | 1.85 | 1.72 | 1.29 | 6.04 | 1.09 | -0.88 | -2.7 | -1.01 | -1.18 | -0.22 | 1.48 | 1.15 | 1.26 | 1.43 | 1.93 | 1.29 | 0.33 | 0.30 | 0.09 | -1.73 | 0.02 | -1.19 | 1.01 | 1.11 | 1.02 | 1.16 | 0.93 |
| EPS (Diluted) | 1.59 | 1.84 | 2.06 | 1.84 | 1.71 | 1.29 | 5.93 | 1.07 | -0.88 | -2.69 | -1.01 | -1.18 | -0.22 | 1.47 | 1.13 | 1.24 | 1.40 | 1.84 | 1.22 | 0.31 | 0.29 | 0.09 | -1.72 | 0.02 | -1.19 | 1.01 | 1.11 | 1.02 | 1.15 | 0.93 |
| EBITDA | 87.6M | 102.7M | 109.1M | 91.7M | 88.2M | 70.2M | 63.9M | 49.3M | 16.4M | -24.5M | -15M | -1M | -21.9M | 98.32M | 82.31M | 86.07M | 93.07M | 104.28M | 70.09M | 45.54M | 30.94M | 24.81M | 23.16M | 17.67M | -47.4M | 71.1M | 71.9M | 65M | 73.3M | 51.7M |
| Depreciation & Amortization | 7.6M | 6.4M | 3.9M | 3.7M | 4.1M | 4.1M | 4.5M | 3.6M | 5.3M | 9.3M | 16.3M | 19.3M | 18M | 17.46M | 14.48M | 12.35M | 10.39M | 8.78M | 8.19M | 9.99M | 11.31M | 13.94M | 13.65M | 15.14M | 13.61M | 11.2M | 7.5M | 5.7M | 3.8M | 2.1M |