Galapagos NV (GLPG)
undefined
undefined%
At close: undefined
26.82
0.22%
After-hours Dec 13, 2024, 04:00 PM EST

Cashflow (Annual)

Get detailed ratio statement breakdowns, uncovering price to free cash flow ratio, price per earnings, and much more.
Year FY23 FY22 FY21 FY20 FY19 FY18 FY17 FY16 FY15 FY14 FY13 FY12 FY11 FY10 FY09 FY08 FY07 FY06 FY05 FY04
Net Income 211.70M -217.99M -103.23M -305.44M 149.84M -29.26M -115.70M 54.01M -118.41M 33.21M -11.02M -6.61M -32.94M 1.03M 1.66M -15.21M -21.87M -11.81M -6.65M -3.61M
Depreciation & Amortization 43.64M 65.57M 34.64M 18.68M 12.45M 5.08M 4.29M 4.18M 3.40M 4.65M 8.15M 9.01M 12.10M 11.63M 6.96M 7.37M 8.35M 4.73M 1.31M 1.00M
Stock-Based Compensation 56.72M 88.51M 70.73M 79.96M 38.30M 26.76M 16.54M 11.03M 5.04M 2.95M 2.74M 2.09M 2.04M 2.42M 2.64M 1.33M 1.08M 703.00K - -
Other Working Capital -661.06M -383.62M -453.72M -207.79M 2.80B -133.39M -78.58M 235.18M -34.04M -49.98M 66.00K 57.62M 7.77M -29.04M -6.18M -9.08M 10.96M 3.84M 1.05M -92.00K
Other Non-Cash Items -37.28M -88.16M -7.68M 131.22M 190.91M -11.71M 26.22M -65.27M 30.69M -68.69M 154.00K -2.00K 297.00K -4.74M -1.39M 367.00K 3.37M -2.56M -546.00K -64.00K
Deferred Income Tax 11.69M 2.84M -67.89M 2.12M 214.00K 50.00K 198.00K 235.00K -1.22M 2.34M -2.95M 1.71M -2.20M -224.00K 1.35M 6.52M -82.00K -4.50M - -
Change in Working Capital -692.43M -351.31M -430.38M -353.88M 2.82B -133.39M -78.56M 235.21M -34.09M -50.02M 3.44M 57.91M 8.71M -28.69M -4.92M -8.58M 9.51M 4.13M 1.99M -41.00K
Operating Cash Flow -405.97M -500.54M -503.83M -427.34M 3.21B -142.47M -147.03M 239.40M -114.59M -75.56M 522.00K 64.10M -11.99M -18.57M 6.30M -8.21M 371.00K -9.31M -3.89M -2.71M
Capital Expenditures -19.27M -36.95M -57.88M -91.31M -45.69M -13.72M -7.44M -4.79M -6.67M -2.80M -7.87M -6.84M -5.83M -4.25M -5.19M -5.70M -6.04M -4.27M -1.11M -148.00K
Acquisitions -7.00M -115.27M 28.70M -45.24M -18.24M 3.33M 7.00K - 110.00K 130.79M -1.15M - 8.71M -15.96M - -857.00K - 1.80M -2.81M -
Purchase of Investments -3.40B -2.73B -1.56B -4.58B -4.79B -4.56M - -2.75M - - - - - - - - - - - -
Sales Maturities Of Investments 3.48B 1.64B 2.13B 5.42B 1.06B 2.36M 372.00K - - - - - - - - - - - - -
Other Investing Acitivies 16.62M -6.26M 11.00K 48.79M 23.30M -3.32M 6.52M 253.00K 2.37M -7.38M 65.00K 399.00K 44.00K 35.00K 443.00K -3.30M 80.00K - - -
Investing Cash Flow 71.19M -1.25B 541.24M 757.29M -3.76B -15.91M -549.00K -7.29M -4.30M 120.61M -8.96M -6.44M 2.92M -20.18M -4.74M -9.86M -5.96M -2.47M -3.92M -148.00K
Debt Repayment -6.77M -8.18M -7.19M -6.25M -5.09M -5.00K -65.00K -49.00K -43.00K -216.00K -308.00K -477.00K -343.00K -255.00K -497.00K -5.08M -2.51M -1.55M -351.00K -106.00K
Common Stock Repurchased - - - - - - - - - - - - - - - - - - - -
Dividend Paid - - - - - - - - - - - - - - - - - - - -
Other Financial Acitivies 1.77M 6.70M 3.31M 28.29M 380.75M -8.31M -10.50M 3.92M -7.29M 4.43M - - 423.00K 31.41M 18.65M 1.16M 5.91M - 368.00K 202.00K
Financial Cash Flow -5.00M -1.49M -3.88M 22.04M 1.34B 287.88M 353.36M 396.00M 271.37M 4.21M 55.82M 4.03M 633.00K 31.16M 18.52M -3.92M 3.40M 39.77M 21.16M 96.00K
Net Cash Flow -341.31M -1.73B 90.30M 281.45M 570.82M 139.59M 177.97M 632.93M 152.60M 49.54M 46.83M 62.09M -7.84M -6.99M 20.07M -21.98M -2.22M 27.90M 13.34M -2.76M
Free Cash Flow -425.24M -537.49M -561.71M -518.65M 3.16B -156.18M -154.47M 234.61M -121.25M -78.36M -7.35M 57.27M -17.82M -22.83M 1.12M -13.91M -5.67M -13.58M -5.00M -2.86M