Grupo México S.A.B. de C.... (GMBXF)

AI Score

Unlock

5.20

0.19 (3.79%)

At close: Apr 22, 2025, 11:12 AM

Grupo México S.A.B. de C.V. Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	4.13B	4.14B	3.9B	3.54B	3.65B	3.45B	3.86B	3.79B	3.12B	3.2B	3.76B	3.78B	3.65B	3.91B	3.43B	3.22B	2.83B	2.41B	2.45B	2.63B	2.79B	2.72B	5.06B	-5.36B	5.19B	2.67B	2.67B	2.74B	2.54B	2.25B	2.26B	2.06B	2.1B	2.09B	1.92B
Cost of Revenue	2.23B	2.16B	2.17B	2.14B	2.09B	2.02B	1.99B	2.01B	1.92B	1.99B	1.7B	1.79B	1.64B	1.67B	1.67B	1.7B	1.5B	1.54B	1.68B	1.52B	1.83B	1.65B	1.61B	1.47B	1.68B	1.62B	1.64B	1.52B	1.55B	1.47B	1.46B	1.27B	1.52B	1.42B	1.32B
Gross Profit	1.89B	1.98B	1.73B	1.4B	1.56B	1.44B	1.88B	1.78B	1.2B	1.21B	2.06B	1.98B	2.01B	2.25B	1.76B	1.51B	1.33B	869.75M	769.05M	1.11B	965.62M	1.07B	3.45B	-6.83B	3.5B	1.05B	1.03B	1.22B	983.72M	780.29M	805.82M	791.02M	585.43M	665.93M	598.6M
Operating Income	1.85B	1.9B	1.65B	1.31B	1.47B	1.36B	1.8B	1.84B	1.12B	1.12B	2.01B	1.89B	1.73B	2.07B	1.7B	1.92B	1.52B	1.16B	707.26M	1.39B	883.17M	1.07B	857.38M	585.48M	845.71M	969.49M	967.75M	1.29B	912.02M	729.04M	769M	671.18M	536.19M	611.58M	541.46M
Interest Income	113.12M	100.43M	102.56M	93.3M	88.73M	82.31M	70.25M	55.35M	32.65M	19.28M	13.43M	12.55M	11.77M	3.16M	4.52M	11.2M	5.44M	7.25M	13.13M	16.5M	11.05M	9.53M	9M	14.29M	12.33M	7.64M	6.93M	8.37M	7.74M	6.45M	5.75M	5.31M	5.75M	4.29M	3.84M
Pretax Income	1.81B	1.82B	1.63B	1.24B	1.43B	1.31B	1.74B	1.71B	1.01B	1.01B	1.89B	1.76B	1.6B	1.95B	1.62B	1.8B	1.37B	1.02B	-144.57M	1.24B	598.74M	931.84M	936.15M	467.74M	654M	848.34M	696.59M	1.27B	809.25M	679.73M	755.4M	581.26M	371.59M	648.46M	692.87M
Net Income	820.07M	1.06B	928.54M	733.8M	697.65M	839.86M	1.1B	2.19B	587.26M	610.86M	1.02B	901.15M	843.58M	1.03B	1.1B	1.25B	782.05M	615.1M	-237.34M	761.45M	249.68M	490.91M	535.79M	229.46M	249.6M	402.81M	362.18M	298.68M	467.58M	378.13M	423.34M	83.21M	214.68M	350.29M	406.89M
Selling & General & Admin	84.37M	80.69M	81.76M	92.03M	81.51M	87.65M	73.3M	-81.58M	67.08M	69.59M	69.73M	73.47M	75.03M	67.34M	61.41M	65.66M	66.48M	72.35M	61.79M	73.17M	82.45M	67.33M	64.78M	-30.14M	64.08M	68.05M	63.22M	-52.1M	71.7M	51.25M	47.05M	-54.44M	49.24M	54.36M	57.14M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-40.33M	12.85M	n/a	n/a	n/a	n/a	2.49M	82.1M	7.05M	25.44M	21.75M	25.27M	211.93M	106.58M	94.43M	474.64M	252.88M	362.28M	24.69M	346.9M	16.2M	70.39M	-3.08M	-32.76M	-23.29M	-19.27M	-18.42M	10.48M	-23.63M	-36.02M	-54.14M	-78.86M	-11.22M	11.63M	-42.44M
Operating Expenses	44.04M	80.69M	81.76M	92.03M	82.59M	78.84M	73.3M	514K	74.14M	95.03M	69.73M	98.74M	286.97M	173.92M	61.41M	65.66M	66.48M	72.35M	61.79M	73.17M	82.45M	1.88M	64.78M	86.86M	64.08M	48.78M	63.22M	58.5M	71.7M	51.25M	36.82M	91.46M	49.24M	54.36M	57.14M
Interest Expense	139.25M	145.29M	141.97M	141.63M	143.85M	140.32M	133.2M	131.99M	134.78M	134.44M	134.48M	137.71M	137.23M	137.41M	137.92M	135.69M	134.3M	132.08M	148.04M	148.6M	137.46M	136.18M	129.77M	117.75M	123.3M	121.16M	127.19M	19.9M	119.82M	96.58M	113.01M	89.92M	96.12M	96.98M	98.58M
Selling & Marketing Expenses	n/a	-5.1M	-574.78K	3.05M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	2.28B	2.24B	2.25B	2.23B	2.17B	2.09B	2.06B	2.01B	1.99B	2.08B	1.77B	1.89B	1.93B	1.84B	1.73B	1.77B	1.57B	1.61B	1.74B	1.59B	1.91B	1.65B	1.67B	1.56B	1.75B	1.67B	1.7B	1.58B	1.62B	1.52B	1.49B	1.36B	1.56B	1.48B	1.38B
Income Tax Expense	851.57M	595.22M	508.48M	334.38M	590.7M	310.43M	457.74M	-482.14M	292.83M	286.53M	709.32M	698.18M	627.79M	763.93M	476.01M	379.35M	477.26M	324.96M	76.86M	351.27M	261.13M	322.94M	304.73M	145.36M	298.34M	285.98M	244.96M	924.84M	262.16M	207.9M	252.91M	433.59M	104.37M	216.1M	228.5M
Shares Outstanding (Basic)	7.46B	7.6B	7.6B	7.57B	7.6B	7.6B	7.6B	7.6B	7.34B	7.64B	7.69B	7.51B	7.58B	7.58B	7.58B	7.83B	7.82B	7.69B	7.38B	7.61B	7.79B	8.18B	7.67B	7.47B	7.67B	8.06B	7.33B	7.67B	7.67B	7.67B	7.68B	7.68B	7.35B	7.68B	7.68B
Shares Outstanding (Diluted)	7.46B	7.6B	7.6B	7.57B	7.6B	7.6B	7.6B	7.6B	7.34B	7.64B	7.83B	7.51B	7.67B	7.9B	7.84B	7.83B	7.82B	7.69B	7.67B	7.61B	7.79B	8.18B	7.67B	7.67B	7.67B	8.06B	7.67B	7.67B	7.67B	7.67B	7.68B	7.68B	7.68B	7.68B	7.68B
EPS (Basic)	0.11	0.14	0.13	0.10	0.09	0.11	0.15	0.29	0.08	0.08	0.13	0.12	0.11	0.13	0.14	0.16	0.10	0.08	-0.03	0.10	0.03	0.06	0.07	0.04	0.03	0.05	0.05	0.04	0.06	0.05	0.06	0.02	0.03	0.05	0.05
EPS (Diluted)	0.11	0.14	0.13	0.10	0.09	0.11	0.15	0.29	0.08	0.08	0.13	0.12	0.11	0.13	0.14	0.16	0.10	0.08	-0.03	0.10	0.03	0.06	0.07	0.04	0.03	0.05	0.05	0.04	0.06	0.05	0.06	0.02	0.03	0.05	0.05
EBITDA	2.27B	2.2B	2.1B	1.73B	1.84B	1.8B	2.24B	2.1B	1.43B	1.41B	2.29B	2.23B	1.94B	2.36B	2.1B	2.17B	1.76B	1.33B	342.66M	1.41B	1.15B	1.26B	1.39B	755.59M	1.07B	1.25B	1.1B	1.55B	1.22B	1.05B	1.12B	926.17M	736.62M	1B	1.02B
EBIT	1.94B	2.08B	1.77B	1.39B	1.54B	1.49B	1.94B	1.79B	1.16B	1.14B	2.02B	1.92B	1.68B	2.09B	1.87B	1.9B	1.51B	1.15B	3.47M	1.39B	805.84M	1.07B	1.07B	585.48M	777.3M	1.02B	823.78M	1.29B	929.07M	776.31M	868.41M	671.18M	455.42M	740.72M	791.45M
Depreciation & Amortization	323.19M	306.85M	329.9M	345.13M	306.73M	309.49M	299.64M	308.22M	275.81M	270.77M	275.48M	315.79M	259.73M	268.99M	266.16M	270.94M	250.77M	172.43M	339.19M	260.4M	349.14M	194.71M	328.49M	170.11M	294.75M	281.25M	277.8M	257.09M	286.98M	268.84M	247.19M	254.99M	268.91M	260.04M	229.16M