Golden Matrix Group Inc. (GMGI)
NASDAQ: GMGI
· Real-Time Price · USD
1.32
-0.02 (-1.49%)
At close: Aug 15, 2025, 12:20 PM
Golden Matrix Income Statement
Financials in USD. Fiscal
year is
November - October.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 |
Revenue | 43.25M | 42.72M | 45.86M | 40.99M | 39.42M | 32.13M | 11.84M | 11.78M | 11.31M | 10.31M | 10.78M | 9.57M | 9.1M | 8.48M | 8.88M | 6.55M | 3.25M | 2.64M |
Cost of Revenue | 18.87M | 18.53M | 19.07M | 18.59M | 17.73M | 12.44M | 8.47M | 8.55M | 9.17M | 8.25M | 8.33M | 7.46M | 6.62M | 5.94M | 6.85M | 4.53M | 2.04M | 1.49M |
Gross Profit | 24.38M | 24.2M | 26.79M | 22.4M | 21.69M | 19.69M | 3.38M | 3.23M | 2.14M | 2.06M | 2.44M | 2.12M | 2.48M | 2.54M | 2.02M | 2.02M | 1.21M | 1.15M |
Operating Income | -2.3M | -106.02K | -99.15K | -976.38K | 125.11K | 1.91M | 279.2K | 1.19M | -892.1K | -490.73K | -328.95K | -1.7M | 729.31K | 758.53K | 403.96K | 348.89K | 510.77K | 141.48K |
Interest Income | 16.88K | 43.94K | 55.12K | 58.48K | 69.67K | n/a | 39.26K | 13.05K | 15.13K | 16.92K | 11.9K | 7.41K | 793.00 | 542.00 | 441.00 | 183.00 | 45.00 | 40.00 |
Pretax Income | -3.24M | -594.27K | -2.13M | -1.43M | 540.6K | 2.39M | 336.69K | 1.15M | -884.54K | -461.45K | -297.83K | -1.66M | 758.6K | 873.23K | 489.07K | 255.03K | 481.19K | 127.87K |
Net Income | -3.58M | -231.61K | -2.13M | -3.41M | 64.92K | 2.03M | 74.5K | 770.15K | -965.63K | -533.75K | -443.52K | -1.75M | 628.33K | 586.98K | 349.38K | 255.03K | 481.19K | 127.87K |
Selling & General & Admin | 26.68M | 24.3M | 19.16M | 23.38M | 21.56M | 16.6M | 3.1M | 2.05M | 3.03M | 2.55M | 2.77M | 3.82M | 1.75M | 1.78M | 1.6M | 1.56M | 628.93K | 983.66K |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 1.11K | 570.00 | 1.2K | 20.21K | 110.39K | 68.05K | 21.22K |
Other Expenses | n/a | n/a | 7.73M | n/a | n/a | 1.18M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Operating Expenses | 26.68M | 24.3M | 26.89M | 23.38M | 21.56M | 17.78M | 3.1M | 2.05M | 3.03M | 2.55M | 2.77M | 3.82M | 1.75M | 1.78M | 1.62M | 1.67M | 696.98K | 1M |
Interest Expense | 1.48M | 1.47M | 2.69M | 790.19K | 32.48K | n/a | 600.00 | 3.04K | 7.62K | 740.00 | 998.00 | 7.41K | 793.00 | 542.00 | 441.00 | n/a | 45.00 | 40.00 |
Selling & Marketing Expenses | n/a | 6.05M | n/a | 5.21M | n/a | 3.76M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 45.55M | 42.83M | 45.96M | 41.97M | 39.29M | 30.22M | 11.56M | 10.6M | 12.2M | 10.8M | 11.11M | 11.27M | 8.37M | 7.72M | 8.47M | 6.21M | 2.74M | 2.5M |
Income Tax Expense | 490.38K | -336.05K | -52.42K | 1.86M | 524.97K | 403.33K | 262.18K | 384.24K | 81.08K | 72.3K | 145.69K | 92.91K | 78.95K | 171.78K | 75.4K | n/a | -45 | -40 |
Shares Outstanding (Basic) | 137.97M | 131.73M | 129.18M | 121.51M | 120.58M | 83.48M | 36.28M | 36.16M | 36.13M | 36.11M | 33.31M | 28.18M | 28.15M | 28.09M | 27.75M | 27.23M | 23.4M | 22.94M |
Shares Outstanding (Diluted) | 137.97M | 131.73M | 129.18M | 121.51M | 128.46M | 83.48M | 38.78M | 36.16M | 36.13M | 36.11M | 33.31M | 28.18M | 36.56M | 35.91M | 35.76M | 28.01M | 34.74M | 34.94M |
EPS (Basic) | -0.03 | -0.00 | -0.02 | -0.03 | 0.00 | 0.05 | 0.00 | 0.02 | -0.03 | -0.01 | -0.01 | -0.06 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 |
EPS (Diluted) | -0.03 | -0.00 | -0.02 | -0.03 | 0.00 | 0.05 | 0.00 | 0.02 | -0.03 | -0.01 | -0.01 | -0.06 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 |
EBITDA | 2.05M | 4.47M | 3.86M | 2.13M | 573.08K | 4.1M | 458.73K | 1.28M | -754.75K | -352.94K | -200.49K | -1.58M | 730.11K | 858.24K | 501.1K | 335.88K | 525.42K | 141.52K |
EBIT | -1.76M | 877.09K | 562.95K | -641.31K | 125.11K | 1.91M | 337.29K | 1.16M | n/a | -490.73K | -328.95K | -1.7M | 729.31K | 758.53K | 403.96K | 308.36K | 510.77K | n/a |
Depreciation & Amortization | 3.81M | 3.59M | 3.3M | 3.11M | 447.97K | 2.19M | 121.44K | 121.66K | 122.22K | 137.79K | 128.47K | 115.19K | 793.00 | 99.71K | 96.7K | 27.52K | 14.61K | 9.53K |