Guangzhou Automobile Grou...

PNK: GNZUF · Real-Time Price · USD
0.35
0.01 (1.48%)
At close: Jun 05, 2025, 11:01 AM

Guangzhou Automobile Cash Flow Statement

Financials in CNY. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
296M 1.52B 1.43B 2.98B 4.11B 4.43B 4.52B 5.28B 6.6B 8.07B 10.11B 8.75B 7.98B 7.33B 6.25B 7.98B 8.21B
Depreciation & Amortization
2.27B 4.54B 6.05B 7.56B 7.16B 6.75B 11.84B 11.98B 11.84B 11.7B 6.55B 6.33B 6.05B 5.77B 9.35B 5.61B 6.47B
Stock-Based Compensation
n/a n/a 163.02M 163.02M 163.02M 163.02M 410.83M 410.83M 410.83M 410.83M 508.46M 508.46M 508.46M 508.46M 42.37M 42.37M 42.37M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
20.8B 13.55B 15.59B 11.76B -6.81B -3.7B -9.08B -7.34B -14.73B -14.95B -9.86B -3.04B 6B 4.25B 4.81B -405.41M -9.59B
Deferred Income Tax
n/a n/a 10.87B 10.87B 10.87B 10.87B 4.21B 4.21B 4.21B 4.21B n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.58B 3.58B -7.45B -2.68B -11.03B -11.03B -11.22B -14.46B -11.22B -11.22B -7.99B -7.51B -7.99B -7.99B -3.85B -6.74B -3.85B
Operating Cash Flow
18.83B 12.79B 16.26B 20.26B 2.19B 7.49B 678.67M 87.75M -2.88B -5.35B -285.11M -3.43B -3.54B -5.59B -2.83B -4.09B -1.67B
Capital Expenditures
-10.41B -10.86B -10.89B -11.64B -11.98B -11.58B -10.94B -9.53B -8.84B -8.01B -6.76B -6.41B -6.29B -6.24B -6.07B -6.13B -6.3B
Cash Acquisitions
639.7M 693.42M 84.28M 90.82M 54.06M 30.52M 105.18M 106.71M 78.87M 12.22M 32.09M 31.46M 54.49M 124.96M 110.44M 113.72M 126.48M
Purchase of Investments
-41.4B -35.41B -31.25B -27.36B -22.67B -23.26B -25.49B -21.95B -15.88B -9.63B -6.69B -7.92B -7.88B -9.06B -9.51B -7.51B -7.41B
Sales Maturities Of Investments
32.61B 23.71B 23.3B 21.93B 31.9B 34.37B 29.45B 28.93B 24.77B 17.98B 18.34B 17.77B 16.09B 16.6B 17.12B 16.72B 14.6B
Other Investing Acitivies
-807.55M 37.31M 118.94M -725.1M 383.43M -2.03B -6.11B -5.96B -6.55B -4.18B -169.31M 476.58M 159.96M 224.7M 101.39M -437.28M -348.23M
Investing Cash Flow
-19.38B -21.83B -18.65B -17.71B -2.31B -2.47B -12.98B -8.4B -6.43B -3.83B 4.75B 3.94B 2.13B 1.65B 1.76B 2.76B 665.35M
Debt Repayment
5.2B 8.6B 5.91B 581.15M 7.98B 6.69B 9.59B 11.96B 8.9B 5.32B 6.21B 157.11M 5.93M 1.95B 1.25B 3.07B 2.4B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.28B -2.36B -2.4B -2.86B -3.46B -3.54B -5.42B -5.45B -5.5B -5.53B -3.35B -3.12B -2.84B -2.77B -2.67B -2.47B -2.42B
Other Financial Acitivies
-2.67B -4.03B -5.01B -1.71B 715.21M 888.46M 18.23B 17.67B 17.54B 22.26B 4.31B 4.98B 4.47B 893.74M 2.92B 980.31M 916.59M
Financial Cash Flow
186.46M 2.13B -1.33B -3.83B 5.27B 4.07B 24.41B 26.2B 23.17B 24.28B 7.17B 2.02B 1.63B 72.84M 1.5B 1.58B 901.19M
Net Cash Flow
-2.83B 818.55M -6.46B -2.34B 3.51B 8.39B 12.09B 17.89B 13.89B 15.14B 11.64B 2.51B 163.38M -3.95B 378.74M 156.07M -197.1M
Free Cash Flow
7.14B 11.87B 5.37B 8.61B -9.79B -4.09B -10.26B -9.45B -11.73B -13.36B -7.04B -9.84B -9.83B -11.83B -8.89B -10.22B -7.97B