Watchlist Price Alert

Organization of Football ... (GOFPY)

PNK: GOFPY · Real-Time Price · USD

11.17

-0.12 (-1.08%)

At close: May 06, 2025, 1:28 PM

Organization of Football Prognostics S.A. Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	443.08M	386.83M	363.64M	293.02M	314.72M	328.25M	344.84M	363.49M	376.71M	340.03M	304.05M	312.61M	346.47M	323.71M	268.05M	105.63M	142.43M	259.6M	117.87M	217.37M	295.46M	265.13M	258.76M	266.83M	296.92M	247.56M	242.32M	253.14M	539.27M	148.54M	136.86M	148.26M	162.1M	131.66M	125.48M	153.81M
Cost of Revenue	167.52M	146.44M	141.44M	132.66M	143.59M	134.78M	140.26M	147.82M	-162.02M	135.4M	122.85M	125.25M	187.69M	121.94M	94.81M	30.32M	56.62M	112.55M	49.1M	96.39M	132.21M	110.4M	106.5M	112.12M	218.61M	101.58M	102.17M	106.73M	353.02M	100.24M	91.74M	19.82M	22.6M	n/a	n/a	23.23M
Gross Profit	275.56M	240.39M	222.2M	160.36M	171.13M	193.47M	204.57M	215.66M	538.72M	204.63M	181.2M	187.35M	158.77M	201.78M	173.24M	75.31M	85.8M	147.05M	68.77M	120.97M	163.25M	154.72M	152.26M	154.71M	78.31M	145.98M	140.14M	146.42M	186.25M	48.3M	45.12M	128.45M	139.5M	131.66M	125.48M	130.58M
Operating Income	208.73M	171.01M	150.12M	155.12M	127.2M	112.02M	145.42M	164.24M	348.93M	164.91M	114.48M	135.03M	129.4M	133.08M	110.28M	28.07M	135.37M	78.17M	-22.4M	59.28M	81.36M	72.97M	57.66M	84.27M	65.41M	62.7M	46.82M	64.36M	35.09M	77.65M	37.91M	63.92M	69.04M	48.03M	54.04M	78.15M
Interest Income	-12.41M	4.47M	15.43M	5.31M	8.12M	2.85M	5.29M	4.77M	327K	460K	46K	57K	302K	1.02M	586K	377K	301K	464K	8.58M	937K	891K	642K	910K	665K	n/a	347K	527K	598K	835K	605K	958K	538K	361K	1.61M	648K	280K
Pretax Income	194.57M	167.84M	159.69M	155.65M	157.2M	108.27M	143.45M	161.17M	344.53M	156.66M	102.56M	119.5M	116.9M	123.52M	99.77M	17.08M	123.69M	68.44M	-23.99M	48.8M	68.31M	68.32M	53.25M	79.29M	60.53M	56.59M	40.89M	57.89M	29.29M	71.94M	32.32M	59.69M	65.61M	45.04M	50.34M	75.93M
Net Income	133.73M	120.46M	118.24M	113.34M	100.64M	83.26M	106.45M	117.97M	306.55M	118.54M	78.97M	88.28M	81.19M	99.3M	70.26M	8.68M	132.1M	52.8M	-15.1M	35.55M	61.81M	48.77M	34.62M	57.18M	38.13M	39.16M	26.19M	39.83M	17.21M	43.5M	16.52M	33.22M	55.12M	29.3M	32.99M	52.83M
Selling & General & Admin	61.25M	89.95M	26.74M	64.08M	103.94M	28.72M	28.28M	43.77M	-5.38M	22.98M	22.64M	42.38M	-25.73M	17.48M	28.32M	32.28M	19.83M	11.62M	10.8M	12.61M	16.7M	12.86M	16.55M	14.83M	21.04M	10.4M	20.46M	13.95M	16.24M	13.61M	20.44M	17.15M	25.4M	12.61M	16.67M	15.9M
Research & Development	n/a	n/a	n/a	n/a	326K	n/a	n/a	165K	624K	n/a	n/a	n/a	915K	n/a	n/a	n/a	1.13M	n/a	n/a	n/a	1.47M	n/a	n/a	n/a	1.36M	n/a	n/a	n/a	316K	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	5.58M	-20.56M	45.34M	58.84M	60.01M	55.67M	57.52M	1.21M	66.07M	60.89M	55.83M	1.18M	13.96M	-8.92M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-2K	n/a	1K	n/a	-1K	n/a	1K	1K
Operating Expenses	66.83M	69.38M	65.8M	5.24M	43.93M	81.44M	59.03M	52.36M	377.41M	41.18M	47.26M	49.22M	27.41M	68.55M	62.91M	47.88M	84.33M	75.56M	85.49M	66.16M	83.23M	81.75M	94.6M	70.44M	12.89M	83.28M	93.32M	82.05M	151.16M	70.89M	98.95M	64.53M	70.46M	83.63M	71.44M	75.66M
Interest Expense	2.02M	9.64M	6.32M	6.83M	14.57M	6.6M	7.26M	7.85M	4.73M	8.71M	11.96M	15.59M	12.8M	10.59M	11.1M	11.37M	11.98M	10.19M	10.18M	11.42M	9.25M	7.2M	6.68M	7.06M	3.29M	6.46M	6.46M	7.07M	5.12M	5.74M	6.7M	4.92M	3.79M	4.75M	4.5M	2.65M
Selling & Marketing Expenses	36.2M	31.3M	40.09M	34.98M	38.75M	28.72M	28.28M	27.61M	42.81M	22.98M	22.64M	23.29M	28.79M	17.48M	28.32M	16.04M	19.83M	11.62M	10.8M	12.61M	16.7M	12.86M	16.55M	14.83M	21.04M	10.4M	20.46M	13.95M	16.24M	13.61M	20.44M	17.15M	25.4M	12.61M	16.67M	15.9M
Cost & Expenses	234.35M	215.82M	213.52M	137.9M	187.52M	216.22M	199.29M	200.18M	215.39M	176.58M	170.11M	174.47M	215.11M	190.48M	157.72M	78.2M	140.96M	188.11M	134.59M	162.55M	215.44M	192.15M	201.1M	182.56M	231.5M	184.86M	195.5M	188.78M	504.18M	70.89M	98.95M	84.35M	93.06M	83.63M	71.44M	75.66M
Income Tax Expense	55.11M	44.57M	38.44M	39.9M	58.89M	21.14M	35.39M	40.54M	37.1M	35.29M	25.18M	29.64M	35.59M	27.5M	27.33M	5.97M	-5.32M	16.14M	-8.23M	14.98M	6.92M	19.36M	18.2M	22.6M	21.01M	17.19M	14.44M	17.96M	8.29M	23.16M	10.07M	20.09M	9.63M	14.92M	16.85M	22.66M
Shares Outstanding (Basic)	725.42M	725.42M	725.42M	730.53M	734.58M	736.47M	723.41M	723.02M	723.02M	710.66M	701.96M	702.02M	692.15M	691.4M	679.16M	667.69M	686.75M	673.46M	665.33M	642.8M	639.61M	638.77M	634.07M	634.23M	634.74M	635.68M	635.78M	635.79M	635.68M	635.91M	635.42M	635.83M	636.49M	637.04M	637.45M	637.25M
Shares Outstanding (Diluted)	725.42M	725.42M	725.42M	730.53M	734.58M	736.47M	723.41M	723.02M	723.02M	710.66M	701.96M	702.02M	692.15M	691.5M	679.16M	667.69M	686.75M	673.46M	665.33M	642.8M	639.61M	638.77M	634.07M	634.23M	634.74M	635.68M	635.78M	635.79M	635.68M	635.91M	635.42M	635.83M	636.49M	637.04M	637.45M	637.25M
EPS (Basic)	0.19	0.17	0.17	0.16	0.14	0.12	0.14	0.17	0.43	0.17	0.11	0.13	0.12	0.14	0.11	0.01	0.19	0.08	-0.02	0.06	0.10	0.07	0.06	0.09	0.06	0.06	0.04	0.07	0.03	0.07	0.03	0.05	0.09	0.05	0.05	0.09
EPS (Diluted)	0.19	0.17	0.17	0.16	0.14	0.12	0.14	0.17	0.43	0.17	0.11	0.13	0.12	0.14	0.11	0.01	0.19	0.08	-0.02	0.06	0.10	0.07	0.06	0.09	0.06	0.06	0.04	0.07	0.03	0.07	0.03	0.05	0.09	0.05	0.05	0.09
EBITDA	230.65M	212.29M	199.25M	190.29M	207.36M	148.29M	177.44M	196.46M	372.32M	195.74M	167.26M	166.18M	172M	176.26M	143.35M	61.64M	165.58M	97.98M	2.91M	81.82M	108.53M	103.08M	87.39M	113.7M	108M	87.52M	70.2M	87.82M	82.23M	93.49M	53.27M	79.03M	85.35M	64.1M	68.49M	92.96M
EBIT	196.6M	177.48M	163.55M	162.48M	172.08M	114.87M	144.9M	164.24M	349.25M	165.37M	114.52M	132.37M	129.7M	139.92M	110.13M	28.36M	135.67M	78.63M	-15.6M	60.22M	77.57M	75.52M	59.93M	86.36M	64.42M	63.05M	47.34M	64.29M	34.41M	78.25M	31.48M	64.46M	69.4M	48.03M	54.84M	78.58M
Depreciation & Amortization	34.05M	34.81M	33.24M	33.12M	35.28M	33.42M	32.55M	32.22M	33.69M	32.66M	33.55M	33.81M	41.01M	41.97M	33.22M	33.27M	34.65M	26.87M	27.1M	27.1M	22.31M	28.63M	29.38M	27.35M	26.05M	24.48M	23.39M	22.85M	45.08M	15.24M	14.25M	14.57M	14.71M	14.32M	14.45M	14.82M